BILL OF QUANTITY ( BQ ) PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA I NDONESIA ( PERSERO CABANG SERANG TAHUN ANGGARAN 2006
A.
PEKERJAAN PERSIAPAN :
No.
Uraian Pekerjaan
1 2 3 4 5 6 7 8
Volume
Pembersihan lapangan Pengukuran dan bouwplank Direksi Keet Penyediaan air kerja A Ad dministrasi/dokumentasi Papan nama proyek Penerangan kerja harian Pagar proyek
1.00 1.00 1.00 1.00 1.00 1.00 1.00 250.00
A.
B.
ls ls ls ls ls ls ls m'
Harga Satuan Rp. 3,500,000.00 2,500,000.00 9,000,000.00 5,500,000.00 1,500,000.00 500,000.00 5,500,000.00 125,000.00
PEKERJAAN PERSIAPAN :
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :
No.
Uraian Pekerjaan
I.
Volume
Harga Satuan Rp.
PEKERJAAN STRUKTUR DAN ATAP :
a. 1 2
PEK. TANAH : Galian tanah Urugan kembali
62.68 m3 m3 34.48 m3
27,500.00 15,000.00
1 2 3 4 5 6 7
PEKERJAAN BETON BERTULANG LANTAI 1 : Pasir urug L La antai kerja 1:3:5 Pondasi poer Beton sloof Beton kolom struktur Beton kluis dan SDB Tangga beton
2.92 m3 1.65 m3 28.23 m3 28.45 m3 m3 32.60 m 3 49.80 m3 7.80 m3 m3
130,200.00 228,400.00 1,383,500.00 2,303,700.00 2,047,200.00 2,032,100.00 2,500,000.00
1 2 3 4 5 6
PEKERJAAN BETON BERTULANG LANTAI 2 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton
23.46 m3 29.70 m3 18.30 m3 m3 47.32 m 3 45.60 m3 5.58 m3 m3
1,730,100.00 2,136,900.00 2,190,800.00 1,526,600.00 1,732,100.00 2,500,000.00
1 2 3 4 5 6 7 8 9 10 11 12
PEKERJAAN BETON BERTULANG LANTAI 3 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton Atap daak Beton balok induk daak Beton balok anak daak Beton balok ring atap Beton kuda kuda atap Water proofing daak
20.97 m3 35.72 m3 7.94 m3 m3 47.32 m 3 45.60 m3 2.80 m3 m3 16.80 m3 19.37 m3 8.09 m3 5.00 m3 7.00 m3 168.00 m2
1,653,800.00 2,121,600.00 2,213,500.00 1,526,600.00 1,732,100.00 2,500,000.00 1,526,600.00 1,972,000.00 1,978,200.00 1,972,000.00 1,972,000.00 75,000.00
1.92 m3 m3 4.80 m3 4.80 m 3 48.00 m2
2,980,500.00 2,174,300.00 1,610,000.00 75,000.00
b.
c.
d.
e. 1 2 3 4
PEKERJAAN BETON BERTULANG LA LANTAI AT ATAP : Beton kolom Be Beton balok daak Beton plat daak t = 10 cm Water proofing daak beton
No.
Uraian Pekerjaan
f. 1 2 3 4 5 6 7 8 9 10 11 12
PEK. RANGKA ATAP DAN ATAP : Kuda kuda baja IWF Atap metal deck At Bubungan atap metal Gording baja kanal C 150.50.20.3,2 Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Kuda kuda baja IWF canopy Gording pipa besi canopy + sling tarik Clading IWF canopy Kaca laminated 12 mm canopy Atap policarbonate canopy Corong talang Pipa talang
Volume
1,512.30 kg 312.00 m2 36.00 m' 4,092.00 kg 312.00 m2 m2 4,242.00 kg 347.12 kg 42.26 m2 47.20 m2 47.20 m2 21.00 bh 250.00 m'
Harga Satuan Rp.
9,500.00 95,000.00 60,000.00 9,500.00 32,000.00 9,500.00 9,500.00 95,000.00 400,000.00 150,000.00 75,000.00 47,000.00
I. PEKERJAAN STRUKTUR STRUKTUR DAN ATAP :
II.
PEKERJAAN FINISHING ARSITEKTUR :
a. 1. 1 2 3 4 5 6 7
PEK. FINISHING ARSITEKTUR LT. 1 : PEK. PONDASI BATU BELAH : Galian tanah pondasi batu belah Urugan kembali Pondasi batu belah 1:5 Aanstamping Urug pasir Peninggian tanah dalam bangunan Anti rayap lt.1
1 2 3 4 5 6 7 8 9
PEK. PAS. BT. BATA / PLESTERAN : Pas. rollag 1:3 Pas. bt. bata 1:3 Pas. bt. bata 1:5 Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton praktis, sloof, kolom, balok latei
2.
3. 1
PE K. K. PAS. KO KOSEN LT. 1, LT.2 DAN LT.3+R.ME SI SIN : TYPE CW 1 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
271.36 m3 86.00 m3 105.60 m3 43.20 m3 21.60 m3 m3 232.00 m3 450.00 m2
27,500.00 15,000.00 254,400.00 140,000.00 130,200.00 45,000.00 15,000.00
10.08 m3 23.08 m3 95.36 m3 119.52 m2 1,677.80 m2 117.00 m2 264.00 m' 271.50 m' 6.16 m3
383,300.00 383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00
2.00 unit
24,019,800.00
2
TYPE CW 2 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
3.00 unit
23,288,500.00
3
TYPE CW 3 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
1.00 unit
30,257,400.00
4
TYPE CW 4 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
1.00 unit
83,813,900.00
5
TYPE CW 5 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
1.00 unit
11,440,900.00
6
TYPE CW 6 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
2.00 unit
6,621,000.00
No.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
7
TYPE CW 7 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
1.00 unit
90,641,600.00
8
TYPE CW 8 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
1.00 unit
5,640,600.00
9
TYPE PJ1 Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminium PF 10, PF 20, Floor hinge, Handle stainless stell Sealant
1.00 unit
629,400.00
10
TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
3.00 unit
2,856,100.00
11
TYPE P2 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
7.00 unit
2,256,100.00
12
TYPE P3 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
10.00 unit
2,256,100.00
13
TYPE P3' Kusen dan daun pintu PVC Kunci silinder, Engsel pintu
12.00 unit
350,000.00
14
TYPE P4 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
15.00 unit
2,256,100.00
15
TYPE BV1 Kosen, Kaca 5 mm, Ram, Engsel
5.00 unit
564,300.00
16
TYPE BV2 Kosen, Kaca 5 mm, Ram, Engsel
2.00 unit
642,200.00
17
TYPE BV3 Kosen, Kaca 5 mm, Ram, Engsel
2.00 unit
531,500.00
18
TYPE J3 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant
1.00 unit
1,458,800.00
19
TYPE J4 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant
1.00 unit
2,521,800.00
20
TYPE J2 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant
1.00 unit
2,150,200.00
21
TYPE J1 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant
3.00 unit
3,069,700.00
22
TYPE PT2 Frame vertikal, Frame horisontal, Kaca bening 8 mm PF 10, PF 20, Sealant
1.00 unit
3,268,500.00
23
TYPE PT1 Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mm PF 10, PF 20, Floor hinge, Handle stainless stell Sealant
1.00 unit
12,459,600.00
24
TYPE PT8 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double double gypsum board 9 mm mm + rangka
1.00 unit
7,558,700.00
No.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
25
TYPE PT6 Partisi double gypsum board 9 mm + rangka
1.00 unit
0.00
26
TYPE PT6' Partisi double gypsum board 9 mm + rangka
1.00 unit
741,000.00
27
TYPE PT3 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
3,703,000.00
28
TYPE PT7 Partisi double gypsum board 9 mm + rangka
1.00 unit
1,382,300.00
29
TYPE PT5 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
2,838,000.00
30
TYPE PT4 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
2,735,400.00
31
TYPE PT9 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
2,467,500.00
32
TYPE PT10 Partisi double gypsum board 9 mm + rangka
1.00 unit
2,379,800.00
33
Type PB1 Pintu plat besi + kusen 0,8x2,2 + kunci,handle
5.00 unit
3,912,900.00
34
Type PS Pintu plat besi + kusen 0,5x2,1 + kunci
2.00 unit
2,584,500.00
35
Type Pintu arsip Pintu tahan api
2.00 unit
4,144,000.00
36
Type FD1 Kusen alluminium 4" t = 1,7 mm Kunci tanam, kaca 8 mm, Sealant
1.00 unit
0.00
37
Type FD2 Rolling door 2,3x2,8 lengkap + tralis stainless steel
1.00 unit
7,920,000.00
38
Type FD3 Rolling door 2x2,8 lengkap + tralis stainless steel
1.00 unit
6,816,000.00
1.00 unit
18,888,800.00
1.00 unit 33.00 unit
0.00 325,000.00
39 40 41
4.
Type FD4 Rolling door 3,95x2,8 lengkap + tralis stainless stell Type PTT (Partisi gypsum + pintu HPL) Door Closer pintu :
1 2 3 4 5
PEK. PLAFOND : Plafond exspose Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum
22.21 m2 226.50 m2 265.80 m2 27.00 m2 271.20 m'
12,500.00 60,000.00 60,000.00 65,000.00 15,000.00
1 2 3 4 5 6 7 8 9
PEK. PASANG LANTAI DAN DINDING : Urug pasir bawah lantai Lantai kerja 1:3:5 bwh lantai t. 7 cm Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai homogenus 30x30 cm lavatory Dinding homogenus 30x30 cm Lavatory Lantai keramik 40x40 cm Lt. Homogenus 60x60 cm Lantai homogenus tangga + step nosing
57.87 m3 40.51 m3 3.75 m2 12.00 m2 19.60 m2 91.85 m2 166.02 m2 394.00 m2 41.40 m2
130,200.00 228,400.00 71,700.00 77,700.00 193,700.00 193,700.00 73,700.00 148,700.00 163,570.00
5.
No.
Uraian Pekerjaan
6. 1 2 3 4 5 6 7
PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Sekat urinoir Kaca cermin
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
7.
Volume
3.00 bh 4.00 bh 7.00 bh 2.00 bh 4.00 bh 1.00 bh 4.00 bh
223.67 m2 1,261.50 m2 541.50 m2
Harga Satuan Rp.
2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 714,000.00 350,000.00
18,500.00 15,000.00 15,000.00
a. PEK. FINISHING ARSITEKTUR LT. 1
b. 1. 1 2 3 4 5 6 7 8
PEK.FINISHING ARSITEKTUR LT.2 : PE K. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS : Pas. bt. bata 1:3 Pas. bt. bata 1:5 Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton, kolom, balok latei, ring balk praktis
1 2 3 4 5
11.65 m3 104.25 m3 134.35 m2 1,114.34 m2 96.50 m2 210.76 m' 212.50 m' 4.85 m3
383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00
PEK. PLAFOND : Plafond exspose Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum
24.09 m2 131.11 m2 214.88 m2 46.45 m2 165.70 m'
12,500.00 60,000.00 60,000.00 65,000.00 15,000.00
1 2 3 4 5 6
PEK. PASANG LANTAI DAN DINDING : Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai keramik 40x40 cm Lantai keramik tangga 40/40 cm + step nosing Lantai screed beton Water proofing R lavatory
35.20 m2 306.95 m2 338.09 m2 34.50 m2 18.00 m2 39.25 m2
71,700.00 77,700.00 73,700.00 81,070.00 23,200.00 75,000.00
1 2 3 4 5 6 7 8
PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Shower tray + lengkap Shower spray Kaca cermin
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
2.
3.
4.
5.
5.00 bh 8.00 bh 8.00 bh 3.00 bh 5.00 bh 2.00 bh 2.00 bh 5.00 bh
190.50 m2 903.46 m2 416.53 m2
2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 5,750,000.00 750,000.00 350,000.00
18,500.00 15,000.00 15,000.00
b. PEK.FINISHING ARSITEKTUR LT.2 :
No.
Uraian Pekerjaan
c. 1. 1 2 3 4 5 6 7 8
PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP : PE K. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS : Pas. bt. bata 1:3 Lt. 3 dan lt. Daak Pas. bt. bata 1:5 Lt. 3 dan lt. Daak Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton, kolom, balok latei, ring balk praktis
1 2 3 4 5
Volume
Harga Satuan Rp.
10.48 m3 111.37 m3 120.83 m2 1,290.25 m2 503.80 m2 270.20 m' 170.65 m' 7.35 m3
383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00
PEK. PLAFOND : Plafond exspose Lt. 3 dan Lt. Daak Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard lavatory rangka hollow List tepi gypsum
16.00 m2 90.50 m2 323.10 m2 52.25 m2 172.50 m'
12,500.00 60,000.00 60,000.00 65,000.00 15,000.00
1 2 3 4 5
PEK. PASANG LANTAI DAN DINDING : Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai keramik 40x40 cm Lantai keramik tangga 40/40 cm + step nosing Water proofing R lavatory
13.20 m2 275.50 m2 419.80 m2 32.00 m2 13.20 m2
71,700.00 77,700.00 73,700.00 81,070.00 75,000.00
1 2 3 4 5 6 7 8
PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Sekat urinoir wash bak Kaca cermin
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
2.
3.
4.
5.
3.00 bh 4.00 bh 6.00 bh 3.00 bh 3.00 bh 2.00 bh 1.00 bh 3.00 bh
2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 714,000.00 750,000.00 350,000.00
209.60 m2 993.80 m2 481.85 m2
18,500.00 15,000.00 15,000.00
c. PEK.FINISHING ARSITEKTUR LT.3 D
II. PEKERJAAN FINISHING ARSITEKTU
B.
C.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :
PEKERJAAN LAIN-LAIN :
No.
Uraian Pekerjaan
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Volume
Railing tangga cat duco Lt.1 ke Lt.2 (depan belakang) Railing tangga cat duco Lt.2 ke Lt.3 (depan belakang) Tangga besi Lt.2 ke Lt.daak + man hole Entry sign BNI Sign pool ATM Building sign Mesin antrian Pasang alluminium composit panel dan rangka Lt. 1, Lt. 2, Lt. 3 Nat alluminium Lt. 1, Lt. 2 dan Lt. 3 Berput dia. 1" Tempat sampah Sumur peresapan Sumur gali Jembatan masuk
C.
10.00 m' 10.00 m' 1.00 unit 1.00 ls 1.00 ls 1.00 unit 1.00 unit 609.60 m2 312.50 m' 1.00 unit 1.00 unit 1.00 unit 1.00 unit 2.00 unit
PEKERJAAN LAIN-LAIN :
Harga Satuan Rp. 635,000.00 635,000.00 800,000.00 7,500,000.00 15,000,000.00 15,000,000.00 20,000,000.00 546,300.00 15,000.00 5,000,000.00 5,000,000.00 1,500,000.00 7,500,000.00 6,650,000.00
No.
D.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Volume
Harga Satuan Rp.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :
No.
Uraian Pekerjaan
1. 1 2 3 4 5
PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5
49.50 m3 22.86 m3 3.60 m3 7.20 m3 15.84 m3
27,500.00 15,000.00 130,200.00 140,000.00 254,400.00
1 2 3 4 5 6 7 8 9
PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang sloof Beton bertulang kolom Beton pondasi mesin genset Beton bertulang balok daak Beton bertulang plat daak Beton bertulang listplank Pipa talang ø 3" Corong talang Water proofing daak
3.04 m3 1.44 m3 2.26 m3 6.90 m3 4.80 m3 0.76 m3 19.20 m' 4.00 bh 60.00 m2
2,303,700.00 1,730,100.00 1,383,500.00 2,136,900.00 1,526,600.00 2,136,900.00 42,000.00 75,000.00 75,000.00
1 2 3 4 5
PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:3 Plesteran 1:3 Pas. Bt. Bata 1: 5 Plesteran 1:5 Sponengan
1.82 m3 2.24 m2 12.76 m3 212.80 m2 50.00 m'
383,300.00 26,500.00 358,200.00 23,200.00 7,500.00
2.
3.
5. 1
2
6.
PEK. PAS. KOSEN : Type PB1 Pintu plat besi + kusen 2,2x1,4 + kunci Type PB2 Pintu plat besi + kusen 0,9x2,2 + kunci
1
PEK. PLAFOND : Plafond exspose
1
PEK. PASANG LANTAI DAN DINDING : Rabat beton
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
7.
9.
D.
1.00 unit
4,518,100.00
2.00 unit
3,169,000.00
60.00 m2
12,500.00
4.80 m3
363,800.00
85.12 m2 127.68 m2 60.00 m2
18,500.00 15,000.00 15,000.00
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :
No.
E.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :
No.
Uraian Pekerjaan
1.
Volume
Harga Satuan Rp.
1 2 3 4 5
PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5
99.80 m3 40.67 m3 8.06 m3 16.12 m3 34.94 m3
27,500.00 15,000.00 130,200.00 140,000.00 254,400.00
1 2 3 4 5 6
PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang sloof Beton bertulang kolom Beton bertulang ring balk Beton bertulang talang Beton bertulang konsol Water proofing talang beton
2.01 m3 2.43 m3 3.50 m3 2.75 m3 0.54 m3 27.50 m2
2,303,700.00 1,653,800.00 2,190,800.00 1,526,600.00 2,190,800.00 75,000.00
1 2 3 4 5
PEK. RANGKA ATAP DAN ATAP : Atap metal deck Lapis alluminium foil bawah atap ( isolasi panas ) Kontruksi rangka atap baja ringan Pipa talang ø 3" Corong talang
78.00 m2 78.00 m2 78.00 m2 25.00 m' 5.00 bh
95,000.00 32,000.00 175,000.00 42,000.00 75,000.00
1 2 3 4 5
PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:3 Plesteran 1:3 Pas. Bt. Bata 1: 5 Plesteran 1:5 Sponengan
2.60 m3 43.33 m2 15.70 m3 261.67 m2 150.00 m'
383,300.00 26,500.00 358,200.00 23,200.00 7,500.00
2.
3.
4.
5. 1
PEK. PAS. KOSEN : TYPE P2 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
3.00 unit
1,968,000.00
2
TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
1.00 unit
3,708,800.00
3
TYPE P3 Frame vertikal, Frame horisontal,Kaca bening 8 mm PF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminium Sealant
1.00 unit
6,331,900.00
4
TYPE P4 Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminium Kunci tanam, Engsel pintu, Frame tatapan Sealant
1.00 unit
2,296,400.00
5
TYPE J1 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant
2.00 unit
4,684,700.00
6. 1 2 3
PEK. PLAFOND : Plafond gypsum board rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum
75.00 m2 10.00 m2 60.00 m'
60,000.00 65,000.00 15,000.00
1 2 3 4
PEK. PASANG LANTAI DAN DINDING : Rabat beton Lantai keramik 40x40 cm Lantai keramik 30x30 cm km/wc Dinding keramik 20x25 cm km/wc
0.83 m3 75.00 m2 10.00 m2 45.00 m2
363,800.00 73,700.00 71,700.00 77,700.00
7.
No.
Uraian Pekerjaan
8. 1 2 3 4 5
PEK.SANITAIR : Closet duduk porselin + jet washer saringan air Kran air Wastafel Kaca cermin
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
9.
2.00 bh 3.00 bh 6.00 bh 2.00 bh 2.00 bh
100.60 m2 162.00 m2 85.00 m2
E.
F.
Volume
Harga Satuan Rp.
2,715,000.00 255,000.00 154,000.00 2,107,000.00 350,000.00
18,500.00 15,000.00 15,000.00
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN )
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :
No.
Uraian Pekerjaan
1. 1 2 3 4 5
PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5
1 2 3
PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Talang beton Water profing
1 2 3 4 5 6
1 2 3
2.
3.
4.
5. 1
Volume
Harga Satuan Rp.
47.10 m3 22.10 m3 5.20 m3 6.90 m3 12.80 m3
27,500.00 15,000.00 130,200.00 140,000.00 254,400.00
3.54 m3 0.38 m3 2.60 m2
2,303,700.00 2,303,700.00 75,000.00
PEK. RANGKA ATAP DAN ATAP : Atap spandek Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Gording canal C Listplank holow 40x80 cm Corong talang Pipa talang
28.00 m2 28.00 m2 113.86 kg 26.00 m2 1.00 bh 3.00 m'
95,000.00 32,000.00 9,500.00 350,000.00 75,000.00 42,000.00
PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sponengan
11.00 m3 184.00 m2 29.00 m'
358,200.00 23,200.00 7,500.00
PEK. PAS. KOSEN : TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kaca tempered 8 mm, Kunci tanam, Engsel pintu Frame tatapan, Sealant
1.00 unit
1,694,900.00
2
Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm PF 20, Floor hinge, Handle stainless stell Sealant
1.00 unit
8,611,800.00
3
Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm Sealant
1.00 unit
3,243,100.00
6. 1
PEK. PLAFOND : Plafond gypsum rangka metal furing
26.80 m2
60,000.00
1 2 3
PEK. PASANG LANTAI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm
1.34 m3 2.68 m3 26.80 m2
228,400.00 130,200.00 73,700.00
1 2 3 4
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond exspose Dinding lapis alluminium
70.36 m2 58.00 m2 26.80 m2 8.50 m2
18,500.00 15,000.00 15,000.00 250,000.00
7.
8.
F.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :
No.
G.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Volume
Harga Satuan Rp.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :
No.
Uraian Pekerjaan
1. 1 2 3 4 5
PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5
13.20 m3 5.28 m3 0.80 m3 1.60 m3 4.40 m3
27,500.00 15,000.00 130,200.00 140,000.00 254,400.00
1 2 3 4 5 6 7
PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Atap daak beton Balok daak beton Listplank beton Corong talang Pipa talang Water profing
0.84 m3 0.58 m3 0.18 m3 0.58 m3 2.00 bh 12.00 m' 5.80 m2
2,303,700.00 1,610,000.00 2,174,300.00 2,174,300.00 75,000.00 50,000.00 75,000.00
1 2 3
PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sponengan
1.92 m3 32.00 m2 50.00 m'
358,200.00 23,200.00 7,500.00
2.
3.
4. 1
2
5.
PEK. PAS. KOSEN : Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Kunci tanam, engsel pintu, Pintu kaca raam alluminium Sealant Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Sealant
1.00 unit
2,173,100.00
4.00 unit
1,590,800.00
1
PEK. PLAFOND : Plafond gypsum rangka metal furing
5.80 m2
60,000.00
1 2 3
PEK. PASANG LANTAI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm
0.32 m3 0.64 m3 6.40 m2
228,400.00 130,200.00 73,700.00
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond exspose
12.80 m2 19.20 m2 5.80 m2
18,500.00 15,000.00 15,000.00
6.
7.
G.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :
No.
H.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
PEKERJAAN HALAMAN :
No.
1
Landscape - Urug peninggian tanah halaman - Palem raja - Glodogan - Tanaman perdu - Tanah subur dan pemupukan - Perataan/pembersihan lahan
1,872.00 m3 16.00 btg 14.00 btg 12.00 m2 352.80 m2 352.80 m2
45,000.00 500,000.00 450,000.00 225,000.00 15,000.00 5,000.00
1,830.60 m2 394.50 m'
106,400.00 70,000.00
2 1 2
Pekerjaan Pengerasan parkir : Paving halaman Kanstin tepi paving
3 1 2
Pekerjaan Saluran : Saluran buis beton U.30 cm tertutup beton Bak kontrol 50x50
304.00 m' 18.00 bh
Ground reservoir cap.50 m3 : Galian tanah Urugan kembali Pasir urug Pondasi beton plat dasar Beton dinding, balok Beton plat tutup Pasang keramik 20/20 cm Tutup besi man hole + gembok Tangga servis Pipa PVC ø 4" Rabat beton Water profing
73.50 m3 26.40 m3 0.95 m3 2.82 m3 12.20 m3 2.82 m3 118.75 m2 1.00 unit 1.00 unit 25.00 m' 0.95 m3 118.75 m2
27,500.00 15,000.00 130,200.00 1,750,000.00 1,750,000.00 1,750,000.00 71,700.00 1,250,000.00 600,000.00 47,000.00 363,800.00 75,000.00
2.00 unit
10,500,000.00
1.20 m3 0.29 m3 2.63 m3 0.13 m3 0.14 m3 0.30 m3 1.80 m3 5.30 m2 5.30 m2 4.00 m2 25.00 m' 0.36 m2 4.00 m2 1.00 unit
27,500.00 130,200.00 383,300.00 1,383,500.00 1,500,000.00 228,400.00 363,800.00 26,500.00 18,500.00 45,000.00 7,500.00 1,250,000.00 450,000.00 3,200,000.00
27.93 m3 4.30 m3 22.56 m3 5.80 m3 286.00 m' 408.12 m2 7.35 m3 25.14 m3 408.12 m2 11.00 unit 71.60 m' 286.40 m'
27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 358,200.00 23,200.00 375,000.00 75,000.00 15,000.00
4 1 2 3 4 5 6 7 8 9 10 11 12 5 1
Septictank biotec system : Septictank biotec system :
6 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Pekerjaan Tiang Bendera Galian tanah Urugan pasir Pasangan batu bata 1 : 3 Pondasi foot plat Kolom praktis Lantai Kerja 1 : 3 : 5 Rabat beton Plesteran 1 : 3 Cat tembok Cat besi Sponengan Pas. Granit Plat GIP t = 6 cm + las Tiang bendera GIP dia. 3" + kerekan
7 1 2 3 4 5 6 7 8 9 10 11 12
Pagar tembok samping dan belakang : Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Pas. Bt. Bata 1: 5 Plesteran 1 : 5 Lampu dinding Pagar kawat duri ( t = 60 cm ) Tali air
153,000.00 250,000.00
No.
Uraian Pekerjaan
8 1 2 3 4 5 6 7 8 9 10 11 12 13 14 9 1 2 3 4 5 6 7 8 9
Volume
Pagar depan Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Pas. Bt. Bata 1: 5 Plesteran 1 : 5 Plesteran ban banan Batu tempel candi Railing pagar holow 40x40 dan 20x20 Pintu pagar depan 5 m' Pintu pagar depan 8 m' Pekerjaan canopy,carport,garasi Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Carport atap policarbonat rangka besi finish cat duco Plesteran 1 : 5
H.
I.
Harga Satuan Rp.
59.90 m3 6.42 m3 33.70 m3 23.96 m3 345.60 m' 64.18 m2 7.30 m3 14.61 m3 224.62 m2 213.92 m' 156.64 m2 108.00 m' 1.00 unit 1.00 unit
27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 358,200.00 23,200.00 17,500.00 200,000.00 250,000.00 4,750,000.00 7,600,000.00
13.50 m3 0.06 m3 0.93 m3 5.40 m3 50.00 m' 35.00 m2 2.80 m3 75.00 m2 35.00 m2
27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 500,000.00 23,200.00
PEKERJAAN HALAMAN :
PEK. MEKANIKAL ELEKTRIKAL :
No.
Uraian Pekerjaan
I. A. 1 2 3 4 5 6 7 8
PEKERJAAN AC Lantai 1 Cassete 22,000 BTUH + pengarah udara Cassete 18,000 BTUH + pengarah udara AC splite wall 9,000 BTUH + pengarah udara AC splite wall 12,000 BTUH + pengarah udara Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan
1 2 3 4 5 6 7 8
1 2 3 4 5 6 7
B.
C.
Volume
Harga Satuan Rp.
8.00 unit 3.00 unit 4.00 unit 1.00 unit 2.00 bh 5.00 bh 15.00 bh 16.00 unit
12,872,500.00 11,020,000.00 5,221,200.00 5,791,200.00 593,800.00 118,800.00 82,200.00 4,037,500.00
Lantai 2 Cassete 36,100 BTUH + pengarah udara Cassete 22,000 BTUH + pengarah udara Cassete 12,100 BTUH + pengarah udara AC split wall 9.000 BTUH Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan
5.00 unit 2.00 unit 1.00 unit 1.00 unit 3.00 bh 6.00 bh 9.00 bh 9.00 unit
21,327,500.00 12,872,500.00 9,880,000.00 2,707,500.00 593,800.00 118,800.00 82,200.00 4,037,500.00
Lantai 3 Cassete 22,000 BTUH + pengarah udara Cassete 18,000 BTUH + pengarah udara Cassete 12,100 BTUH + pengarah udara Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan
5.00 unit 2.00 unit 4.00 unit 2.00 bh 5.00 bh 12.00 bh 12.00 unit
12,872,500.00 11,020,000.00 9,880,000.00 593,800.00 118,800.00 82,200.00 4,037,500.00
Jumlah Pekerjaan AC
No.
Uraian Pekerjaan
II A. 1 2 3 4 5 6 7 8 9 10 11 12 B. 1
2 3 4
5 6 7 C. 1
2 3 4
5
PEKERJAAN INSTALASI PLUMBING Peralatan utama ( r. pompa ) Pompa air bersih Kapasitas 12 m3/h head 30 m' Pompa booster Strainer ø 1" Flexible joint Pressure gauge Pipa header dia. 6" Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir Gate valve dia. 1,5" EWLC ground dan top reservoir Reservoir atas fibre glass 2 m3 dg pipa Peralatan dan alat - alat bantu Primming tank 200 liter Pekerjaan instalasi plumbing Lt. 1 Pipa GIP medium klas - ø ¾" - ø ½" - ø 1" - ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - ø 2,5" - ø 4" Peralatan sambungan fitting-2 jenis AW Electric water heather 33 lt Pengkabelan dan pemipaan water heather Pekerjaan instalasi plumbing Lt. 2 Pipa GIP medium klas - ø ¾" - ø ½" - ø 1" - ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - ø 2,5" - ø 4" Peralatan sambungan fitting-2 jenis AW
Volume
2.00 unit 2.00 unit 2.00 bh 4.00 bh 2.00 bh 12.50 m' 25.70 m' 2.00 bh 1.00 unit 2.00 unit 1.00 ls 1.00 unit
Harga Satuan Rp.
9,262,500.00 7,837,500.00 193,100.00 187,900.00 166,300.00 460,800.00 45,700.00 166,500.00 935,800.00 3,277,500.00 712,500.00 522,500.00 Jumlah
51.00 m' 23.70 m' 43.20 m' 43.80 m' 1.00 ls 2.00 bh 28.10 m' 30.00 m' 1.00 lot 3.00 unit 1.00 ls
22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00 18,600.00 43,200.00 237,500.00 1,377,500.00 285,000.00 Jumlah
48.00 m' 31.50 m' 6.50 m' 29.00 m' 1.00 ls 2.00 bh
22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00
51.50 m' 47.50 m' 1.00 lot
18,600.00 43,200.00 237,500.00 Jumlah
D. 1
2 3 4
5
Pekerjaan instalasi plumbing Lt. 3 Pipa GIP medium klas - ø ¾" - ø ½" - ø 1" - ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - ø 2,5" - ø 4" Peralatan sambungan fitting-2 jenis AW
20.50 m' 22.70 m' 4.50 m' 29.00 m' 1.00 ls 2.00 bh
22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00
53.10 m' 46.40 m' 1.00 lot
18,600.00 43,200.00 237,500.00 Jumlah
Jumlah Pek. Instalasi Plumbing
No.
Uraian Pekerjaan
II I. A. 1 2
3
4 B.
PEKERJ AAN SOUND SYSTEM (TATA SUARA) Back Ground musik, paging & emergency call Input source terdiri dari double cassete deck Paging call, terdiri dari - table stand microphone lengkap microphone - hand heald microphone Amplifier system terdiri dari : - Amplifier (mixing) preamp,FM tuner dan ding dong signal - P ower amplifier 2x120 watt Inst. Pengkabelan dari MDF ke terminal Box Lt. 1, Lt. 2, Lt. 3
1 2 3 4
Instalasi sound system Lt. 1 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box
1 2 3 4
Instalasi sound system Lt. 2 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box
1 2 3 4
Instalasi sound system Lt. 3 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box
Volume
Harga Satuan Rp.
1.00 bh
1,852,500.00
1.00 bh 1.00 bh
2,042,500.00 726,800.00
1.00 bh 1.00 b h 1.00 ls
6,175,000.00 10,450,000.00 1,425,000.00 Jumlah
12.00 bh 5.00 bh 1.00 ls 1.00 bh
213,800.00 237,500.00 156,800.00 142,500.00 Jumlah
C.
9.00 bh 6.00 bh 1.00 ls 1.00 bh
213,800.00 237,500.00 156,800.00 142,500.00 Jumlah
D.
8.00 bh 6.00 bh 1.00 ls 1.00 bh
213,800.00 237,500.00 156,800.00 142,500.00 Jumlah
Jumlah Pek. Inst. Sound System IV. A. 1 2 3 4 5
PEKERJAAN TELEPHONE 1 set MDF kapasitas 2x32 PAIR Terminal Box Sambungan baru Lightning arestor Under ground cable 30 PAIR
1.00 unit 2.00 bh 10.00 bh 1.00 unit 75.00 m'
B. 1 2
Lantai 1 Out let telephone (extention) Titik inst. Out let telephone
18.00 bh 18.00 ttk
1 2
Lantai 2 Out let telephone (extention) Titik inst. Out let telephone
1 2
Lantai 3 Out let telephone (extention) Titik inst. Out let telephone
2,080,500.00 156,800.00 1,425,000.00 1,425,000.00 156,800.00 Jumlah 45,600.00 118,800.00 Jumlah
C.
45,600.00 118,800.00
10.00 bh 10.00 ttk Jumlah
D.
45,600.00 118,800.00
17.00 bh 17.00 ttk Jumlah
Jumlah Pekerjaan Telepon V. A. 1 2 3
PEKERJAAN KABEL DATA Lantai 1 Floor duct Sparing pipa PVC dia. 1" Out let kabel data
1 2 3
Lantai 2 Floor duct Sparing pipa PVC dia. 1" Out let kabel data
1 2 3
Lantai 3 Floor duct Sparing pipa PVC dia. 1" Out let kabel data
79.00 m' 79.00 m' 15.00 ttk
56,500.00 4,300.00 141,100.00 Jumlah
B.
40.00 m' 40.00 m' 11.00 ttk
56,500.00 4,300.00 141,100.00 Jumlah
C.
76.50 m' 76.50 m' 18.00 ttk
56,500.00 4,300.00 141,100.00 Jumlah
Jumlah Pekerjaan Kabel Data
No.
Uraian Pekerjaan
VI. A. 1 2 3 4 5 6 7
PEKERJAAN INSTALASI LISTRIK Instalasi penerangan pos jaga, r. ATM dan Taman depan Lampu TK TL 2x36 W Lampu down light PL 11 W Stop kontak 200 W Saklar tunggal Saklar ganda Instalasi stop kontak dan titik lampu Pengetanahan
Volume
Harga Satuan Rp.
3.00 bh 18.00 bh 4.00 bh 3.00 bh 4.00 bh 25.00 ttk 1.00 lot
223,500.00 128,300.00 16,900.00 14,500.00 23,300.00 118,800.00 332,500.00 Jumlah
B. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Instalasi penerangan Lt. 1 Lampu taman GL pilar SL 18 W Lampu RML 2x36 W Lampu RMO 2x36 W Lampu TK TL 2x36 W Lampu TK TL 1x36 W Lampu down light PL 11 W Lampu down light halogen 50 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Instalasi penerangan Lt. 2 Lampu RML 2x36 W Lampu TK TL 2x36 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu SL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Instalasi penerangan Lt. 3 dan r. mesin Lampu TK TL 1x18 W Lampu TK TL 2x36 W Lampu RML 2x36 W Lampu SL 18 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Pekerjaan panel Panel LVMDP 1 Panel LVMDP 2 Panel Penerangan ruang genset Panel Penerangan mushola dan taman belakang Panel Penerangan taman luar, r. ATM dan pos jaga Panel Penerangan lantai 1 Panel Penerangan lantai 2 Panel Penerangan lantai 3 Panel listrik AC lantai 1 Panel listrik AC lantai 2 Panel listrik AC lantai 3 Panel pompa hydrant Panel pompa air bersih Panel PCB Panel capasitor bank
20.00 bh 12.00 bh 6.00 bh 4.00 bh 20.00 bh 68.00 bh 5.00 bh 8.00 bh 4.00 bh 6.00 bh 1.00 bh 6.00 bh 6.00 bh 153.00 ttk 56.50 m' 2.00 bh 1.00 lot
177,200.00 518,000.00 199,200.00 223,500.00 133,800.00 128,300.00 175,000.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 332,500.00 Jumlah
C.
23.00 bh 3.00 bh 26.00 bh 10.00 bh 2.00 bh 4.00 bh 6.00 bh 5.00 bh 5.00 bh 4.00 bh 74.00 ttk 51.00 m' 5.00 bh 1.00 lot
518,000.00 223,500.00 128,300.00 157,600.00 65,300.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 380,000.00 Jumlah
D.
4.00 bh 2.00 bh 27.00 bh 1.00 bh 24.00 bh 8.00 bh 6.00 bh 7.00 bh 2.00 bh 4.00 bh 3.00 bh 79.00 ttk 51.00 m' 5.00 bh 1.00 lot
133,800.00 223,500.00 378,600.00 65,300.00 128,300.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 427,500.00 Jumlah
E.
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit
134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 5,462,500.00
No.
Uraian Pekerjaan
16 17
Panel pompa booster Pentanahan
Volume
1.00 unit 1.00 ls
Harga Satuan Rp. 2,104,300.00 2,090,000.00 Jumlah
No.
Uraian Pekerjaan
F. 1 2 3 4 5 6 7 7 8 9 10 11 11 12 13 14 15 16 17 18 19
Pekerjaan kabel kabel Dari PLN ke LVMDP 1 NYY (1x185) mm2 Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2 Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2 Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2 Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2 Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2 Dari LVMDP ke panel hidrant NYY 4x25 mm2 Dari LVMDP 1 ke panel penerangan mushola NYY 4x4 mm2 Dari LVMDP ke pompa air bersih NYY 4x10 mm2 Dari panel stop kontak lt.2 ke panel stop kontak lt.2 NYY 4x6mm2 Dari panel stop kontak lt.1 ke panel stop kontak lt.1 NYY 4x6mm2 Dari LVMDP ke panel booster NYY 4x4 mm2 Dari LVMDP ke panel r. genset NYY 4x4 mm2 Dari genset ke LVMDP NYY 4(1x185) mm2 Travo dengan pemasangan dan alat bantu + cubicle TM Penyambungan daya 197 KVA ( meteran 2 unit ) Trench kabel feeder
Volume
140.00 m' 41.50 m' 50.20 m' 54.50 m' 58.70 m' 60.25 m' 67.00 m' 51.00 m' 55.50 m' 60.00 m' 4.50 m' 20.00 m' 4.50 m' 7.50 m' 6.90 m' 64.10 m' 6.50 m' 6.50 m' 1.00 lot 1.00 lot 1.00 lot
Harga Satuan Rp.
141,100.00 28,100.00 28,100.00 28,100.00 28,100.00 43,000.00 43,000.00 104,500.00 104,500.00 104,500.00 104,500.00 21,400.00 43,000.00 28,100.00 28,100.00 21,400.00 21,400.00 564,300.00 108,632,500.00 4,417,500.00 Jumlah
Jumlah Pekerjaan Inst. Peneranga VII. A 1 2 3 4
PEKERJAAN INSTALASI TV Lantai 1 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena
1 2 3 4
Lantai 2 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena
1 2 3 4
Lantai 3 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena
1 2 3 4
Peralatan Utama Antena parabola Digital recciver untuk 15 canel Coaxial cable 2x1,5 mm2 Testing comissioning
3.00 bh 50.00 m' 1.00 unit 1.00 unit
39,700.00 6,200.00 213,800.00 57,000.00 Jumlah
B
3.00 bh 45.00 m' 1.00 unit 1.00 unit
39,700.00 6,200.00 213,800.00 57,000.00 Jumlah
C
4.00 bh 45.00 m' 1.00 unit 1.00 unit
39,700.00 6,200.00 213,800.00 57,000.00 Jumlah
D
1.00 unit 1.00 bh 20.00 m' 1.00 lot
3,325,000.00 1,662,500.00 11,800.00 475,000.00 Jumlah
Jumlah Pekerjaan Instalasi antena VIII. A 1 2 3 4
PEKERJAAN INSTALASI STOP KONTAK KOMPUTER Lantai 1 Stop kontak komputer 500 VA Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt
27.00 bh 79.00 m' 1.00 unit 1.00 lot
27,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah
1 2 3 4
Lantai 2 Stop kontak komputer 500 VA Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt
15.00 bh 40.00 m' 1.00 unit 1.00 lot
27,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah
1 2 3 4
Lantai 3 Stop kontak komputer 500 VA Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt
30.00 bh 76.00 m' 1.00 unit 1.00 lot
27,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah
B
C
Jumlah Pekerjaan Instalasi stop ko
No.
Uraian Pekerjaan
IX. A. 1
2 3 4 5 6 7 B.
PEKERJAAN FIRE ALARM SYSTEM Peralatan utama dan instalasi Peralatan Utama - Mesin control panel fire alarm (MCP-FA) - kapasitas 6 zone - Battery changer - Power supply reftifier Alarm bell Indicator lamp Manual break glass Terminal box fire alarm Instalasi ANNUNCIATOR
1 2 3 4 5 6
Inst. fire alarm Lt.1 ROR head detector heat detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"
1 2 3 4 5 6 7
Inst. fire alarm Lt.2 ROR head detector heat detector Smoke detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"
1 2 3 4 5 6 7
Inst. fire alarm Lt.3 ROR head detector heat detector Smoke detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"
Volume
1.00 bh
1.00 1.00 1.00 1.00 1.00 1.00
bh bh bh bh lot unit
20.00 1.00 1.00 1.00 2.00 1.00
bh bh bh bh bh lot
Harga Satuan Rp.
10,616,300.00
291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 Jumlah 156,800.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00 Jumlah
C.
13.00 2.00 1.00 1.00 1.00 2.00 1.00
bh bh bh bh bh bh lot
156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00 Jumlah
D.
13.00 2.00 1.00 1.00 1.00 2.00 1.00
bh bh bh bh bh bh lot
156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00 Jumlah
Jumlah Pekerjaan Fire Alarm Syste X. A. 1
2
3 4 5 6 7 8 9 10 11 12 13 14
PEKERJAAN HYDRANT SYSTEM : Peralatan Utama EFP (Electric Fire Pump) - Kap. 80 m3/h - Total head 50 m' - Daya motor listrik 30 KW Pompa Jockey (JP) - Kap. 8 m3/h - Total head 50 m' - Daya motor listrik 3,7 KW Pressure tank kap. 500 lt & accesories Air releasi valve dia. 2" Vacum gauge Fitting-fitting Peralatan bantu Electrode water level control Pressure switch Pressure gauge Presure release Flow meter Flow switch Valve-valve - Gate valve dia. 6" - Check valve dia. 6" - Strainer dia. 6" - Foot valve dia. 6" - Flexible joint dia. 6"
1.00 unt
26,134,200.00
1.00 unt
29,598,100.00
1.00 1.00 2.00 1.00 1.00 1.00 3.00 3.00 1.00 1.00 1.00
bh bh bh Ls Ls unt bh bh bh bh bh
10,431,000.00 403,800.00 304,000.00 1,187,500.00 570,000.00 427,500.00 356,300.00 185,300.00 232,800.00 413,300.00 356,800.00
5.00 2.00 2.00 2.00 4.00
bh bh bh bh bh
4,393,800.00 3,752,500.00 3,752,500.00 3,752,500.00 1,319,000.00 Jumlah
No.
Uraian Pekerjaan
B. 1
2 3 4 5 6 7 8 9 10
Volume
Pekerjaan Hydrant, Halaman Black steel pipe schedule 40 - Dia. 6" - Dia. 4" Hydrant box outdoor lengkap accesories Hydrant pilar Testing Alat bantu + fitting-fitting Siamese Conection Fire extiquiser lt. 1 Fire extiquiser lt. 2 Fire extiquiser lt. 3 Testing comissioning
4.00 50.00 3.00 3.00 1.00 1.00 1.00 6.00 3.00 3.00 1.00
m' m' bh bh Ls lot bh bh bh bh ls
Harga Satuan Rp.
442,200.00 299,300.00 2,327,500.00 1,852,500.00 1,662,500.00 2,375,000.00 1,572,300.00 517,800.00 517,800.00 517,800.00 427,500.00 Jumlah
Jumlah Pekerjaan Hidrant System XI. 1
2
PEKERJ AAN GENERATOR SYSTEM (GENSET) Merk : PERKINS-STAMFORD (Lisensi TRAKNUS) KVA : 200 KVA,Type : Silence type - Coling system : Radiator coling system - Starting system battery chargingalternator,starting motor - Tree phase alternator : voltage 220/380 Volt - Continous rating 160 kw - Power Faktore 0,8 frek/50 Hz - Tanki harian 200 ltr - Pemipaan bahan bakar - Panel AMF dan ATS Exhouse fan cap. 500 CFM + pengkabelan
1.00 unit
350,075,000.00
1.00 ls 1.00 ls 1.00 unit 1.00 bh
2,042,500.00 570,000.00 40,375,000.00 2,707,500.00
Jumlah Pekerjaan Genset
XII. 1 2 3
PEKERJAAN INSTALASI PENANGKAL PETIR EF Lightning Terminal EF Lightning carier (coaxial kabel) Connecting sleve fiberglass 70 cm
1.00 unit 30.00 m' 1.00 lot
15,675,000.00 109,300.00 403,800.00
Jumlah Pek. Instalasi Penangkal Pe
I.
PEK. MEKANIKAL ELEKTRIKAL :
T
.
Jumlah Harga Rp.
Jumlah Rp.
3,500,000.00 2,500,000.00 9,000,000.00 5,500,000.00 1,500,000.00 500,000.00 5,500,000.00 31,250,000.00
59,250,000.00
Jumlah Harga Rp.
1,723,700.00 517,200.00
380,184.00 376,860.00 39,056,205.00 65,540,265.00 66,738,720.00 101,198,580.00 19,500,000.00
40,588,146.00 63,465,930.00 40,091,640.00 72,238,712.00 78,983,760.00 13,950,000.00
34,680,186.00 75,783,552.00 17,575,190.00 72,238,712.00 78,983,760.00 7,000,000.00 25,646,880.00 38,197,640.00 16,003,638.00 9,860,000.00 13,804,000.00 12,600,000.00
5,722,560.00 10,436,640.00 7,728,000.00 3,600,000.00
Jumlah Rp.
Jumlah Harga Rp.
Jumlah Rp.
14,366,850.00 29,640,000.00 2,160,000.00 38,874,000.00 9,984,000.00 40,299,000.00 3,297,640.00 4,014,700.00 18,880,000.00 7,080,000.00 1,575,000.00 11,750,000.00
1,216,131,850.00
7,462,400.00 1,290,000.00 26,864,640.00 6,048,000.00 2,812,320.00 10,440,000.00 6,750,000.00
3,863,664.00 8,846,564.00 34,157,952.00 3,167,280.00 38,924,960.00 2,714,400.00 1,980,000.00 5,430,000.00 9,240,000.00
48,039,600.00
69,865,500.00
30,257,400.00
83,813,900.00
11,440,900.00
13,242,000.00
Jumlah Harga Rp. 90,641,600.00
5,640,600.00
629,400.00
8,568,300.00
15,792,700.00
22,561,000.00
4,200,000.00
33,841,500.00
2,821,500.00
1,284,400.00
1,063,000.00
1,458,800.00
2,521,800.00
2,150,200.00
9,209,100.00
3,268,500.00
12,459,600.00
7,558,700.00
Jumlah Rp.
Jumlah Harga Rp. tidak ada dlm gambar
741,000.00
3,703,000.00
1,382,300.00
2,838,000.00
2,735,400.00
2,467,500.00
2,379,800.00
19,564,500.00
5,169,000.00
8,288,000.00
Berubah menjadi JM
7,920,000.00
6,816,000.00
18,888,800.00 tidak ada dlm gambar 10,725,000.00
277,625.00 13,590,000.00 15,948,000.00 1,755,000.00 4,068,000.00
7,534,674.00 9,252,484.00 268,875.00 932,400.00 3,796,520.00 17,791,345.00 12,235,674.00 58,587,800.00 6,771,798.00
Jumlah Rp.
Jumlah Harga Rp.
Jumlah Rp.
8,145,000.00 1,020,000.00 1,078,000.00 3,154,000.00 8,428,000.00 714,000.00 1,400,000.00
4,137,895.00 18,922,500.00 8,122,500.00
:
953,872,570.00
4,465,445.00 37,342,350.00 3,560,275.00 25,852,688.00 2,238,800.00 1,580,700.00 4,250,000.00 7,275,000.00
301,125.00 7,866,600.00 12,892,800.00 3,019,250.00 2,485,500.00
2,523,840.00 23,850,015.00 24,917,233.00 2,796,915.00 417,600.00 2,943,750.00
13,575,000.00 2,040,000.00 1,232,000.00 4,731,000.00 10,535,000.00 11,500,000.00 1,500,000.00 1,750,000.00
3,524,250.00 13,551,900.00 6,247,950.00
240,766,986.00
Jumlah Harga Rp.
Jumlah Rp.
4,016,984.00 39,892,734.00 3,201,995.00 29,933,800.00 11,688,160.00 2,026,500.00 3,413,000.00 11,025,000.00
200,000.00 5,430,000.00 19,386,000.00 3,396,250.00 2,587,500.00
946,440.00 21,406,350.00 30,939,260.00 2,594,240.00 990,000.00
8,145,000.00 1,020,000.00 924,000.00 4,731,000.00 6,321,000.00 1,428,000.00 750,000.00 1,050,000.00
3,877,600.00 14,907,000.00 7,227,750.00
AN ATAP :
:
243,455,563.00
1,438,095,119.00
2,654,226,969.00
Jum a Harga Rp.
Jum a
Rp.
6,350,000.00 6,350,000.00 800,000.00 7,500,000.00 15,000,000.00 15,000,000.00 20,000,000.00 333,024,480.00 4,687,500.00 5,000,000.00 5,000,000.00 1,500,000.00 7,500,000.00 13,300,000.00
441,011,980.00
Jumlah Harga Rp.
Jumlah Rp.
Jumlah Harga Rp.
Jumlah Rp.
1,361,250.00 342,900.00 468,720.00 1,008,000.00 4,029,696.00
7,003,248.00 2,491,344.00 3,126,710.00 14,744,610.00 7,327,680.00 1,624,044.00 806,400.00 300,000.00 4,500,000.00
697,606.00 59,360.00 4,570,632.00 4,936,960.00 375,000.00
4,518,100.00
6,338,000.00
750,000.00
1,746,240.00
1,574,720.00 1,915,200.00 900,000.00
77,516,420.00
Jumlah Harga Rp.
Jumlah Rp.
Jumlah Harga Rp.
Jumlah Rp.
2,744,500.00 610,050.00 1,049,412.00 2,256,800.00 8,888,736.00
4,630,437.00 4,018,734.00 7,667,800.00 4,198,150.00 1,183,032.00 2,062,500.00
7,410,000.00 2,496,000.00 13,650,000.00 1,050,000.00 375,000.00
996,580.00 1,148,333.33 5,623,740.00 6,070,666.67 1,125,000.00
5,904,000.00
3,708,800.00
6,331,900.00
2,296,400.00
9,369,400.00
4,500,000.00 650,000.00 900,000.00
302,681.60 5,527,500.00 717,000.00 3,496,500.00
Jumlah Harga Rp.
Jumlah Rp.
5,430,000.00 765,000.00 924,000.00 4,214,000.00 700,000.00
1,861,100.00 2,430,000.00 1,275,000.00
:
140,558,752.60
Jumlah Harga Rp.
Jumlah Rp.
1,295,250.00 331,500.00 677,040.00 966,000.00 3,256,320.00
8,155,098.00 875,406.00 195,000.00
2,660,000.00 896,000.00 1,081,670.00 9,100,000.00 75,000.00 126,000.00
3,940,200.00 4,268,800.00 217,500.00
1,694,900.00
8,611,800.00
3,243,100.00
1,608,000.00
306,056.00 348,936.00 1,975,160.00
1,301,660.00 870,000.00 402,000.00 2,125,000.00
60,603,396.00
Jumlah Harga Rp.
Jumlah Rp.
Jumlah Harga Rp.
Jumlah Rp.
363,000.00 79,200.00 104,160.00 224,000.00 1,119,360.00
1,935,108.00 927,360.00 391,374.00 1,252,396.80 150,000.00 600,000.00 435,000.00
687,744.00 742,400.00 375,000.00
2,173,100.00
6,363,200.00
348,000.00
73,088.00 83,328.00 471,680.00
236,800.00 288,000.00 87,000.00
19,510,298.80
Jumlah Harga Rp.
Jumlah Rp.
Jumlah Harga Rp.
Jumlah Rp.
84,240,000.00 8,000,000.00 6,300,000.00 2,700,000.00 5,292,000.00 1,764,000.00
194,775,840.00 27,615,000.00
46,512,000.00 4,500,000.00
2,021,250.00 396,000.00 123,690.00 4,935,000.00 21,350,000.00 4,935,000.00 8,514,375.00 1,250,000.00 600,000.00 1,175,000.00 345,610.00 8,906,250.00
21,000,000.00
33,000.00 37,758.00 1,008,079.00 179,855.00 210,000.00 68,520.00 654,840.00 140,450.00 98,050.00 180,000.00 187,500.00 450,000.00 1,800,000.00 3,200,000.00
768,075.00 559,860.00 5,739,264.00 87,000.00 2,145,000.00 7,550,220.00 11,025,000.00 9,005,148.00 9,468,384.00 4,125,000.00 5,370,000.00 4,296,000.00
Jumlah Harga Rp.
Jumlah Rp.
1,647,250.00 835,884.00 8,573,280.00 359,400.00 2,592,000.00 1,187,330.00 10,950,000.00 5,233,302.00 5,211,184.00 3,743,600.00 31,328,000.00 27,000,000.00 4,750,000.00 7,600,000.00
371,250.00 8,332.80 236,083.20 81,000.00 375,000.00 647,500.00 4,200,000.00 37,500,000.00 812,000.00
680,880,414.00
Jumlah Harga Rp.
Jumlah Rp.
102,980,000.00 33,060,000.00 20,884,800.00 5,791,200.00 1,187,600.00 594,000.00 1,233,000.00 64,600,000.00
106,637,500.00 25,745,000.00 9,880,000.00 2,707,500.00 1,781,400.00 712,800.00 739,800.00 36,337,500.00
64,362,500.00 22,040,000.00 39,520,000.00 1,187,600.00 594,000.00 986,400.00 48,450,000.00
592,012,600.00
Jumlah Harga Rp.
Jumlah Rp.
18,525,000.00 15,675,000.00 386,200.00 751,600.00 332,600.00 5,760,000.00 1,174,490.00 333,000.00 935,800.00 6,555,000.00 712,500.00 522,500.00 51,663,690.00
1,137,300.00 417,120.00 1,460,160.00 2,176,860.00 522,500.00 66,600.00 522,660.00 1,296,000.00 237,500.00 4,132,500.00 285,000.00 12,254,200.00
1,070,400.00 554,400.00 219,700.00 1,441,300.00 522,500.00 66,600.00 957,900.00 2,052,000.00 237,500.00 7,122,300.00
457,150.00 399,520.00 152,100.00 1,441,300.00 522,500.00 66,600.00 987,660.00 2,004,480.00 237,500.00 6,268,810.00 77,309,000.00
Jumlah Harga Rp.
Jumlah Rp.
1,852,500.00 2,042,500.00 726,800.00 6,175,000.00 10,450,000.00 1,425,000.00 22,671,800.00 2,565,600.00 1,187,500.00 156,800.00 142,500.00 4,052,400.00 1,924,200.00 1,425,000.00 156,800.00 142,500.00 3,648,500.00 1,710,400.00 1,425,000.00 156,800.00 142,500.00 3,434,700.00 33,807,400.00
2,080,500.00 313,600.00 14,250,000.00 1,425,000.00 11,760,000.00 29,829,100.00 820,800.00 2,138,400.00 2,959,200.00 456,000.00 1,188,000.00 1,644,000.00 775,200.00 2,019,600.00 2,794,800.00 37,227,100.00
4,463,500.00 339,700.00 2,116,500.00 6,919,700.00 2,260,000.00 172,000.00 1,552,100.00 3,984,100.00 4,322,250.00 328,950.00 2,539,800.00 7,191,000.00 18,094,800.00
Jumlah Harga Rp.
670,500.00 2,309,400.00 67,600.00 43,500.00 93,200.00 2,970,000.00 332,500.00 6,486,700.00 3,544,000.00 6,216,000.00 1,195,200.00 894,000.00 2,676,000.00 8,724,400.00 875,000.00 1,260,800.00 220,400.00 101,400.00 14,500.00 139,800.00 94,200.00 18,176,400.00 6,791,300.00 468,800.00 332,500.00 51,724,700.00 11,914,000.00 670,500.00 3,335,800.00 1,576,000.00 130,600.00 220,400.00 101,400.00 72,500.00 116,500.00 62,800.00 8,791,200.00 6,130,200.00 1,172,000.00 380,000.00 34,673,900.00 535,200.00 447,000.00 10,222,200.00 65,300.00 3,079,200.00 1,260,800.00 330,600.00 118,300.00 29,000.00 93,200.00 47,100.00 9,385,200.00 6,130,200.00 1,172,000.00 427,500.00 33,342,800.00 134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 5,462,500.00
Jumlah Rp.
Jumlah Harga Rp. 2,104,300.00 2,090,000.00 262,367,900.00
Jumlah Rp.
Jumlah Harga Rp.
Jumlah Rp.
19,754,000.00 1,166,150.00 1,410,620.00 1,531,450.00 1,649,470.00 2,590,750.00 2,881,000.00 5,329,500.00 5,799,750.00 6,270,000.00 470,250.00 428,000.00 193,500.00 210,750.00 193,890.00 1,371,740.00 139,100.00 3,667,950.00 108,632,500.00 by BNI 4,417,500.00 168,107,870.00 556,703,870.00
119,100.00 310,000.00 213,800.00 57,000.00 699,900.00 119,100.00 279,000.00 213,800.00 57,000.00 668,900.00 158,800.00 279,000.00 213,800.00 57,000.00 708,600.00 3,325,000.00 1,662,500.00 236,000.00 475,000.00 5,698,500.00 TV
7,775,900.00
739,800.00 5,253,500.00 1,852,500.00 617,500.00 8,463,300.00 411,000.00 2,660,000.00 1,852,500.00 617,500.00 5,541,000.00 822,000.00 5,054,000.00 1,852,500.00 617,500.00 8,346,000.00 ntak
22,350,300.00
Jumlah Harga Rp.
Jumlah Rp.
10,616,300.00
291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 13,665,800.00 3,136,000.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,930,500.00 2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00 2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00 m
24,461,700.00
26,134,200.00
29,598,100.00
10,431,000.00 403,800.00 608,000.00 1,187,500.00 570,000.00 427,500.00 1,068,900.00 555,900.00 232,800.00 413,300.00 356,800.00 21,969,000.00 7,505,000.00 7,505,000.00 7,505,000.00 5,276,000.00 121,747,800.00
Jumlah Harga Rp.
Jumlah Rp.
1,768,800.00 14,965,000.00 6,982,500.00 5,557,500.00 1,662,500.00 2,375,000.00 1,572,300.00 3,106,800.00 1,553,400.00 1,553,400.00 427,500.00 41,524,700.00 163,272,500.00
350,075,000.00
2,042,500.00 570,000.00 40,375,000.00 2,707,500.00 395,770,000.00
15,675,000.00 3,279,000.00 403,800.00 tir
19,357,800.00
1,948,142,970.00
BILL OF QUANTITY ( BQ ) PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk. CABANG SERANG TAHUN ANGGARAN 2006
A.
PEKERJAAN PERSIAPAN :
No.
Uraian Pekerjaan
1 2 3 4 5 6 7 8
Volume
Pembersihan lapangan Pengukuran dan bouwplank Direksi Keet Penyediaan air kerja Administrasi/dokumentasi Papan nama proyek Penerangan kerja harian Pagar proyek
1. 00 1.00 1.00 1.00 1.00 1.00 1.00 250.00
A.
B.
ls ls ls ls ls ls ls m'
Harga Satuan Rp. 3,500,000.00 2,500,000.00 9,000,000.00 5,500,000.00 1,500,000.00 500,000.00 5,500,000.00 125,000.00
Jumlah Harga Rp. 3,500,000.00 2,500,000.00 9,000,000.00 5,500,000.00 1,500,000.00 500,000.00 5,500,000.00 31,250,000.00
PEKERJAAN PERSIAPAN :
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :
No.
Uraian Pekerjaan
I.
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
P EKERJAAN STRUKTUR DAN ATAP :
a. 1 2
PEK. TANAH : Galian tanah Urugan kembali
62.68 m3 34.48 m3
27,500.00 15,000.00
1,723,700.00 517,200.00
1 2 3 4 5 6 7
PEKERJAAN BETON BERTULANG LANTAI 1 : Pasir urug Lantai kerja 1:3:5 Pondasi poer Beton sloof Beton kolom struktur Beton kluis dan SDB Tangga beton
2.92 m3 1.65 m3 28.23 m3 28.45 m3 34.65 m3 49.80 m3 7.80 m3
130,200.00 228,400.00 1,383,500.00 2,303,700.00 2,047,200.00 2,032,100.00 2,500,000.00
380,184.00 376,860.00 39,056,205.00 65,540,265.00 70,935,480.00 101,198,580.00 19,500,000.00
1 2 3 4 5 6
PEKERJAAN BETON BERTULANG LANTAI 2 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton
23.46 m3 39.01 m3 8.74 m3 51.02 m3 29.99 m3 5.58 m3
1,730,100.00 2,136,900.00 2,190,800.00 1,526,600.00 1,732,100.00 2,500,000.00
40,588,146.00 83,360,469.00 19,147,592.00 77,887,132.00 51,945,679.00 13,950,000.00
1 2 3 4 5 6 7 8 9 10 11 12
PEKERJAAN BETON BERTULANG LANTAI 3 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton Atap daak Beton balok induk daak Beton balok anak daak Beton balok ring atap Beton kuda kuda atap Water proofing daak
20.97 m3 35.72 m3 7.94 m3 49.58 m3 29.99 m3 2.80 m3 30.72 m3 19.37 m3 8.09 m3 5.00 m3 7.00 m3 168.00 m2
1,653,800.00 2,121,600.00 2,213,500.00 1,526,600.00 1,732,100.00 2,500,000.00 1,526,600.00 1,972,000.00 1,978,200.00 1,972,000.00 1,972,000.00 75,000.00
34,680,186.00 75,783,552.00 17,575,190.00 75,688,828.00 51,945,679.00 7,000,000.00 46,897,152.00 38,197,640.00 16,003,638.00 9,860,000.00 13,804,000.00 12,600,000.00
1.92 m3 4.80 m3 4.80 m3 48.00 m2
2,980,500.00 2,174,300.00 1,610,000.00 75,000.00
5,722,560.00 10,436,640.00 7,728,000.00 3,600,000.00
1,738.13 kg 55.10 38.63 308.51 48.00 80.00 152.00 456.00 4.00 102.00 2,140.70 372.76 m2 1,491.00 26.00 m' 60.44 2,995.84 kg 2,995.84 372.00 m2 4,242.00 kg 347.12 kg
9,500.00 9,500.00 9,500.00 9,500.00 58,000.00 15,000.00 6,000.00 12,500.00 28,000.00 17,500.00 600.00 95,000.00 850.00 60,000.00 60,000.00 9,500.00 600.00 32,000.00 9,500.00 9,500.00
16,512,235.00 523,450.00 366,985.00 2,930,845.00 2,784,000.00 1,200,000.00 912,000.00 5,700,000.00 112,000.00 1,785,000.00 1,284,420.00 35,412,200.00 1,267,350.00 1,560,000.00 3,626,400.00 28,460,480.00 1,797,504.00 11,904,000.00 40,299,000.00 3,297,640.00
b.
c.
d.
e. 1 2 3 4 f. 1
2 3 4 5 6 7
PEKERJAAN BETON BERTULANG LANTAI ATAP : Beton kolom Beton balok daak Beton plat daak t = 10 cm Water proofing daak beton PEK. RANGKA ATAP DAN ATAP : Kuda kuda baja IWF L40x40x4 Ikatan angin dia 16 mm Pelat connection Angkur baut dia 19 Angkur baut dia 8 Baut dia 16 mm Baut dia 12 mm Water mur dia 16 Treskstang dia 16 Cat zinchromate Atap metal deck Roofing screw Bubungan atap metal Flashing Gording baja kanal C 150.50.20.3,2 Cat zinchromate Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Kuda kuda baja IWF canopy Gording pipa besi canopy + sling tarik
39/140
No.
Uraian Pekerjaan
8 9 10 11 12
Clading IWF canopy Kaca laminated 12 mm canopy Atap policarbonate canopy Corong talang Pipa talang
Volume
42.26 m2 47.20 m2 47.20 m2 21.00 bh 250.00 m'
Harga Satuan Rp. 95,000.00 400,000.00 150,000.00 75,000.00 47,000.00
Jumlah Harga Rp. 4,014,700.00 18,880,000.00 7,080,000.00 1,575,000.00 11,750,000.00
I. PEKERJAAN STRUKTUR DAN ATAP :
II.
PEKERJAAN FINISHING ARSITEKTUR :
a. 1. 1 2 3 4 5 6 7
PEK. FINISHING ARSITEKTUR LT. 1 : PEK. PONDASI BATU BELAH : Galian tanah pondasi batu belah Urugan em a i Pondasi batu belah 1:5 Aanstamping Urug pasir Peninggian tanah dalam bangunan Anti rayap lt.1
1 2 3 4 5 6 7 8 9
PEK. PAS. BT. BATA / PLESTERAN : Pas. rollag 1:3 Pas. bt. bata 1:3 Pas. bt. bata 1:5 Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton praktis, sloof, kolom, balok latei
2.
3. 1
PEK. PAS. KOSEN LT. 1, LT.2 DAN LT.3+R.MESIN : TYPE CW 1 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
271.36 m3 86.00 m3 105.60 m3 43.20 m3 21.60 m3 232.00 m3 450.00 m2
27,500.00 15,000.00 254,400.00 140,000.00 130,200.00 45,000.00 15,000.00
7,462,400.00 1,290,000.00 26,864,640.00 6,048,000.00 2,812,320.00 10,440,000.00 6,750,000.00
10.08 m3 23.08 m3 95.36 m3 119.52 m2 1,677.80 m2 117.00 m2 264.00 m' 271.50 m' 6.16 m3
383,300.00 383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00
3,863,664.00 8,846,564.00 34,157,952.00 3,167,280.00 38,924,960.00 2,714,400.00 1,980,000.00 5,430,000.00 9,240,000.00
2.00 unit
24,019,800.00
48,039,600.00
2
TYPE CW 2 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
3.00 unit
23,288,500.00
69,865,500.00
3
TYPE CW 3 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
1.00 unit
30,257,400.00
30,257,400.00
4
TYPE CW 4 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
1.00 unit
83,813,900.00
83,813,900.00
5
TYPE CW 5 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
1.00 unit
11,440,900.00
11,440,900.00
6
TYPE CW 6 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
2.00 unit
6,621,000.00
13,242,000.00
7
TYPE CW 7 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
1.00 unit
90,641,600.00
90,641,600.00
8
TYPE CW 8 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
1.00 unit
5,640,600.00
5,640,600.00
9
TYPE PJ1 Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminium PF 10, PF 20, Floor hinge, Handle stainless stell Sealant
1.00 unit
629,400.00
629,400.00
10
TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
3.00 unit
2,856,100.00
8,568,300.00
11
TYPE P2 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
8.00 unit
2,256,100.00
18,048,800.00
12
TYPE P3 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
10.00 unit
2,256,100.00
22,561,000.00
40/140
No.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
13
TYPE P3' Kusen dan daun pintu PVC Kunci silinder, Engsel pintu
12.00 unit
350,000.00
4,200,000.00
14
TYPE P4 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
15.00 unit
2,256,100.00
33,841,500.00
15
TYPE BV1 Kosen, Kaca 5 mm, Ram, Engsel
5.00 unit
564,300.00
2,821,500.00
16
TYPE BV2 Kosen, Kaca 5 mm, Ram, Engsel
2.00 unit
642,200.00
1,284,400.00
17
TYPE BV3 Kosen, Kaca 5 mm, Ram, Engsel
2.00 unit
531,500.00
1,063,000.00
18
TYPE J3 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant
1.00 unit
1,458,800.00
1,458,800.00
19
TYPE J4 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant
1.00 unit
2,521,800.00
2,521,800.00
20
TYPE J2 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant
1.00 unit
2,150,200.00
2,150,200.00
21
TYPE J1 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant
3.00 unit
3,069,700.00
9,209,100.00
22
TYPE PT2 Frame vertikal, Frame horisontal, Kaca bening 8 mm PF 10, PF 20, Sealant
1.00 unit
3,268,500.00
3,268,500.00
23
TYPE PT1 Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mm PF 10, PF 20, Floor hinge, Handle stainless stell Sealant
1.00 unit
12,459,600.00
12,459,600.00
24
TYPE PT8 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
7,558,700.00
7,558,700.00
25
TYPE PT6 Partisi double gypsum board 9 mm + rangka
1.00 unit
0.00
Termasuk
26
TYPE PT6' Partisi double gypsum board 9 mm + rangka
1.00 unit
741,000.00
741,000.00
27
TYPE PT3 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
3,703,000.00
3,703,000.00
28
TYPE PT7 Partisi double gypsum board 9 mm + rangka
1.00 unit
1,382,300.00
1,382,300.00
29
TYPE PT5 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
2,838,000.00
2,838,000.00
30
TYPE PT4 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
2,735,400.00
2,735,400.00
31
TYPE PT9 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
2,467,500.00
2,467,500.00
32
TYPE PT10 Partisi double gypsum board 9 mm + rangka
1.00 unit
2,379,800.00
2,379,800.00
33
Type PB1 Pintu plat besi + kusen 0,8x2,2 + kunci,handle
5.00 unit
3,912,900.00
19,564,500.00
34
Type PS Pintu plat besi + kusen 0,5x2,1 + kunci
2.00 unit
2,584,500.00
5,169,000.00
35
Type Pintu arsip Pintu tahan api
2.00 unit
4,144,000.00
8,288,000.00
36
Type FD1 Kusen alluminium 4" t = 1,7 mm Kunci tanam, kaca 8 mm, Sealant
1.00 unit
0.00
Berubah menjadi JM
37
Type FD2
1.00 unit
7,920,000.00
7,920,000.00 41/140
No.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
Rolling door 2,3x2,8 lengkap + tralis stainless steel 38
39 40 41 42 43
4. 1 2 3 4 5 5. 1 2 3 4 5 6 7 8 9 10 6.
Type FD3 Rolling door 2x2,8 lengkap + tralis stainless steel
1.00 unit
6,816,000.00
6,816,000.00
1.00 unit
18,888,800.00
18,888,800.00
1.00 unit 33.00 unit 1.00 unit 1.00 unit
0.00 325,000.00 4,080,300.00 2,549,100.00
Termasuk 10,725,000.00 4,080,300.00 2,549,100.00
PEK. PLAFOND : Plafond exspose P a on gypsum oar rang a meta uring Plafond gypsum tile rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum
22.21 m2 226.50 m2 265.80 m2 27.00 m2 271.20 m'
12,500.00 60,000.00 60,000.00 65,000.00 15,000.00
277,625.00 13,590,000.00 15,948,000.00 1,755,000.00 4,068,000.00
PEK. PASANG LANTAI DAN DINDING : Urug pasir bawah lantai Lantai kerja 1:3:5 bwh lantai t. 7 cm Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai homogenus 30x30 cm lavatory Dinding homogenus 30x30 cm Lavatory Lantai keramik 40x40 cm Lt. Homogenus 60x60 cm Lantai homogenus tangga + step nosing Plester aci untuk lantai karpet
57.87 m3 40.51 m3 3.75 m2 12.00 m2 19.60 m2 91.85 m2 166.02 m2 394.00 m2 41.40 m2 32.00 m2
130,200.00 228,400.00 71,700.00 77,700.00 193,700.00 193,700.00 73,700.00 148,700.00 163,570.00 26,500.00
7,534,674.00 9,252,484.00 268,875.00 932,400.00 3,796,520.00 17,791,345.00 12,235,674.00 58,587,800.00 6,771,798.00 848,000.00
2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 714,000.00 350,000.00
8,145,000.00 1,020,000.00 1,078,000.00 3,154,000.00 8,428,000.00 714,000.00 1,400,000.00
18,500.00 15,000.00 15,000.00
4,137,895.00 18,922,500.00 8,122,500.00
Type FD4 Rolling door 3,95x2,8 lengkap + tralis stainless stell Type PTT (Partisi gypsum + pintu HPL) Door Closer pintu : Type JM Type PK
1 2 3 4 5 6 7
PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Sekat urinoir Kaca cermin
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
7.
3.00 bh 4.00 7.00 bh 2.00 bh 4.00 bh 1.00 bh 4.00 bh
223.67 m2 1,261.50 m2 541.50 m2
a. PEK. FINISHING ARSITEKTUR LT. 1 :
b. 1. 1 2 3 4 5 6 7 8
PEK.FINISHING ARSITEKTUR LT.2 : PEK. PAS. BT. BATA/PLESTERAN,BETON PRAKTIS : Pas. bt. bata 1:3 Pas. bt. bata 1:5 Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton, kolom, balok latei, ring balk praktis
1 2 3 4 5
2.
3. 1 2 3 4 5 6
4.
11.65 m3 104.25 m3 134.35 m2 1,114.34 m2 96.50 m2 210.76 m' 212.50 m' 4.85 m3
383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00
4,465,445.00 37,342,350.00 3,560,275.00 25,852,688.00 2,238,800.00 1,580,700.00 4,250,000.00 7,275,000.00
PEK. PLAFOND : Plafond exspose Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum
24.09 m2 131.11 m2 214.88 m2 46.45 m2 165.70 m'
12,500.00 60,000.00 60,000.00 65,000.00 15,000.00
301,125.00 7,866,600.00 12,892,800.00 3,019,250.00 2,485,500.00
PEK. PASANG LANTAI DAN DINDING : Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai keramik 40x40 cm Lantai keramik tangga 40/40 cm + step nosing Lantai screed beton Water proofing R lavatory Plester aci untuk lantai karpet
35.20 m2 306.95 m2 338.09 m2 34.50 m2 18.00 m2 39.25 m2 90.00 m2
71,700.00 77,700.00 73,700.00 81,070.00 23,200.00 75,000.00 26,500.00
2,523,840.00 23,850,015.00 24,917,233.00 2,796,915.00 417,600.00 2,943,750.00 2,385,000.00
2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 5,750,000.00 750,000.00 350,000.00 1,250,000.00
13,575,000.00 2,040,000.00 1,232,000.00 4,731,000.00 10,535,000.00 11,500,000.00 1,500,000.00 1,750,000.00 5,000,000.00
18,500.00 15,000.00 15,000.00
3,524,250.00 13,551,900.00 6,247,950.00
1 2 3 4 5 6 7 8 9
PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Shower tray + lengkap Shower spray Kaca cermin Lemari wastafel
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
5.
5.00 bh 8.00 bh 8.00 bh 3.00 bh 5.00 bh 2.00 bh 2.00 bh 5.00 bh 4.00 m'
190.50 m2 903.46 m2 416.53 m2
42/140
No.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
b. PEK.FINISHING ARSITEKTUR LT.2 :
c. 1. 1 2 3 4 5 6 7 8
PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP : PEK. PAS. BT. BATA/PLESTERAN,BETON PRAKTIS : Pas. bt. bata 1:3 Lt. 3 dan lt. Daak Pas. bt. bata 1:5 Lt. 3 dan lt. Daak Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton, kolom, balok latei, ring balk praktis
1 2 3 4 5
2.
3. 1 2 3 4 5
4.
10.48 m3 111.37 m3 120.83 m2 1,290.25 m2 503.80 m2 270.20 m' 170.65 m' 7.35 m3
383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00
4,016,984.00 39,892,734.00 3,201,995.00 29,933,800.00 11,688,160.00 2,026,500.00 3,413,000.00 11,025,000.00
PEK. PLAFOND : P a on exspose Lt. 3 an Lt. Daa Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard lavatory rangka hollow List tepi gypsum
16.00 m2 90.50 m2 323.10 m2 52.25 m2 172.50 m'
12,500.00 60,000.00 60,000.00 65,000.00 15,000.00
200,000.00 5,430,000.00 19,386,000.00 3,396,250.00 2,587,500.00
PEK. PASANG LANTAI DAN DINDING : Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai keramik 40x40 cm Lantai keramik tangga 40/40 cm + step nosing Water proofing R lavatory Plester aci untuk lantai karpet
13.20 m2 275.50 m2 419.80 m2 32.00 m2 13.20 m2 104.00 m2
71,700.00 77,700.00 73,700.00 81,070.00 75,000.00 26,500.00
946,440.00 21,406,350.00 30,939,260.00 2,594,240.00 990,000.00 2,756,000.00
2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 714,000.00 750,000.00 350,000.00
8,145,000.00 1,020,000.00 924,000.00 4,731,000.00 6,321,000.00 1,428,000.00 750,000.00 1,050,000.00
18,500.00 15,000.00 15,000.00
3,877,600.00 14,907,000.00 7,227,750.00
1 2 3 4 5 6 7 8
PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wasta e Sekat urinoir wash bak Kaca cermin
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
5.
3.00 bh 4.00 bh 6.00 bh 3.00 bh 3.00 2.00 bh 1.00 bh 3.00 bh
209.60 m2 993.80 m2 481.85 m2
c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :
II. PEKERJAAN FINISHING ARSITEKTUR :
B.
C.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :
PEKERJAAN LAIN-LAIN :
No.
Uraian Pekerjaan
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Volume
Railing tangga cat duco Lt.1 ke Lt.2 (depan belakang) Railing tangga cat duco Lt.2 ke Lt.3 (depan belakang) Tangga besi Lt.2 ke Lt.daak + man hole Entry sign BNI Sign pool ATM Building sign Mesin antrian Pasang alluminium composit panel dan rangka Lt. 1, Lt. 2, Lt. 3 Nat alluminium Lt. 1, Lt. 2 dan Lt. 3 Berput dia. 1" Tempat sampah Sumur peresapan Sumur gali Jembatan masuk
C.
D.
10.00 m' 10.00 m' 1.00 unit 1.00 ls 1.00 ls 1.00 unit 1.00 unit 609.60 m2 312.50 m' 1.00 unit 1.00 unit 1.00 unit 1.00 unit 2.00 unit
Harga Satuan Rp. 635,000.00 635,000.00 800,000.00 7,500,000.00 15,000,000.00 15,000,000.00 20,000,000.00 546,300.00 15,000.00 5,000,000.00 5,000,000.00 1,500,000.00 7,500,000.00 6,650,000.00
Jumlah Harga Rp. 6,350,000.00 6,350,000.00 800,000.00 7,500,000.00 15,000,000.00 15,000,000.00 20,000,000.00 333,024,480.00 4,687,500.00 5,000,000.00 5,000,000.00 1,500,000.00 7,500,000.00 13,300,000.00
PEKERJAAN LAIN-LAIN :
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA, R.GENSET,R.PANEL :
No.
Uraian Pekerjaan
1. 1 2 3 4 5
PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5
1 2 3
PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang sloof Beton bertulang kolom Beton pondasi mesin genset
2.
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
49.50 m3 22.86 m3 3.60 m3 7.20 m3 15.84 m3
27,500.00 15,000.00 130,200.00 140,000.00 254,400.00
1,361,250.00 342,900.00 468,720.00 1,008,000.00 4,029,696.00
3.04 m3 1.44 m3 2.26 m3
2,303,700.00 1,730,100.00 1,383,500.00
7,003,248.00 2,491,344.00 3,126,710.00 43/140
No.
Uraian Pekerjaan
4 5 6 7 8 9
Beton bertulang balok daak Beton bertulang plat daak Beton bertulang listplank Pipa talang ø 3" Corong talang Water proofing daak
1 2 3 4 5
PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:3 Plesteran 1:3 Pas. Bt. Bata 1: 5 Plesteran 1:5 Sponengan
3.
5. 1
2
6.
PEK. PAS. KOSEN : Type PB1 Pintu plat besi + kusen 2,2x1,4 + kunci Type PB2 Pintu plat besi + kusen 0,9x2,2 + kunci
1
PEK. PLAFOND : Plafond exspose
1
PEK. PASANG LANTAI DAN DINDING : Rabat beton
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
7.
9.
D.
E.
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
6.90 m3 4.80 m3 0.76 m3 19.20 m' 4.00 bh 60.00 m2
2,136,900.00 1,526,600.00 2,136,900.00 42,000.00 75,000.00 75,000.00
14,744,610.00 7,327,680.00 1,624,044.00 806,400.00 300,000.00 4,500,000.00
1.82 m3 2.24 m2 12.76 m3 212.80 m2 50.00 m'
383,300.00 26,500.00 358,200.00 23,200.00 7,500.00
697,606.00 59,360.00 4,570,632.00 4,936,960.00 375,000.00
1.00 unit
4,518,100.00
4,518,100.00
2.00 unit
3,169,000.00
6,338,000.00
60.00 m2
12,500.00
750,000.00
4.80 m3
363,800.00
1,746,240.00
85.12 m2 127.68 m2 60.00 m2
18,500.00 15,000.00 15,000.00
1,574,720.00 1,915,200.00 900,000.00
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :
No.
Uraian Pekerjaan
1.
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
1 2 3 4 5
PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5
99.80 m3 40.67 m3 8.06 m3 16.12 m3 34.94 m3
27,500.00 15,000.00 130,200.00 140,000.00 254,400.00
2,744,500.00 610,050.00 1,049,412.00 2,256,800.00 8,888,736.00
1 2 3 4 5 6
PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang sloof Beton bertulang kolom Beton bertulang ring balk Beton bertulang talang Beton bertulang konsol Water proofing talang beton
2.01 m3 2.43 m3 3.50 m3 2.75 m3 0.54 m3 27.50 m2
2,303,700.00 1,653,800.00 2,190,800.00 1,526,600.00 2,190,800.00 75,000.00
4,630,437.00 4,018,734.00 7,667,800.00 4,198,150.00 1,183,032.00 2,062,500.00
1 2 3 4 5
PEK. RANGKA ATAP DAN ATAP : Atap metal deck Lapis alluminium foil bawah atap ( isolasi panas ) Kontruksi rangka atap baja ringan Pipa talang ø 3" Corong talang
78.00 m2 78.00 m2 78.00 m2 25.00 m' 5.00 bh
95,000.00 32,000.00 175,000.00 42,000.00 75,000.00
7,410,000.00 2,496,000.00 13,650,000.00 1,050,000.00 375,000.00
1 2 3 4 5
PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:3 Plesteran 1:3 Pas. Bt. Bata 1: 5 Plesteran 1:5 Sponengan
2.60 m3 43.33 m2 15.70 m3 261.67 m2 150.00 m'
383,300.00 26,500.00 358,200.00 23,200.00 7,500.00
996,580.00 1,148,333.33 5,623,740.00 6,070,666.67 1,125,000.00
3.00 unit
1,968,000.00
5,904,000.00
2.
3.
4.
5. 1
PEK. PAS. KOSEN : TYPE P2 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
2
TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
1.00 unit
3,708,800.00
3,708,800.00
3
TYPE P3 Frame vertikal, Frame horisontal,Kaca bening 8 mm PF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminium Sealant
1.00 unit
6,331,900.00
6,331,900.00
4
TYPE P4 Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminium Kunci tanam, Engsel pintu, Frame tatapan Sealant
1.00 unit
2,296,400.00
2,296,400.00
5
TYPE J1 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
2.00 unit
4,684,700.00
9,369,400.00
44/140
No.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
Sponge, Sealant
6. 1 2 3
PEK. PLAFOND : Plafond gypsum board rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum
75.00 m2 10.00 m2 60.00 m'
60,000.00 65,000.00 15,000.00
4,500,000.00 650,000.00 900,000.00
1 2 3 4
PEK. PASANG LANTAI DAN DINDING : Rabat beton Lantai keramik 40x40 cm Lantai keramik 30x30 cm km/wc Dinding keramik 20x25 cm km/wc
0.83 m3 75.00 m2 10.00 m2 45.00 m2
363,800.00 73,700.00 71,700.00 77,700.00
302,681.60 5,527,500.00 717,000.00 3,496,500.00
1 2 3 4 5
PEK.SANITAIR : C oset u u porse in + jet was er saringan air Kran air Wastafel Kaca cermin
2,715,000.00 255,000.00 154,000.00 2,107,000.00 350,000.00
5,430,000.00 765,000.00 924,000.00 4,214,000.00 700,000.00
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
18,500.00 15,000.00 15,000.00
1,861,100.00 2,430,000.00 1,275,000.00
7.
8.
9.
100.60 m2 162.00 m2 85.00 m2
E.
F.
2.00 3.00 bh 6.00 bh 2.00 bh 2.00 bh
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :
No.
Uraian Pekerjaan
1. 1 2 3 4 5
PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5
1 2 3
PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Talang beton Water profing
1 2 3 4 5 6
1 2 3
2.
3.
4.
5. 1
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
47.10 m3 22.10 m3 5.20 m3 6.90 m3 12.80 m3
27,500.00 15,000.00 130,200.00 140,000.00 254,400.00
1,295,250.00 331,500.00 677,040.00 966,000.00 3,256,320.00
3.54 m3 0.38 m3 2.60 m2
2,303,700.00 2,303,700.00 75,000.00
8,155,098.00 875,406.00 195,000.00
PEK. RANGKA ATAP DAN ATAP : Atap spandek Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Gording canal C Listplank holow 40x80 cm Corong talang Pipa talang
28.00 m2 28.00 m2 113.86 kg 26.00 m2 1.00 bh 3.00 m'
95,000.00 32,000.00 9,500.00 350,000.00 75,000.00 42,000.00
2,660,000.00 896,000.00 1,081,670.00 9,100,000.00 75,000.00 126,000.00
PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sponengan
11.00 m3 184.00 m2 29.00 m'
358,200.00 23,200.00 7,500.00
3,940,200.00 4,268,800.00 217,500.00
2.00 unit
1,694,900.00
3,389,800.00
PEK. PAS. KOSEN : TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kaca tempered 8 mm, Kunci tanam, Engsel pintu Frame tatapan, Sealant
2
Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm PF 20, Floor hinge, Handle stainless stell Sealant
1.00 unit
8,611,800.00
8,611,800.00
3
1.00 unit
6,486,200.00
6,486,200.00
4
Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm Sealant Jendela Security
1.00 Unit
370,000.00
370,000.00
1
PEK. PLAFOND : Plafond gypsum rangka metal furing
26.80 m2
60,000.00
1,608,000.00
1 2 3 4
PEK. PASANG LANTAI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm Grill AC stainless steel
1.34 m3 2.68 m3 26.80 m2 4.20 m'
228,400.00 130,200.00 73,700.00 450,000.00
306,056.00 348,936.00 1,975,160.00 1,890,000.00
1 2 3 4
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond exspose Dinding lapis alluminium
70.36 m2 58.00 m2 26.80 m2 8.50 m2
18,500.00 15,000.00 15,000.00 250,000.00
1,301,660.00 870,000.00 402,000.00 2,125,000.00
6.
7.
8.
F.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM : 45/140
No.
Uraian Pekerjaan
G.
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :
No.
Uraian Pekerjaan
1. 1 2 3 4 5
PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5
13.20 m3 5.28 m3 0.80 m3 1.60 m3 4.40 m3
27,500.00 15,000.00 130,200.00 140,000.00 254,400.00
363,000.00 79,200.00 104,160.00 224,000.00 1,119,360.00
1 2 3 4 5 6 7
PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Atap daak beton Balok daak beton Listplank beton Corong talang Pipa talang Water profing
0.84 m3 0.58 m3 0.18 m3 0.58 m3 2.00 bh 12.00 m' 5.80 m2
2,303,700.00 1,610,000.00 2,174,300.00 2,174,300.00 75,000.00 50,000.00 75,000.00
1,935,108.00 927,360.00 391,374.00 1,252,396.80 150,000.00 600,000.00 435,000.00
1 2 3
PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sponengan
1.92 m3 32.00 m2 50.00 m'
358,200.00 23,200.00 7,500.00
687,744.00 742,400.00 375,000.00
1.00 unit
2,173,100.00
2,173,100.00
4.00 unit
1,590,800.00
6,363,200.00
2.
3.
4. 1
2
5.
PEK. PAS. KOSEN : Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Kunci tanam, engsel pintu, Pintu kaca raam alluminium Sealant Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Sealant
1
PEK. PLAFOND : Plafond gypsum rangka metal furing
5.80 m2
60,000.00
348,000.00
1 2 3
PEK. PASANG LANTAI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm
0.32 m3 0.64 m3 6.40 m2
228,400.00 130,200.00 73,700.00
73,088.00 83,328.00 471,680.00
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond exspose
12.80 m2 19.20 m2 5.80 m2
18,500.00 15,000.00 15,000.00
236,800.00 288,000.00 87,000.00
6.
7.
G.
H.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :
PEKERJAAN HALAMAN :
No.
Uraian Pekerjaan
1
Landscape - Urug peninggian tanah halaman - Palem raja - Glodogan - Tanaman perdu - Tanah subur dan pemupukan - Perataan/pembersihan lahan
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
1,872.00 m3 16.00 btg 14.00 btg 12.00 m2 352.80 m2 352.80 m2
45,000.00 500,000.00 450,000.00 225,000.00 15,000.00 5,000.00
84,240,000.00 8,000,000.00 6,300,000.00 2,700,000.00 5,292,000.00 1,764,000.00
1,830.60 m2 394.50 m'
106,400.00 70,000.00
194,775,840.00 27,615,000.00
153,000.00 250,000.00
46,512,000.00 4,500,000.00
2 1 2
Pekerjaan Pengerasan parkir : Paving halaman Kanstin tepi paving
3 1 2
Pekerjaan Saluran : Saluran buis beton U.30 cm tertutup beton Bak kontrol 50x50
304.00 m' 18.00 bh
Ground reservoir cap.50 m3 : Galian tanah Urugan kembali Pasir urug Pondasi beton plat dasar Beton dinding, balok Beton plat tutup Pasang keramik 20/20 cm Tutup besi man hole + gembok Tangga servis Pipa PVC ø 4" Rabat beton Water profing
73.50 m3 26.40 m3 0.95 m3 2.82 m3 12.20 m3 2.82 m3 118.75 m2 1.00 unit 1.00 unit 25.00 m' 0.95 m3 118.75 m2
27,500.00 15,000.00 130,200.00 1,750,000.00 1,750,000.00 1,750,000.00 71,700.00 1,250,000.00 600,000.00 47,000.00 363,800.00 75,000.00
2,021,250.00 396,000.00 123,690.00 4,935,000.00 21,350,000.00 4,935,000.00 8,514,375.00 1,250,000.00 600,000.00 1,175,000.00 345,610.00 8,906,250.00
2.00 unit
10,500,000.00
21,000,000.00
4 1 2 3 4 5 6 7 8 9 10 11 12 5 1
Septictank biotec system : Septictank biotec system :
46/140
No.
Uraian Pekerjaan
6 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Pekerjaan Tiang Bendera Galian tanah Urugan pasir Pasangan batu bata 1 : 3 Pondasi foot plat Kolom praktis Lantai Kerja 1 : 3 : 5 Rabat beton Plesteran 1 : 3 Cat tembok Cat besi Sponengan Pas. Granit Plat GIP t = 6 cm + las Tiang en era GIP ia. 3" + ere an
7 1 2 3 4 5 6 7 8 9 10 11 12 8 1 2 3 4 5 6 7 8 9 10 11 12 13 14 9 1 2 3 4 5 6 7 8 9
Volume
Jumlah Harga Rp.
1.20 m3 0.29 m3 2.63 m3 0.13 m3 0.14 m3 0.30 m3 1.80 m3 5.30 m2 5.30 m2 4.00 m2 25.00 m' 0.36 m2 4.00 m2 1.00 unit
27,500.00 130,200.00 383,300.00 1,383,500.00 1,500,000.00 228,400.00 363,800.00 26,500.00 18,500.00 45,000.00 7,500.00 1,250,000.00 450,000.00 3,200,000.00
33,000.00 37,758.00 1,008,079.00 179,855.00 210,000.00 68,520.00 654,840.00 140,450.00 98,050.00 180,000.00 187,500.00 450,000.00 1,800,000.00 3,200,000.00
Pagar tembok samping dan belakang : Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Pas. Bt. Bata 1: 5 Plesteran 1 : 5 Lampu dinding Pagar kawat duri ( t = 60 cm ) Tali air
27.93 m3 4.30 m3 22.56 m3 5.80 m3 286.00 m' 408.12 m2 7.35 m3 25.14 m3 408.12 m2 11.00 unit 71.60 m' 286.40 m'
27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 358,200.00 23,200.00 375,000.00 75,000.00 15,000.00
768,075.00 559,860.00 5,739,264.00 87,000.00 2,145,000.00 7,550,220.00 11,025,000.00 9,005,148.00 9,468,384.00 4,125,000.00 5,370,000.00 4,296,000.00
Pagar depan Galian tanah Pasir urug Pon asi atu e a 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Pas. Bt. Bata 1: 5 Plesteran 1 : 5 Plesteran ban banan Batu tempel candi Railing pagar holow 40x40 dan 20x20 Pintu pagar depan 5 m' Pintu pagar depan 8 m'
59.90 m3 6.42 m3 33.70 m3 23.96 m3 345.60 m' 64.18 m2 7.30 m3 14.61 m3 224.62 m2 213.92 m' 156.64 m2 108.00 m' 1.00 unit 1.00 unit
27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 358,200.00 23,200.00 17,500.00 200,000.00 250,000.00 4,750,000.00 7,600,000.00
1,647,250.00 835,884.00 8,573,280.00 359,400.00 2,592,000.00 1,187,330.00 10,950,000.00 5,233,302.00 5,211,184.00 3,743,600.00 31,328,000.00 27,000,000.00 4,750,000.00 7,600,000.00
13.50 m3 0.06 m3 0.93 m3 5.40 m3 50.00 m' 35.00 m2 2.80 m3 75.00 m2 35.00 m2
27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 500,000.00 23,200.00
371,250.00 8,332.80 236,083.20 81,000.00 375,000.00 647,500.00 4,200,000.00 37,500,000.00 812,000.00
Pekerjaan canopy,carport,garasi Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Carport atap policarbonat rangka besi finish cat duco Plesteran 1 : 5
H.
I.
Harga Satuan Rp.
PEKERJAAN HALAMAN :
PEK. MEKANIKAL ELEKTRIKAL :
No.
Uraian Pekerjaan
I. A. 1 2 3 4 5 6 7 8
PEKERJAAN AC Lantai 1 Cassete 22,000 BTUH + pengarah udara Cassete 18,000 BTUH + pengarah udara AC splite wall 9,000 BTUH + pengarah udara AC splite wall 12,000 BTUH + pengarah udara Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan
1 2 3 4 5 6 7 8
1 2 3 4 5
B.
C.
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
8.00 unit 3.00 unit 4.00 unit 1.00 unit 2.00 bh 5.00 bh 16.00 bh 16.00 unit
12,872,500.00 11,020,000.00 5,221,200.00 5,791,200.00 593,800.00 118,800.00 82,200.00 4,037,500.00
102,980,000.00 33,060,000.00 20,884,800.00 5,791,200.00 1,187,600.00 594,000.00 1,315,200.00 64,600,000.00
Lantai 2 Cassete 36,100 BTUH + pengarah udara Cassete 22,000 BTUH + pengarah udara Cassete 12,100 BTUH + pengarah udara AC split wall 9.000 BTUH Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan
5.00 unit 2.00 unit 1.00 unit 1.00 unit 3.00 bh 6.00 bh 9.00 bh 9.00 unit
21,327,500.00 12,872,500.00 9,880,000.00 2,707,500.00 593,800.00 118,800.00 82,200.00 4,037,500.00
106,637,500.00 25,745,000.00 9,880,000.00 2,707,500.00 1,781,400.00 712,800.00 739,800.00 36,337,500.00
Lantai 3 Cassete 22,000 BTUH + pengarah udara Cassete 18,000 BTUH + pengarah udara Cassete 12,100 BTUH + pengarah udara Exhouse fan cap. 100 CFM Exhouse air grille
5.00 unit 2.00 unit 4.00 unit 2.00 bh 5.00 bh
12,872,500.00 11,020,000.00 9,880,000.00 593,800.00 118,800.00
64,362,500.00 22,040,000.00 39,520,000.00 1,187,600.00 594,000.00 47/140
No.
Uraian Pekerjaan
6 7
Stop kontak AC Pemasangan AC + pengkabelan
Volume
Harga Satuan Rp.
11.00 bh 11.00 unit
Jumlah Harga Rp.
82,200.00 4,037,500.00
904,200.00 44,412,500.00
9,262,500.00 7,837,500.00 193,100.00 187,900.00 166,300.00 460,800.00 45,700.00 166,500.00 935,800.00 3,277,500.00 712,500.00 522,500.00 Jumlah
18,525,000.00 15,675,000.00 386,200.00 751,600.00 332,600.00 5,760,000.00 1,174,490.00 333,000.00 935,800.00 6,555,000.00 712,500.00 522,500.00 51,663,690.00
22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00
1,137,300.00 417,120.00 1,460,160.00 2,176,860.00 522,500.00 66,600.00
18,600.00 43,200.00 237,500.00 1,377,500.00 285,000.00 Jumlah
522,660.00 1,296,000.00 237,500.00 4,132,500.00 285,000.00 12,254,200.00
48.00 m' 31.50 m' 6.50 m' 29.00 m' 1.00 ls 2.00 bh
22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00
1,070,400.00 554,400.00 219,700.00 1,441,300.00 522,500.00 66,600.00
51.50 m' 47.50 m' 1.00 lot
18,600.00 43,200.00 237,500.00
957,900.00 2,052,000.00 237,500.00 7,122,300.00
20.50 m' 22.70 m' 4.50 m' 29.00 m' 1.00 ls 2.00 bh
22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00
457,150.00 399,520.00 152,100.00 1,441,300.00 522,500.00 66,600.00
53.10 m' 46.40 m' 1.00 lot
18,600.00 43,200.00 237,500.00
987,660.00 2,004,480.00 237,500.00 6,268,810.00
Jumlah Pekerjaan AC II A. 1 2 3 4 5 6 7 8 9 10 11 12 B. 1
2 3 4
5 6 7 C. 1
2 3 4
5
PEKERJAAN INSTALASI PLUMBING Peralatan utama ( r. pompa ) Pompa air bersih Kapasitas 12 m3/h head 30 m' Pompa booster Strainer ø 1" Flexible joint Pressure gauge Pipa header dia. 6" Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir Gate va ve ia. 1,5" EWLC ground dan top reservoir Reservoir atas fibre glass 2 m3 dg pipa Peralatan dan alat - alat bantu Primming tank 200 liter Pekerjaan instalasi plumbing Lt. 1 Pipa GIP medium klas - ø ¾" - ø ½" - ø 1" - ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - ø 2,5" - ø 4" Peralatan sambungan fitting-2 jenis AW Electric water heather 33 lt Peng a e an an pemipaan water eat er Pekerjaan instalasi plumbing Lt. 2 Pipa GIP medium klas - ø ¾" - ø ½" - ø 1" - ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - ø 2,5" - ø 4" Peralatan sambungan fitting-2 jenis AW
2.00 unit 2.00 unit 2.00 bh 4.00 bh 2.00 bh 12.50 m' 25.70 m' 2.00 1.00 unit 2.00 unit 1.00 ls 1.00 unit
51.00 m' 23.70 m' 43.20 m' 43.80 m' 1.00 ls 2.00 bh 28.10 m' 30.00 m' 1.00 lot 3.00 unit 1.00 s
Jumlah D. 1
2 3 4
5
Pekerjaan instalasi plumbing Lt. 3 Pipa GIP medium klas - ø ¾" - ø ½" - ø 1" - ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - ø 2,5" - ø 4" Peralatan sambungan fitting-2 jenis AW
Jumlah Jumlah Pek. Instalasi Plumbing III. A. 1 2
3
4 B.
PEKERJAAN SOUND SYSTEM (TATA SUARA) Back Ground musik, paging & emergency c all Input source terdiri dari double cassete deck Paging call, terdiri dari - table stand microphone lengkap microphone - hand heald microphone Amplifier system terdiri dari : - Amplifier (mixing) preamp,FM tuner dan ding dong signal - Power amplifier 2x120 watt Inst. Pengkabelan dari MDF ke terminal Box Lt. 1, Lt. 2, Lt. 3
1 2 3 4
Instalasi sound system Lt. 1 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box
1 2 3 4
Instalasi sound system Lt. 2 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box
1 2 3 4
Instalasi sound system Lt. 3 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box
1.00 bh
1,852,500.00
1,852,500.00
1.00 bh 1.00 bh
2,042,500.00 726,800.00
2,042,500.00 726,800.00
1.00 bh 1.00 bh 1.00 ls
6,175,000.00 10,450,000.00 1,425,000.00 Jumlah
6,175,000.00 10,450,000.00 1,425,000.00 22,671,800.00
12.00 bh 5.00 bh 1.00 ls 1.00 bh
213,800.00 237,500.00 156,800.00 142,500.00
2,565,600.00 1,187,500.00 156,800.00 142,500.00 4,052,400.00
213,800.00 237,500.00 156,800.00 142,500.00
1,924,200.00 1,425,000.00 156,800.00 142,500.00 3,648,500.00
213,800.00 237,500.00 156,800.00 142,500.00
1,710,400.00 1,425,000.00 156,800.00 142,500.00 3,434,700.00
Jumlah C.
9.00 bh 6.00 bh 1.00 ls 1.00 bh Jumlah
D.
8.00 bh 6.00 bh 1.00 ls 1.00 bh Jumlah
48/140
No.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
Jumlah Pek. Inst. Sound System IV. A. 1 2 3 4 5
PEKERJAAN TELEPHONE 1 set MDF kapasitas 2x32 PAIR Terminal Box Sambungan baru Lightning arestor Under ground cable 30 PAIR
1.00 unit 2.00 bh 10.00 bh 1.00 unit 75.00 m'
B. 1 2
Lantai 1 Out let telephone (extention) Titik inst. Out let telephone
18.00 bh 18.00 ttk
1 2
Lantai 2 Out let telephone (extention) Titik inst. Out let telephone
1 2
Lantai 3 Out let telephone (extention) Titik inst. Out let telephone
2,080,500.00 156,800.00 1,425,000.00 1,425,000.00 156,800.00 Jumlah
2,080,500.00 313,600.00 14,250,000.00 1,425,000.00 11,760,000.00 29,829,100.00
45,600.00 118,800.00
820,800.00 2,138,400.00 2,959,200.00
45,600.00 118,800.00
592,800.00 1,544,400.00 2,137,200.00
45,600.00 118,800.00
912,000.00 2,376,000.00 3,288,000.00
Jumlah C.
13.00 bh 13.00 ttk Jumlah
D.
20.00 bh 20.00 ttk Jumlah
Jumlah Pekerjaan Telepon V. A. 1 2 3
PEKERJAAN KABEL DATA Lantai 1 Floor duct Sparing pipa PVC dia. 1" Out let kabel data
1 2 3
Lantai 2 Floor duct Sparing pipa PVC dia. 1" Out et a e ata
1 2 3
Lantai 3 Floor duct Sparing pipa PVC dia. 1" Out let kabel data
79.00 m' 79.00 m' 15.00 ttk
56,500.00 4,300.00 141,100.00
4,463,500.00 339,700.00 2,116,500.00 6,919,700.00
56,500.00 4,300.00 141,100.00
2,260,000.00 172,000.00 1,552,100.00 3,984,100.00
56,500.00 4,300.00 141,100.00
4,322,250.00 328,950.00 2,539,800.00 7,191,000.00
Jumlah B.
40.00 m' 40.00 m' 11.00 tt Jumlah
C.
76.50 m' 76.50 m' 18.00 ttk Jumlah
Jumlah Pekerjaan Kabel Data VI. A. 1 2 3 4 5 6 7
PEKERJAAN INSTALASI LISTRIK Instalasi penerangan pos jaga, r. ATM dan Taman depan Lampu TK TL 2x36 W Lampu down light PL 11 W Stop kontak 200 W Saklar tunggal Saklar ganda Instalasi stop kontak dan titik lampu Pengetanahan
3.00 bh 18.00 bh 4.00 bh 3.00 bh 4.00 bh 25.00 ttk 1.00 lot
223,500.00 128,300.00 16,900.00 14,500.00 23,300.00 118,800.00 332,500.00
670,500.00 2,309,400.00 67,600.00 43,500.00 93,200.00 2,970,000.00 332,500.00 6,486,700.00
177,200.00 518,000.00 199,200.00 223,500.00 133,800.00 128,300.00 175,000.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 332,500.00
3,544,000.00 6,216,000.00 1,195,200.00 894,000.00 2,676,000.00 8,724,400.00 875,000.00 1,260,800.00 220,400.00 101,400.00 14,500.00 139,800.00 94,200.00 18,176,400.00 6,791,300.00 468,800.00 332,500.00 51,724,700.00
518,000.00 223,500.00 128,300.00 157,600.00 65,300.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 380,000.00
11,914,000.00 670,500.00 3,335,800.00 1,576,000.00 130,600.00 220,400.00 101,400.00 72,500.00 116,500.00 62,800.00 8,791,200.00 6,130,200.00 1,172,000.00 380,000.00 34,673,900.00
133,800.00 223,500.00 378,600.00 65,300.00
535,200.00 447,000.00 10,222,200.00 65,300.00
Jumlah B. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Instalasi penerangan Lt. 1 Lampu taman GL pilar SL 18 W Lampu RML 2x36 W Lampu RMO 2x36 W Lampu TK TL 2x36 W Lampu TK TL 1x36 W Lampu down light PL 11 W Lampu down light halogen 50 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Instalasi penerangan Lt. 2 Lampu RML 2x36 W Lampu TK TL 2x36 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu SL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan
20.00 bh 12.00 bh 6.00 bh 4.00 bh 20.00 bh 68.00 bh 5.00 bh 8.00 bh 4.00 bh 6.00 bh 1.00 bh 6.00 bh 6.00 bh 153.00 ttk 56.50 m' 2.00 bh 1.00 lot Jumlah
C.
23.00 bh 3.00 bh 26.00 bh 10.00 bh 2.00 bh 4.00 bh 6.00 bh 5.00 bh 5.00 bh 4.00 bh 74.00 ttk 51.00 m' 5.00 bh 1.00 lot Jumlah
D. 1 2 3 4
Instalasi penerangan Lt. 3 dan r. mesin Lampu TK TL 1x18 W Lampu TK TL 2x36 W Lampu RML 2x36 W Lampu SL 18 W
4.00 bh 2.00 bh 27.00 bh 1.00 bh
49/140
No.
Uraian Pekerjaan
5 6 7 8 9 10 11 12 13 14 15
Lampu down light PL 11 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Pekerjaan panel Panel LVMDP 1 Panel LVMDP 2 Pane Penerangan ruang genset Panel Penerangan mushola dan taman belakang Panel Penerangan taman luar, r. ATM dan pos jaga Panel Penerangan lantai 1 Panel Penerangan lantai 2 Panel Penerangan lantai 3 Panel listrik AC lantai 1 Panel listrik AC lantai 2 Panel listrik AC lantai 3 Panel pompa hydrant Panel pompa air bersih Panel PCB Panel capasitor bank Panel pompa booster Pentanahan
1 2 3 4 5 6 7 7 8 9 10 11 11 12 13 14 15 16 17 18 19
Pekerjaan kabel kabel Dari PLN ke LVMDP 1 NYY (1x185) mm2 Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2 Dari LVMDP 1 e pane pen. Lt. 1 NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2 Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2 Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2 Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2 Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2 Dari LVMDP ke panel hidrant NYY 4x25 mm2 Dari LVMDP 1 ke panel penerangan mushola NYY 4x4 mm2 Dari LVMDP ke pompa air bersih NYY 4x10 mm2 Dari panel stop kontak lt.2 ke panel stop kontak lt.2 NYY 4x6mm2 Dari panel stop kontak lt.1 ke panel stop kontak lt.1 NYY 4x6mm2 Dari LVMDP ke panel booster NYY 4x4 mm2 Dari LVMDP ke panel r. genset NYY 4x4 mm2 Dari genset ke LVMDP NYY 4(1x185) mm2 Travo dengan pemasangan dan alat bantu + cubicle TM Penyambungan daya 197 KVA ( meteran 2 unit ) Trench kabel feeder
Volume
Harga Satuan Rp.
24.00 bh 8.00 bh 6.00 bh 7.00 bh 2.00 bh 4.00 bh 3.00 bh 79.00 ttk 51.00 m' 5.00 bh 1.00 lot
128,300.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 427,500.00
3,079,200.00 1,260,800.00 330,600.00 118,300.00 29,000.00 93,200.00 47,100.00 9,385,200.00 6,130,200.00 1,172,000.00 427,500.00 33,342,800.00
134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 5,462,500.00 2,104,300.00 2,090,000.00 Jumlah
134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 5,462,500.00 2,104,300.00 2,090,000.00 262,367,900.00
141,100.00 28,100.00 28,100.00 28,100.00 28,100.00 43,000.00 43,000.00 104,500.00 104,500.00 104,500.00 104,500.00 21,400.00 43,000.00 28,100.00 28,100.00 21,400.00 21,400.00 564,300.00 108,632,500.00
19,754,000.00 1,166,150.00 1,410,620.00 1,531,450.00 1,649,470.00 2,590,750.00 2,881,000.00 5,329,500.00 5,799,750.00 6,270,000.00 470,250.00 428,000.00 193,500.00 210,750.00 193,890.00 1,371,740.00 139,100.00 3,667,950.00 108,632,500.00 by BNI 4,417,500.00 168,107,870.00
Jumlah E.
F.
1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 ls
140.00 m' 41.50 m' 50.20 m' 54.50 m' 58.70 m' 60.25 m' 67.00 m' 51.00 m' 55.50 m' 60.00 m' 4.50 m' 20.00 m' 4.50 m' 7.50 m' 6.90 m' 64.10 m' 6.50 m' 6.50 m' 1.00 lot 1.00 lot 1.00 lot
Jumlah Harga Rp.
4,417,500.00 Jumlah
Jumlah Pekerjaan Inst. Penerangan VII. A 1 2 3 4
PEKERJAAN INSTALASI TV Lantai 1 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena
1 2 3 4
Lantai 2 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena
1 2 3 4
Lantai 3 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena
1 2 3 4
Peralatan Utama Antena parabola Digital recciver untuk 15 canel Coaxial cable 2x1,5 mm2 Testing comissioning
4.00 bh 70.00 m' 1.00 unit 1.00 unit
39,700.00 6,200.00 213,800.00 57,000.00
158,800.00 434,000.00 213,800.00 57,000.00 863,600.00
39,700.00 6,200.00 213,800.00 57,000.00
158,800.00 434,000.00 213,800.00 57,000.00 863,600.00
39,700.00 6,200.00 213,800.00 57,000.00
119,100.00 372,000.00 213,800.00 57,000.00 761,900.00
3,325,000.00 1,662,500.00 11,800.00 475,000.00 Jumlah
3,325,000.00 1,662,500.00 354,000.00 475,000.00 5,816,500.00
Jumlah B
4.00 bh 70.00 m' 1.00 unit 1.00 unit Jumlah
C
3.00 bh 60.00 m' 1.00 unit 1.00 unit Jumlah
D
1.00 unit 1.00 bh 30.00 m' 1.00 lot
Jumlah Pekerjaan Instalasi antena TV VIII. A 1 2 3 4 B
PEKERJAAN INSTALASI STOP KONTAK KOMPUTER Lantai 1 Stop kontak komputer 500 VA Instalasi stop kontak Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt
29.00 bh 29.00 ttk 79.00 m' 1.00 unit 1.00 lot
27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah
794,600.00 6,043,600.00 5,253,500.00 1,852,500.00 617,500.00 14,561,700.00
Lantai 2 50/140
No.
Uraian Pekerjaan
1 2 3 4 C 1 2 3 4
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
Stop kontak komputer 500 VA Instalasi stop kontak Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt
15.00 bh 15.00 ttk 40.00 m' 1.00 unit 1.00 lot
27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah
411,000.00 3,126,000.00 2,660,000.00 1,852,500.00 617,500.00 8,667,000.00
Lantai 3 Stop kontak komputer 500 VA Instalasi stop kontak Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt
30.00 bh 30.00 ttk 76.00 m' 1.00 unit 1.00 lot
27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah
822,000.00 6,252,000.00 5,054,000.00 1,852,500.00 617,500.00 14,598,000.00
Jumlah Pekerjaan Instalasi stop kontak IX. A. 1
2 3 4 5 6 7 B.
PEKERJAAN FIRE ALARM SYSTEM Peralatan utama dan instalasi Peralatan Utama - Mesin control panel fire alarm (MCP-FA) - kapasitas 6 zone - Battery changer - Power supply reftifier Alarm bell Indicator lamp Manual break glass Terminal box fire alarm Instalasi ANNUNCIATOR
1 2 3 4 5 6
Inst. fire alarm Lt.1 ROR head detector heat detector Alarm bell Indicator lamp Manua rea g ass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"
1 2 3 4 5 6 7
Inst. fire alarm Lt.2 ROR head detector heat detector Smoke detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"
1 2 3 4 5 6 7
Inst. fire alarm Lt.3 ROR head detector heat detector Smoke detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"
1.00 bh
1.00 1.00 1.00 1.00 1.00 1.00
bh bh bh bh lot unit
20.00 1.00 1.00 1.00 2.00 1.00
bh bh bh
10,616,300.00
10,616,300.00
291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 Jumlah
291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 13,665,800.00
156,800.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00
3,136,000.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,930,500.00
156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00
2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00
156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00
2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00
bh lot Jumlah
C.
13.00 2.00 1.00 1.00 1.00 2.00 1.00
bh bh bh bh bh bh lot Jumlah
D.
13.00 2.00 1.00 1.00 1.00 2.00 1.00
bh bh bh bh bh bh lot Jumlah
Jumlah Pekerjaan Fire Alarm System X. A. 1
2
3 4 5 6 7 8 9 10 11 12 13 14
B. 1
2 3
PEKERJAAN HYDRANT SYSTEM : Peralatan Utama EFP (Electric Fire Pump) - Kap. 80 m3/h - Total head 50 m' - Daya motor listrik 30 KW Pompa Jockey (JP) - Kap. 8 m3/h - Total head 50 m' - Daya motor listrik 3,7 KW Pressure tank kap. 500 lt & accesories Air releasi valve dia. 2" Vacum gauge Fitting-fitting Peralatan bantu Electrode water level control Pressure switch Pressure gauge Presure release Flow meter Flow switch Valve-valve - Gate valve dia. 6" - Check valve dia. 6" - Strainer dia. 6" - Foot valve dia. 6" - Flexible joint dia. 6" Pekerjaan Hydrant, Halaman Black steel pipe schedule 40 - Dia. 6" - Dia. 4" alat bantu fitting-fitting Hydrant box outdoor lengkap accesories Hydrant pilar
1.00 unt
26,134,200.00
26,134,200.00
1.00 unt
29,598,100.00
29,598,100.00
1.00 1.00 2.00 1.00 1.00 1.00 3.00 3.00 1.00 1.00 1.00
bh bh bh Ls Ls unt bh bh bh bh bh
10,431,000.00 403,800.00 304,000.00 1,187,500.00 570,000.00 427,500.00 356,300.00 185,300.00 232,800.00 413,300.00 356,800.00
10,431,000.00 403,800.00 608,000.00 1,187,500.00 570,000.00 427,500.00 1,068,900.00 555,900.00 232,800.00 413,300.00 356,800.00
5.00 2.00 2.00 2.00 4.00
bh bh bh bh bh
4,393,800.00 3,752,500.00 3,752,500.00 3,752,500.00 1,319,000.00 Jumlah
21,969,000.00 7,505,000.00 7,505,000.00 7,505,000.00 5,276,000.00 121,747,800.00
10.00 111.00 1.00 3.00 3.00
m' m' lot bh bh
442,200.00 299,300.00 2,019,900.00 2,327,500.00 1,852,500.00
4,422,000.00 33,222,300.00 2,019,900.00 6,982,500.00 5,557,500.00 51/140
No.
Uraian Pekerjaan
4 5 6 7 8 9 10
Volume
Testing Alat bantu + fitting-fitting Siamese Conection Fire extiquiser lt. 1 Fire extiquiser lt. 2 Fire extiquiser lt. 3 Testing comissioning
1.00 1.00 1.00 6.00 3.00 3.00 1.00
Ls lot bh bh bh bh ls
Harga Satuan Rp. 1,662,500.00 2,375,000.00 1,572,300.00 517,800.00 517,800.00 517,800.00 427,500.00 Jumlah
Jumlah Harga Rp. 1,662,500.00 2,375,000.00 1,572,300.00 3,106,800.00 1,553,400.00 1,553,400.00 427,500.00 64,455,100.00
Jumlah Pekerjaan Hidrant System XI. 1
2
PEKERJAAN GENERATOR SYSTEM (GENSET) Merk : PERKINS-STAMFORD (Lisensi TRAKNUS) KVA : 200 KVA,Type : Silence type - Coling system : Radiator coling system - Starting system attery c arginga ternator,starting motor - Tree phase alternator : voltage 220/380 Volt - Continous rating 160 kw - Power Faktore 0,8 frek/50 Hz - Tanki harian 200 ltr - Pemipaan bahan bakar - Panel AMF dan ATS Exhouse fan cap. 500 CFM + pengkabelan
1.00 unit
350,075,000.00
350,075,000.00
1.00 ls 1.00 ls 1.00 unit 1.00 bh
2,042,500.00 570,000.00 40,375,000.00 2,707,500.00
2,042,500.00 570,000.00 40,375,000.00 2,707,500.00
Jumlah Pekerjaan Genset
XII. 1 2 3
PEKERJAAN INSTALASI PENANGKAL PETIR EF Lightning Terminal EF Lightning carier (coaxial kabel) Connecting sleve fiberglass 70 cm
1.00 unit 30.00 m' 1.00 lot
15,675,000.00 109,300.00 403,800.00
15,675,000.00 3,279,000.00 403,800.00
Jumlah Pek. Instalasi Penangkal Petir
I.
PEK. MEKANIKAL ELEKTRIKAL :
52/140
Jumlah Rp.
59,250,000.00
Jumlah Rp.
2,240,900.00
53/140
Jumlah Rp.
1,218,665,766.00
54/140
Jumlah Rp.
55/140
Jumlah Rp.
963,606,070.00
56/140
Jumlah Rp.
248,151,986.00
246,211,563.00
1,457,969,619.00
2,676,635,385.00
Jumlah Rp.
441,011,980.00
Jumlah Rp.
57/140
Jumlah Rp.
77,516,420.00
Jumlah Rp.
58/140
Jumlah Rp.
140,558,752.60
Jumlah Rp.
67,801,396.00 59/140
Jumlah Rp.
Jumlah Rp.
19,510,298.80
Jumlah Rp.
60/140
Jumlah Rp.
680,880,414.00
Jumlah Rp.
61/140
Jumlah Rp.
587,975,100.00
77,309,000.00
62/140
Jumlah Rp.
33,807,400.00
38,213,500.00
18,094,800.00
63/140
Jumlah Rp.
556,703,870.00
8,305,600.00
64/140
Jumlah Rp.
37,826,700.00
24,461,700.00
65/140
Jumlah Rp.
186,202,900.00
395,770,000.00
19,357,800.00
1,984,028,370.00
66/140
BILL OF QUANTITY ( BQ ) PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk. CABANG SERANG TAHUN ANGGARAN 2006
B.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :
No.
Uraian Pekerjaan BQ
I.
TAMBAH
Volume KURANG
REVISI
Harga Satuan Rp.
PEKERJAAN STRUKTUR DAN ATAP : PEKERJAAN PONDASI PDA TEST
A
B
2.00
2.00 Ttk
4,000,000.00
PEKERJAAN BETON BERTULANG LANTAI 1 : 1
Beton Bertulang Pelat lantai Dasar t = 10 cm
57.87
0.00
57.87 m3
814,300.00
-40.51 m3
228,400.00
407.83 m2
32,500.00
I. PEKERJAAN STRUKTUR DAN ATAP :
II.
PEKERJAAN FINISHING ARSITEKTUR :
a.
PEK. FINISHING ARSITEKTUR LT. 1 :
5. 2
PEK. PASANG LANTAI DAN DINDING : Lantai kerja 1:3:5 bwh lantai t. 7 cm
40.51
-40.51
a. PEK. FINISHING ARSITEKTUR LT. 1 :
b.
PEK.FINISHING ARSITEKTUR LT.2 : b. PEK.FINISHING ARSITEKTUR LT.2 :
c.
PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :
3. 1
PEK. PASANG LANTAI DAN DINDING : Screed Dak Atap
407.83
c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :
II. PEKERJAAN FINISHING ARSITEKTUR :
B.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :
67/140
D.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :
D.
E.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :
E.
F.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :
No.
Uraian Pekerjaan
1. 1 2 3 4 5
PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5
1 2 3
PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Talang beton Water profing
1 2 3 4 5 6
1 2 3
2.
3.
4.
5. 1
Volume
47.10 22.10 5.20 6.90 12.80
m3 m3 m3 m3 m3
27,500.00 15,000.00 130,200.00 140,000.00 254,400.00
3.54 0.38 2.60
m3 m3 m2
2,303,700.00 2,303,700.00 75,000.00
PEK. RANGKA ATAP DAN ATAP : Atap spandek Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Gording canal C Listplank holow 40x80 cm Corong talang Pipa talang
28.00 28.00 113.86 26.00 1.00 3.00
m2 m2 kg m2 bh m'
95,000.00 32,000.00 9,500.00 350,000.00 75,000.00 42,000.00
PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sponengan
11.00 184.00 29.00
m3 m2 m'
358,200.00 23,200.00 7,500.00
PEK. PAS. KOSEN : TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kaca tempered 8 mm, Kunci tanam, Engsel pintu Frame tatapan, Sealant
2.00
unit
1,694,900.00
2
Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm PF 20, Floor hinge, Handle stainless stell Sealant
1.00
unit
8,611,800.00
3
1.00
unit
6,486,200.00
4
Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm Sealant Jendela Security
1.00
Unit
370,000.00
1
PEK. PLAFOND : Plafond gypsum rangka metal furing
26.80
m2
60,000.00
1 2 3 4
PEK. PASANG LANTAI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm Grill AC stainless steel
1.34 2.68 26.80 4.20
m3 m3 m2 m'
228,400.00 130,200.00 73,700.00 450,000.00
1 2 3 4
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond exspose Dinding lapis alluminium
70.36 58.00 26.80 8.50
m2 m2 m2 m2
18,500.00 15,000.00 15,000.00 250,000.00
6.
7.
8.
F.
G.
Harga Satuan Rp.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :
No.
Uraian Pekerjaan
1. 1 2 3 4 5
PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5
1 2 3
PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Atap daak beton Balok daak beton
2.
Volume
Harga Satuan Rp.
13.20 5.28 0.80 1.60 4.40
m3 m3 m3 m3 m3
27,500.00 15,000.00 130,200.00 140,000.00 254,400.00
0.84 0.58 0.18
m3 m3 m3
2,303,700.00 1,610,000.00 2,174,300.00 68/140
4 5 6 7
Listplank beton Corong talang Pipa talang Water profing
0.58 2.00 12.00 5.80
m3 bh m' m2
2,174,300.00 75,000.00 50,000.00 75,000.00
1 2 3
PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sponengan
1.92 32.00 50.00
m3 m2 m'
358,200.00 23,200.00 7,500.00
1.00
unit
2,173,100.00
4.00
unit
1,590,800.00
3.
4. 1
2
5.
PEK. PAS. KOSEN : Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Kunci tanam, engsel pintu, Pintu kaca raam alluminium Sealant Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Sealant
1
PEK. PLAFOND : Plafond gypsum rangka metal furing
5.80
m2
60,000.00
1 2 3
PEK. PASANG LANTAI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm
0.32 0.64 6.40
m3 m3 m2
228,400.00 130,200.00 73,700.00
1 2 3
PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond exspose
12.80 19.20 5.80
m2 m2 m2
18,500.00 15,000.00 15,000.00
6.
7.
G.
H.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :
PEKERJAAN HALAMAN :
H.
I.
PEKERJAAN HALAMAN :
PEK. MEKANIKAL ELEKTRIKAL :
No.
Uraian Pekerjaan
I. A. 1 2 3 4 5 6 7 8
PEKERJAAN AC Lantai 1 Cassete 22,000 BTUH + pengarah udara Cassete 18,000 BTUH + pengarah udara AC splite wall 9,000 BTUH + pengarah udara AC splite wall 12,000 BTUH + pengarah udara Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan
1 2 3 4 5 6 7 8
Lantai 2 Cassete 36,100 BTUH + pengarah udara Cassete 22,000 BTUH + pengarah udara Cassete 12,100 BTUH + pengarah udara AC split wall 9.000 BTUH Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan
1 2 3 4 5 6 7
Lantai 3 Cassete 22,000 BTUH + pengarah udara Cassete 18,000 BTUH + pengarah udara Cassete 12,100 BTUH + pengarah udara Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan
B.
C.
Volume
8.00 3.00 4.00 1.00 2.00 5.00 16.00 16.00
Harga Satuan Rp.
0.00
unit unit unit unit bh bh bh unit
12,872,500.00 11,020,000.00 5,221,200.00 5,791,200.00 593,800.00 118,800.00 82,200.00 4,037,500.00
5.00 2.00 1.00 1.00 3.00 6.00 9.00 9.00
unit unit unit unit bh bh bh unit
21,327,500.00 12,872,500.00 9,880,000.00 2,707,500.00 593,800.00 118,800.00 82,200.00 4,037,500.00
5.00 2.00 4.00 2.00 5.00 11.00 11.00
unit unit unit bh bh bh unit
12,872,500.00 11,020,000.00 9,880,000.00 593,800.00 118,800.00 82,200.00 4,037,500.00
unit unit bh bh bh m' m' bh unit unit ls unit
9,262,500.00 7,837,500.00 193,100.00 187,900.00 166,300.00 460,800.00 45,700.00 166,500.00 935,800.00 3,277,500.00 712,500.00 522,500.00 Jumlah
Jumlah Pekerjaan AC II A. 1 2 3 4 5 6 7 8 9 10 11 12
PEKERJAAN INSTALASI PLUMBING Peralatan utama ( r. pompa ) Pompa air bersih Kapasitas 12 m3/h head 30 m' Pompa booster Strainer ø 1" Flexible joint Pressure gauge Pipa header dia. 6" Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir Gate valve dia. 1,5" EWLC ground dan top reservoir Reservoir atas fibre glass 2 m3 dg pipa Peralatan dan alat - alat bantu Primming tank 200 liter
2.00 2.00 2.00 4.00 2.00 12.50 25.70 2.00 1.00 2.00 1.00 1.00
69/140
B. 1
2 3 4
5 6 7 C. 1
2 3 4
5
Pekerjaan instalasi plumbing Lt. 1 Pipa GIP medium klas - ø ¾" - ø ½" - ø 1" - ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - ø 2,5" - ø 4" Peralatan sambungan fitting-2 jenis AW Electric water heather 33 lt Pengkabelan dan pemipaan water heather Pekerjaan instalasi plumbing Lt. 2 Pipa GIP medium klas - ø ¾" - ø ½" - ø 1" - ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - ø 2,5" - ø 4" Peralatan sambungan fitting-2 jenis AW
51.00 23.70 43.20 43.80 1.00 2.00
m' m' m' m' ls bh
22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00
28.10 30.00 1.00 3.00 1.00
m' m' lot unit ls
48.00 31.50 6.50 29.00 1.00 2.00
m' m' m' m' ls bh
22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00
51.50 47.50 1.00
m' m' lot
18,600.00 43,200.00 237,500.00
18,600.00 43,200.00 237,500.00 1,377,500.00 285,000.00 Jumlah
Jumlah D. 1
2 3 4
5
Pekerjaan instalasi plumbing Lt. 3 Pipa GIP medium klas - ø ¾" - ø ½" - ø 1" - ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - ø 2,5" - ø 4" Peralatan sambungan fitting-2 jenis AW
20.50 22.70 4.50 29.00 1.00 2.00
m' m' m' m' ls bh
22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00
53.10 46.40 1.00
m' m' lot
18,600.00 43,200.00 237,500.00 Jumlah
Jumlah Pek. Instalasi Plumbing I II. A. 1 2
3
4 B.
PEKERJAAN SOUND SYSTEM (TATA SUARA) Back Ground musik, paging & emergenc y call Input source terdiri dari double cassete deck Paging call, terdiri dari - table stand microphone lengkap microphone - hand heald microphone Amplifier system terdiri dari : - Amplifier (mixing) preamp,FM tuner dan ding dong signal - Power amplifier 2x120 watt Inst. Pengkabelan dari MDF ke terminal Box Lt. 1, Lt. 2, Lt. 3
1 2 3 4
Instalasi sound system Lt. 1 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box
1 2 3 4
Instalasi sound system Lt. 2 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box
1 2 3 4
Instalasi sound system Lt. 3 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box
1.00
bh
1,852,500.00
1.00 1.00
bh bh
2,042,500.00 726,800.00
1.00 1.00 1.00
bh bh ls
6,175,000.00 10,450,000.00 1,425,000.00 Jumlah
12.00 5.00 1.00 1.00
bh bh ls bh
213,800.00 237,500.00 156,800.00 142,500.00 Jumlah
C.
9.00 6.00 1.00 1.00
bh bh ls bh
213,800.00 237,500.00 156,800.00 142,500.00 Jumlah
D.
8.00 6.00 1.00 1.00
bh bh ls bh
213,800.00 237,500.00 156,800.00 142,500.00 Jumlah
Jumlah Pek. Inst. Sound System IV. A. 1 2 3 4 5
PEKERJAAN TELEPHONE 1 set MDF kapasitas 2x32 PAIR Terminal Box Sambungan baru Lightning arestor Under ground cable 30 PAIR
1.00 2.00 10.00 1.00 75.00
unit bh bh unit m'
B. 1 2
Lantai 1 Out let telephone (extention) Titik inst. Out let telephone
18.00 18.00
bh ttk
1 2
Lantai 2 Out let telephone (extention) Titik inst. Out let telephone
1 2
Lantai 3 Out let telephone (extention) Titik inst. Out let telephone
2,080,500.00 156,800.00 1,425,000.00 1,425,000.00 156,800.00 Jumlah 45,600.00 118,800.00 Jumlah
C.
13.00 13.00
45,600.00 118,800.00
bh ttk Jumlah
D.
20.00 20.00
45,600.00 118,800.00
bh ttk Jumlah
Jumlah Pekerjaan Telepon 70/140
V. A. 1 2 3
PEKERJAAN KABEL DATA Lantai 1 Floor duct Sparing pipa PVC dia. 1" Out let kabel data
1 2 3
Lantai 2 Floor duct Sparing pipa PVC dia. 1" Out let kabel data
1 2 3
Lantai 3 Floor duct Sparing pipa PVC dia. 1" Out let kabel data
79.00 79.00 15.00
m' m' ttk
56,500.00 4,300.00 141,100.00 Jumlah
B.
40.00 40.00 11.00
m' m' ttk
56,500.00 4,300.00 141,100.00 Jumlah
C.
76.50 76.50 18.00
m' m' ttk
56,500.00 4,300.00 141,100.00 Jumlah
Jumlah Pekerjaan Kabel Data VI. A. 1 2 3 4 5 6 7
PEKERJAAN INSTALASI LISTRIK Instalasi penerangan pos jaga, r. ATM dan Taman depan Lampu TK TL 2x36 W Lampu down light PL 11 W Stop kontak 200 W Saklar tunggal Saklar ganda Instalasi stop kontak dan titik lampu Pengetanahan
3.00 18.00 4.00 3.00 4.00 25.00 1.00
bh bh bh bh bh ttk lot
223,500.00 128,300.00 16,900.00 14,500.00 23,300.00 118,800.00 332,500.00 Jumlah
B. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Instalasi penerangan Lt. 1 Lampu taman GL pilar SL 18 W Lampu RML 2x36 W Lampu RMO 2x36 W Lampu TK TL 2x36 W Lampu TK TL 1x36 W Lampu down light PL 11 W Lampu down light halogen 50 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Instalasi penerangan Lt. 2 Lampu RML 2x36 W Lampu TK TL 2x36 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu SL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Instalasi penerangan Lt. 3 dan r. mesin Lampu TK TL 1x18 W Lampu TK TL 2x36 W Lampu RML 2x36 W Lampu SL 18 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu ra a e Grid swicth Pengetanahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Pekerjaan panel Panel LVMDP 1 Panel LVMDP 2 Panel Penerangan ruang genset Panel Penerangan mushola dan taman belakang Panel Penerangan taman luar, r. ATM dan pos jaga Panel Penerangan lantai 1 Panel Penerangan lantai 2 Panel Penerangan lantai 3 Panel listrik AC lantai 1 Panel listrik AC lantai 2 Panel listrik AC lantai 3 Panel pompa hydrant Panel pompa air bersih Panel PCB
20.00 12.00 6.00 4.00 20.00 68.00 5.00 8.00 4.00 6.00 1.00 6.00 6.00 153.00 56.50 2.00 1.00
bh bh bh bh bh bh bh bh bh bh bh bh bh ttk m' bh lot
177,200.00 518,000.00 199,200.00 223,500.00 133,800.00 128,300.00 175,000.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 332,500.00 Jumlah
C.
23.00 3.00 26.00 10.00 2.00 4.00 6.00 5.00 5.00 4.00 74.00 51.00 5.00 1.00
bh bh bh bh bh bh bh bh bh bh ttk m' bh lot
518,000.00 223,500.00 128,300.00 157,600.00 65,300.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 380,000.00 Jumlah
D.
4.00 2.00 27.00 1.00 24.00 8.00 6.00 7.00 2.00 4.00 3.00 79.00 51.00 5.00 1.00
bh bh bh bh bh bh bh bh bh bh bh ttk m' bh lot
133,800.00 223,500.00 378,600.00 65,300.00 128,300.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 427,500.00 Jumlah
E.
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
unit unit unit unit unit unit unit unit unit unit unit unit unit unit
134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 71/140
15 16 17
Panel capasitor bank Panel pompa booster Pentanahan
1 2 3 4 5 6 7 7 8 9 10 11 11 12 13 14 15 16 17 18 19
Pekerjaan kabel kabel Dari PLN ke LVMDP 1 NYY (1x185) mm2 Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2 Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2 Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2 Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2 Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2 Dari LVMDP ke panel hidrant NYY 4x25 mm2 Dari LVMDP 1 ke panel penerangan mushola NYY 4x4 mm2 Dari LVMDP ke pompa air bersih NYY 4x10 mm2 Dari panel stop kontak lt.2 ke panel stop kontak lt.2 NYY 4x6mm2 Dari panel stop kontak lt.1 ke panel stop kontak lt.1 NYY 4x6mm2 Dari LVMDP ke panel booster NYY 4x4 mm2 Dari LVMDP ke panel r. genset NYY 4x4 mm2 Dari genset ke LVMDP NYY 4(1x185) mm2 Travo dengan pemasangan dan alat bantu + cubicle TM Penyambungan daya 197 KVA ( meteran 2 unit ) Trench kabel feeder
F.
1.00 1.00 1.00
140.00 41.50 50.20 54.50 58.70 60.25 67.00 51.00 55.50 60.00 4.50 20.00 4.50 7.50 6.90 64.10 6.50 6.50 1.00 1.00 1.00
unit unit ls
m' m' m' m' m' m' m' m' m' m' m' m' m' m' m' m' m' m' lot lot lot
5,462,500.00 2,104,300.00 2,090,000.00 Jumlah 141,100.00 28,100.00 28,100.00 28,100.00 28,100.00 43,000.00 43,000.00 104,500.00 104,500.00 104,500.00 104,500.00 21,400.00 43,000.00 28,100.00 28,100.00 21,400.00 21,400.00 564,300.00 108,632,500.00 4,417,500.00 Jumlah
Jumlah Pekerjaan Inst. Penerangan VII. A 1 2 3 4
PEKERJAAN INSTALASI TV Lantai 1 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena
1 2 3 4
Lantai 2 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena
1 2 3 4
Lantai 3 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena
1 2 3 4
Peralatan Utama Antena parabola Digital recciver untuk 15 canel Coaxial cable 2x1,5 mm2 Testing comissioning
4.00 70.00 1.00 1.00
bh m' unit unit
39,700.00 6,200.00 213,800.00 57,000.00 Jumlah
B
4.00 70.00 1.00 1.00
bh m' unit unit
39,700.00 6,200.00 213,800.00 57,000.00 Jumlah
C
3.00 60.00 1.00 1.00
bh m' unit unit
39,700.00 6,200.00 213,800.00 57,000.00 Jumlah
D
1.00 1.00 30.00 1.00
unit bh m' lot
3,325,000.00 1,662,500.00 11,800.00 475,000.00 Jumlah
Jumlah Pekerjaan Instalasi antena TV VIII. A 1 2 3 4 B 1 2 3 4 C 1 2 3 4
PEKERJAAN INSTALASI STOP KONTAK KOMPUTER Lantai 1 Stop kontak komputer 500 VA Instalasi stop kontak Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt
29.00 29.00 79.00 1.00 1.00
bh ttk m' unit lot
27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah
Lantai 2 Stop kontak komputer 500 VA Instalasi stop kontak Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt
15.00 15.00 40.00 1.00 1.00
bh ttk m' unit lot
27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah
Lantai 3 Stop kontak komputer 500 VA Instalasi stop kontak Floor duct SDP stop kontak Pengetana an usus, tegangan netra ar e 0-02 vo t
30.00 30.00 76.00 1.00 1.00
bh ttk m' unit ot
27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah
Jumlah Pekerjaan Instalasi stop kontak IX. A. 1
2 3 4 5 6 7
PEKERJAAN FIRE ALARM SYSTEM Peralatan utama dan instalasi Peralatan Utama - Mesin control panel fire alarm (MCP-FA) - kapasitas 6 zone - Battery changer - Power supply reftifier Alarm bell Indicator lamp Manual break glass Terminal box fire alarm Instalasi ANNUNCIATOR
1.00
bh
1.00 1.00 1.00 1.00 1.00 1.00
bh bh bh bh lot unit
10,616,300.00
291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 Jumlah 72/140
B. 1 2 3 4 5 6
Inst. fire alarm Lt.1 ROR head detector heat detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"
1 2 3 4 5 6 7
Inst. fire alarm Lt.2 ROR head detector heat detector Smoke detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"
1 2 3 4 5 6 7
Inst. fire alarm Lt.3 ROR head detector heat detector Smoke detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"
20.00 1.00 1.00 1.00 2.00 1.00
bh bh bh bh bh lot
156,800.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00 Jumlah
C.
13.00 2.00 1.00 1.00 1.00 2.00 1.00
bh bh bh bh bh bh lot
156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00 Jumlah
D.
13.00 2.00 1.00 1.00 1.00 2.00 1.00
bh bh bh bh bh bh lot
156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00 Jumlah
Jumlah Pekerjaan Fire Alarm System X. A. 1
2
3 4 5 6 7 8 9 10 11 12 13 14
B. 1
2 3 4 5 6 7 8 9 10
PEKERJAAN HYDRANT SYSTEM : Peralatan Utama EFP (Electric Fire Pump) - Kap. 80 m3/h - Total head 50 m' - Daya motor listrik 30 KW Pompa Jockey (JP) - Kap. 8 m3/h - Total head 50 m' - Daya motor listrik 3,7 KW Pressure tank kap. 500 lt & accesories Air releasi valve dia. 2" Vacum gauge Fitting-fitting Peralatan bantu Electrode water level control Pressure switch Pressure gauge Presure release Flow meter Flow switch Valve-valve - Gate valve dia. 6" - Check valve dia. 6" - Strainer dia. 6" - Foot valve dia. 6" - Flexible joint dia. 6" Pekerjaan Hydrant, Halaman Black steel pipe schedule 40 - Dia. 6" - Dia. 4" alat bantu fitting-fitting Hydrant box outdoor lengkap accesories Hydrant pilar Testing Alat bantu + fitting-fitting Siamese Conection Fire extiquiser lt. 1 Fire extiquiser lt. 2 Fire extiquiser lt. 3 Testing comissioning
1.00
unt
26,134,200.00
1.00
unt
29,598,100.00
1.00 1.00 2.00 1.00 1.00 1.00 3.00 3.00 1.00 1.00 1.00
bh bh bh Ls Ls unt bh bh bh bh bh
10,431,000.00 403,800.00 304,000.00 1,187,500.00 570,000.00 427,500.00 356,300.00 185,300.00 232,800.00 413,300.00 356,800.00
5.00 2.00 2.00 2.00 4.00
bh bh bh bh bh
4,393,800.00 3,752,500.00 3,752,500.00 3,752,500.00 1,319,000.00 Jumlah
10.00 111.00 1.00 3.00 3.00 1.00 1.00 1.00 6.00 3.00 3.00 1.00
m' m' lot bh bh Ls lot bh bh bh bh ls
442,200.00 299,300.00 2,019,900.00 2,327,500.00 1,852,500.00 1,662,500.00 2,375,000.00 1,572,300.00 517,800.00 517,800.00 517,800.00 427,500.00 Jumlah
Jumlah Pekerjaan Hidrant System XI. 1
2
PEKERJAAN GENERATOR SYSTEM (GENSET) Merk : PERKINS-STAMFORD (Lisensi TRAKNUS) KVA : 200 KVA,Type : Silence type - Co ing system : Ra iator co ing system - Starting system battery chargingalternator,starting motor - Tree phase alternator : voltage 220/380 Volt - Continous rating 160 kw - Power Faktore 0,8 frek/50 Hz - Tanki harian 200 ltr - Pemipaan bahan bakar - Panel AMF dan ATS Exhouse fan cap. 500 CFM + pengkabelan
1.00
unit
350,075,000.00
1.00 1.00 1.00 1.00
ls ls unit bh
2,042,500.00 570,000.00 40,375,000.00 2,707,500.00
unit m' lot
15,675,000.00 109,300.00 403,800.00
Jumlah Pekerjaan Genset
XII. 1 2 3
PEKERJAAN INSTALASI PENANGKAL PETIR EF Lightning Terminal EF Lightning carier (coaxial kabel) Connecting sleve fiberglass 70 cm
1.00 30.00 1.00 Jumlah Pek. Instalasi Penangkal Petir
73/140
I.
PEK. MEKANIKAL ELEKTRIKAL :
74/140
Jumlah Harga Rp. (Tambah)
Jumlah Harga Rp. (Kurang)
Jumlah Rp.
8,000,000.00
47,123,541.00
55,123,541.00
-9,252,484.00
-9,252,484.00
0.00
13,254,475.00
13,254,475.00
4,001,991.00
59,125,532.00
75/140
0.00
0.00
Jumlah Harga Rp.
Jumlah Rp.
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00
Jumlah Harga Rp.
Jumlah Rp.
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 76/140
0.00 0.00 0.00 0.00
0.00 0.00 0.00
0.00
0.00
0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00
0.00
Jumlah Harga Rp.
Jumlah Rp.
102,980,000.00 33,060,000.00 20,884,800.00 5,791,200.00 1,187,600.00 594,000.00 1,315,200.00 64,600,000.00
106,637,500.00 25,745,000.00 9,880,000.00 2,707,500.00 1,781,400.00 712,800.00 739,800.00 36,337,500.00
64,362,500.00 22,040,000.00 39,520,000.00 1,187,600.00 594,000.00 904,200.00 44,412,500.00
587,975,100.00
18,525,000.00 15,675,000.00 386,200.00 751,600.00 332,600.00 5,760,000.00 1,174,490.00 333,000.00 935,800.00 6,555,000.00 712,500.00 522,500.00 51,663,690.00 77/140
1,137,300.00 417,120.00 1,460,160.00 2,176,860.00 522,500.00 66,600.00 522,660.00 1,296,000.00 237,500.00 4,132,500.00 285,000.00 12,254,200.00
1,070,400.00 554,400.00 219,700.00 1,441,300.00 522,500.00 66,600.00 957,900.00 2,052,000.00 237,500.00 7,122,300.00
457,150.00 399,520.00 152,100.00 1,441,300.00 522,500.00 66,600.00 987,660.00 2,004,480.00 237,500.00 6,268,810.00 77,309,000.00
1,852,500.00 2,042,500.00 726,800.00 6,175,000.00 10,450,000.00 1,425,000.00 22,671,800.00 2,565,600.00 1,187,500.00 156,800.00 142,500.00 4,052,400.00 1,924,200.00 1,425,000.00 156,800.00 142,500.00 3,648,500.00 1,710,400.00 1,425,000.00 156,800.00 142,500.00 3,434,700.00 33,807,400.00
2,080,500.00 313,600.00 14,250,000.00 1,425,000.00 11,760,000.00 29,829,100.00 820,800.00 2,138,400.00 2,959,200.00 592,800.00 1,544,400.00 2,137,200.00 912,000.00 2,376,000.00 3,288,000.00 38,213,500.00 78/140
4,463,500.00 339,700.00 2,116,500.00 6,919,700.00 2,260,000.00 172,000.00 1,552,100.00 3,984,100.00 4,322,250.00 328,950.00 2,539,800.00 7,191,000.00 18,094,800.00
670,500.00 2,309,400.00 67,600.00 43,500.00 93,200.00 2,970,000.00 332,500.00 6,486,700.00 3,544,000.00 6,216,000.00 1,195,200.00 894,000.00 2,676,000.00 8,724,400.00 875,000.00 1,260,800.00 220,400.00 101,400.00 14,500.00 139,800.00 94,200.00 18,176,400.00 6,791,300.00 468,800.00 332,500.00 51,724,700.00 11,914,000.00 670,500.00 3,335,800.00 1,576,000.00 130,600.00 220,400.00 101,400.00 72,500.00 116,500.00 62,800.00 8,791,200.00 6,130,200.00 1,172,000.00 380,000.00 34,673,900.00 535,200.00 447,000.00 10,222,200.00 65,300.00 3,079,200.00 1,260,800.00 330,600.00 118,300.00 29,000.00 93,200.00 47,100.00 9,385,200.00 6,130,200.00 1,172,000.00 427,500.00 33,342,800.00 134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 79/140
5,462,500.00 2,104,300.00 2,090,000.00 262,367,900.00 19,754,000.00 1,166,150.00 1,410,620.00 1,531,450.00 1,649,470.00 2,590,750.00 2,881,000.00 5,329,500.00 5,799,750.00 6,270,000.00 470,250.00 428,000.00 193,500.00 210,750.00 193,890.00 1,371,740.00 139,100.00 3,667,950.00 108,632,500.00 by BNI 4,417,500.00 168,107,870.00 556,703,870.00
158,800.00 434,000.00 213,800.00 57,000.00 863,600.00 158,800.00 434,000.00 213,800.00 57,000.00 863,600.00 119,100.00 372,000.00 213,800.00 57,000.00 761,900.00 3,325,000.00 1,662,500.00 354,000.00 475,000.00 5,816,500.00 8,305,600.00
794,600.00 6,043,600.00 5,253,500.00 1,852,500.00 617,500.00 14,561,700.00 411,000.00 3,126,000.00 2,660,000.00 1,852,500.00 617,500.00 8,667,000.00 822,000.00 6,252,000.00 5,054,000.00 1,852,500.00 617,500.00 14,598,000.00 37,826,700.00
10,616,300.00
291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 13,665,800.00 80/140
3,136,000.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,930,500.00 2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00 2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00 24,461,700.00
26,134,200.00
29,598,100.00
10,431,000.00 403,800.00 608,000.00 1,187,500.00 570,000.00 427,500.00 1,068,900.00 555,900.00 232,800.00 413,300.00 356,800.00 21,969,000.00 7,505,000.00 7,505,000.00 7,505,000.00 5,276,000.00 121,747,800.00
4,422,000.00 33,222,300.00 2,019,900.00 6,982,500.00 5,557,500.00 1,662,500.00 2,375,000.00 1,572,300.00 3,106,800.00 1,553,400.00 1,553,400.00 427,500.00 64,455,100.00 186,202,900.00
350,075,000.00
2,042,500.00 570,000.00 40,375,000.00 2,707,500.00 395,770,000.00
15,675,000.00 3,279,000.00 403,800.00 19,357,800.00 81/140
1,984,028,370.00
82/140
PEKERJAAN TAMBAH-KURANG
A.
PEKERJAAN PERSIAPAN :
No.
Uraian Pekerjaan
Volume
A.
B.
Perhitungan
selisih
PEKERJAAN PERSIAPAN :
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :
No.
Uraian Pe erjaan
I.
Vo ume
Per itungan
se isi
PEKERJAAN STRUKTUR DAN ATAP :
b. 5
PEKERJAAN BETON BERTULANG LANTAI 1 : Beton o om stru tur
32.60 m3
34.65
2.05
1 2 3 4 5 6
PEKERJAAN BETON BERTULANG LANTAI 2 : Beton o om stru tur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton
23.46 m3 29.70 m3 18.30 m3 47.32 m3 45.60 m3 5.58 m3
23.46 39.01 8.74 51.02 29.99 5.58
0.00 9.31 -9.56 3.70 -15.61 0.00
1 2 3 4 5 6 7 8 9 10 11 12
PEKERJAAN BETON BERTULANG LANTAI 3 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton Atap daak Beton balok induk daak Beton a o ana aa Beton balok ring atap Beton kuda kuda atap Water proo ing aa
20.97 m3 35.72 m3 7.94 m3 47.32 m3 45.60 m3 2.80 m3 16.80 m3 19.37 m3 8.09 m3 5.00 m3 7.00 m3 168.00 m2
20.97 35.72 7.94 49.58 29.99 2.80 30.72 19.37 8.09 5.00 7.00 168.00
0.00 0.00 0.00 2.26 -15.61 0.00 13.92 0.00 0.00 0.00 0.00 0.00
c.
d.
f. 1
2 3 4 5
PEK. RANGKA ATAP DAN ATAP : Ku a u a aja IWF L40x40x4 Ikatan angin dia 16 mm Pe at connection Angkur baut dia 19 Angkur baut dia 8 Baut ia 16 mm Baut dia 12 mm Water mur dia 16 Treskstang dia 16 Cat zinchromate Atap metal deck Roofing screw Bubungan atap metal Flashing Gor ing aja ana C 150.50.20.3,2 Cat zinchromate Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex
1,512.30 g
312.00 m2 36.00 m' 4,092.00 g 312.00 m2
1,738.13 225.83 55.10 55.10 38.63 38.63 308.51 308.51 48.00 48.00 80.00 80.00 152.00 152.00 456.00 456.00 4.00 4.00 102.00 102.00 2,140.70 2,140.70 372.76 60.76 1,491.00 1,491.00 26.00 -10.00 60.44 60.44 2,995.84 -1,096.16 2,995.84 2,995.84 372.00 60.00
I. PEKERJAAN STRUKTUR DAN ATAP :
II.
PEKERJ AAN FI NI SHING ARSITEKT UR :
a. 3. 11
PEK. FINISHI NG ARSITE KTUR LT. 1 : PEK. PAS. KOSEN LT. 1, LT.2 DAN LT.3+R.MESIN : TYPE P2 Kusen a uminium 4" t = 1,7 mm, Daun pintu pani inis HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
Type JM
7.00 unit
unit
8.00
1.00
1.00
1.00
No.
5.
Uraian Pekerjaan
Volume
Type PK PEK. PA PASANG LA LANTAI DA DAN DI DINDING : Plester aci untuk lantai karpet
Perhitungan
unit
1.00 m2
selisih 1.00
32.00
32.00
a. PEK. FINISHING ARSITEKTUR ARSITEKTUR LT. 1 :
b. 3.
4.
PEK.FI NI NISHING ARSI TE TEKTUR LT.2 : PEK. PA PASANG LA LANTAI DA DAN DI DINDING : Plester aci untuk lantai karpet
m2
PEK.SANITAIR : Lemari wastafel
m'
90.00
90.00
4.00
4.00
b. PEK.FINISHING ARSITEKTUR ARSITEKTUR LT.2 :
c. 3.
PEK PEK.FIN .FINIS ISHI HING NG ARSIT RSITEK EKTU TUR R LT.3 LT.3 DAN ATAP TAP : PEK. PA PASANG LA LANTAI DA DAN DI DINDING : Plester aci untuk lantai karpet
m2
104.00
104.00
c. PEK.FINISHING ARSITEKTUR ARSITEKTUR LT.3 DAN DAN
II. PEKERJAAN FINISHING ARSITEKTUR :
B.
C.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :
PEKERJAAN LAIN-LAIN :
C.
D.
PEKERJAAN LAIN-LAIN :
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PA R.POMPA,R.GENSET,R.PANEL NEL :
D.
E.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.P
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :
E.
F.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, K
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM ATM :
No. 5. 1
Uraian Pe erjaan PEK. PAS. KOSEN : TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kaca tempered 8 mm, Kunci tanam, Engsel pintu Frame tatapan, tatapan, Sea ant
Vo ume
Per itungan
se isi
1.00 unit
2.00
1.00
2
Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm PF 20, Floor hinge, Handle stainless stell Sealant
1.00 unit
1.00
0.00
3
Ty T ype J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm Sealant
1.00 unit
1.00
1.00
Jendela Security 6.
unit
1.00
1.00
1
PEK. PLAFOND : Plafond gypsum rangka metal furing
26.80 m2
26.80
0.00
1 2
PEK. PA PASANG LA LANTAI DA DAN DI DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai
1.34 m3 2.68 m3
1.34 2.68
0.00 0.00
7.
No.
Uraian Pekerjaan
Volume
Perhitungan
selisih
3 4
Lantai erami 40x40 cm Grill AC stainless steel
26.80 m2 m'
26.80 4.20
0.00 4.20
1 2 3 4
PEK. CAT-CATAN : Cat tembok exterior Ca C at tembok interior Ca Cat p a on exspose Dinding lapis alluminium
70.36 m2 58.00 m2 26.80 m2 8.50 m2
70.36 58.00 26.80 8.50
0.00 0.00 0.00 0.00
8.
F.
G.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA : G.
H.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :
PEKERJAAN HALAMAN : H.
I.
PEKERJAAN HALAMAN :
PEK. MEKANIKAL ELEKTRIKAL :
No.
I. A.
Uraian Pe erjaan
Vo ume
Per itungan
se isi
7
PEKERJAAN AC Lantai 1 Stop kontak AC
15.00 bh
16.00
1.00
6 7
Lantai 3 St Stop kontak AC Pemasangan AC + peng a e an
12.00 bh 12.00 unit
11.00 11.00
-1.00 -1.00
C.
Jumlah Pekerjaan AC II
PEKERJAAN IN INSTALASI PL PLUMBING Jumlah Pek. Instalasi Plumbing
III. III.
PEK PEKERJA ERJAA AN SOU SOUND ND SYSTE YSTEM M (TA (TATA TA SUARA UARA)) Jumlah Pek. Inst. Sound System
IV. C. 1 2
PEKERJAAN TELEPHONE Lantai 2 Out let telephone (extention) Titik inst. Out let telephone
10.00 bh 10.00 ttk
13.00 13.00
3.00 3.00 0.00
D.
Lantai 3 Out let telephone (extention) Titik inst. Out let telephone
17.00 bh 17.00 ttk
20.00 20.00
3.00 3.00 0.00
1 2
Jumlah Pekerjaan Telepon V.
PEKERJAAN KABEL DATA Jumlah Pekerjaan Kabel Data
VI.
PEKERJ AA AAN IN INSTALASI LI LISTRIK Jumlah Pekerjaan Inst. Penerangan
VII . A 1 2
PEKERJ AA AAN I NS NSTALASI TV TV Lantai 1 Socket out let antena TV Coaxial cable 2x0,6 mm2
3.00 bh 50.00 m'
4.00 70.00
1.00 20.00
B 1 2
Lantai 2 Socket out let antena TV Coaxial cable 2x0,6 mm2
3.00 bh 45.00 m'
4.00 70.00
1.00 25.00
1 2
Lantai 3 Socket out let antena TV Coaxia ca e 2x0,6 mm2
4.00 bh 45.00 m'
3.00 60.00
-1.00 15.00
C
D
Peralatan Utama
No. 3 4
Uraian Pekerjaan
Volume
Coaxia ca e 2x1,5 mm2 Testing comissioning
Perhitungan
20.00 m' 1.00 lot
30.00 1.00
selisih 10.00 0.00
Jumlah Pekerjaan Instalasi antena TV VIII. VIII. A 1
PEKE PEKERJ RJAA AAN N INST INSTAL ALAS ASII STOP STOP KON KONTA TAK K KOMP KOMPUT UTER ER Lantai 1 Stop kontak komputer 500 VA Instalasi stop kontak
B
Lantai 2 Stop kontak komputer 500 VA Instalasi stop kontak Floor duct SD SDP stop kontak Pengetana an usus, tegangan netra ar e 0-02 vo t
1 2 3 4 C 1 2 3 4
27.00 bh
29.00 29.00
2.00 29.00
15.00 bh
15.00 15.00 40.00 1.00 1.00
0.00 15.00 0.00 0.00 0.00
30.00 30.00 76.00 1.00 1.00
0.00 30.00 0. 0 .0 0 0.00 0.00
40.00 m' 1.00 unit 1.00 ot ot
Lantai 3 Stop kontak komputer 500 VA Instalasi stop kontak Floor duct SDP stop onta Pengetanahan khusus, tegangan netral arde 0-02 volt
30.00 bh 76.00 m' 1.00 unit 1.00 lot
Jumlah Pekerjaan Instalasi stop kont IX.
PEKERJ AA AAN FI RE RE ALARM SYSTEM Jumlah Pekerjaan Fire Alarm System
X. B. 1
PEKERJAAN HY HYDRANT SY SYSTEM : Pekerjaan Hydrant, Halaman B ac st stee pipe sc e u e 40 - Dia. 6" - Dia. 4" alat bantu fitting-fitting
4.00 m' 50.00 m'
10.00 111.00 1.00
6.00 61.00 1.00
Jumlah Pekerjaan Hidrant System XI.
PEK PEKERJA ERJAA AN GEN GENER ERAT ATOR OR SYS SYSTE TEM M (GEN (GENS SET) ET) Ju m a
XII. XII.
Pe er aan Ge Genset
PEKE PEKERJ RJAA AAN N INST INSTAL ALAS ASII PENA PENANG NGKA KAL L PET PETIR IR Jumlah Pek. Instalasi Penangkal Petir
I.
J.
PEK. MEKANIKAL ELEKTRIKAL :
BIAYA PERIJINAN : J.
BIAYA PERIJINAN :
Harga Satuan Rp.
Jumlah Harga Rp.
Jumlah Rp.
0.00
Harga Satuan Rp.
Jum a Harga Rp.
2,047,200.00
4,196,760
1,730,100.00 2,136,900.00 2,190,800.00 1,526,600.00 1,732,100.00 2,500,000.00
19,894,539 (20,944,048) 5,648,420 (27,038,081) -
1,653,800.00 2,121,600.00 2,213,500.00 1,526,600.00 1,732,100.00 2,500,000.00 1,526,600.00 1,972,000.00 1,978,200.00 1,972,000.00 1,972,000.00 75,000.00
3,450,116 (27,038,081) 21,250,272 -
9,500.00 9,500.00 9,500.00 9,500.00 58,000.00 15,000.00 6,000.00 12,500.00 28,000.00 17,500.00 600.00 95,000.00 850.00 60,000.00 60,000.00 9,500.00 600.00 32,000.00
2,145,385 523,450 366,985 2,930,845 2,784,000 1,200,000 912,000 5,700,000 112,000 1,785,000 1,284,420 5,772,200 1,267,350 (600,000) 3,626,400 10,413,520 1,797,504 1,920,000
Jum a
Rp.
2,533,916.00
2,256,100.00
2,256,100
4,080,300.00
4,080,300
Harga Satuan Rp. 2,549,100.00
Jumlah Harga Rp. 2,549,100
26,500.00
848,000
Jumlah Rp.
9,733,500.00
26,500.00
2,385,000
1,250,000.00
5,000,000
7,385,000.00
26,500.00
2,756,000
ATAP :
2,756,000.00
19,874,500.00
22,408,416.00
0.00
NEL :
0.00
NTIN ) :
0.00
Harga Satuan Rp.
Jum a Harga Rp.
Jum a
1,694,900.00
1,694,900
8,611,800.00
-
3,243,100.00
3,243,100
370,000.00
370,000
60,000.00
-
228,400.00 130,200.00
-
Rp.
Harga Satuan Rp. 73,700.00 450,000.00
Jumlah Harga Rp.
Jumlah Rp.
1,890,000
18,500.00 15,000.00 15,000.00 250,000.00
-
:
7,198,000.00
0.00
0.00
Harga Satuan Rp.
82,200.00
82,200.00 4,037,500.00
Jum a Harga Rp.
Jum a
Rp.
82,200
(82,200) 4,037,500
-4,037,500.00
0.00
0.00
45,600.00 118,800.00
136,800 356,400 493,200
45,600.00 118,800.00
136,800 356,400 493,200
Jumlah
Jumlah
986,400.00
0.00
0.00
39,700.00 6,200.00
39,700 124,000 163,700
39,700.00 6,200.00
39,700 155,000 194,700
Jumlah
Jum a 39,700.00 6,200.00 Jumlah
(39,700) 93,000 53,300
Harga Satuan Rp. 11,800.00 475,000.00 Jumlah
Jumlah Harga Rp. 118,000 118,000
Jumlah Rp.
529,700.00
27,400.00 208,400.00 Jumlah
54,800 6,043,600 6,098,400
27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah
3,126,000 3,126,000
27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah
6,252,000 6,252,000
k
15,476,400.00
0.00
442,200.00 299,300.00 2,019,900.00 Jumlah
2,653,200 18,257,300 2,019,900 22,930,400 22,930,400.00
0.00
0.00
35,885,400.00
0.00
REKAPITULASI BILL OF QUANTITY ( BQ )
A.
PEKERJAAN PERSIAPAN :
Rp.
B.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA : I.
PEKERJAAN STRUKTUR DAN ATAP :
Rp.
1,218,665,766.00
II.
PEKERJAAN FINISHING ARSITEKTUR :
Rp.
1,457,969,619.00 Rp.
C.
PEKERJAAN LAIN-LAIN :
Rp.
D.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :
Rp.
E.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :
Rp.
F.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :
Rp.
G.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :
Rp.
H.
PEKERJAAN HALAMAN :
Rp.
I.
PEK. MEKANIKAL ELEKTRIKAL :
Rp.
K.
PEK. TAMBAH - KURANG
Rp. Jumlah A Jumlah Tambah Kurang JUMLAH B JASA 10 % x A Jumlah B Biaya pengurusan/ijin lengkap Jumlah C PPN 10 % x C Jumlah D Dibulatkan
Rp.
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
KONTRAK
TAMBAH
KURANG
59,250,000.00
55,123,541.00 13,254,475.00
-9,252,484.00
2,676,635,385.00 441,011,980.00 77,516,420.00 140,558,752.60 67,801,396.00 19,510,298.80 680,880,414.00 1,984,028,370.00
6,147,193,016.40 59,125,532.00 6,206,318,548.40 620,631,854.84 6,826,950,403.24 54,137,500.00 6,881,087,903.24 688,108,790.32 7,569,196,693.56 7,569,197,000.00
68,378,016.00
(9,252,484.00)
A.
PEKERJAAN PERSIAPAN :
Rp.
B.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA : I.
PEKERJAAN STRUKTUR DAN ATAP :
Rp.
1,216,131,850.00
II.
PEKERJAAN FINISHING ARSITEKTUR :
Rp.
1,438,095,119.00 Rp.
C.
PEKERJAAN LAIN-LAIN :
Rp.
D.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :
Rp.
E.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :
Rp.
F.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :
Rp.
G.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :
Rp.
H.
PEKERJAAN HALAMAN :
Rp.
I.
PEK. MEKANIKAL ELEKTRIKAL :
Rp.
K.
PEK. TAMBAH - KURANG
Rp. Jumlah A JASA 10 % x A Jumlah B Biaya pengurusan/ijin lengkap Jumlah C PPN 10 % x C Jumlah D Dibulatkan
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
59,250,000.00
2,654,226,969.00 441,011,980.00 77,516,420.00 140,558,752.60 60,603,396.00 19,510,298.80 680,880,414.00 1,948,142,970.00 65,491,816.00 6,147,193,016 614,719,302 6,761,912,318 54,137,500 6,816,049,818 681,604,982 7,497,654,800 7,500,000,000
DAFTAR ANALISA HARGA
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA SATUAN (Rp.)
1 1 m3 Pasir urug a. Material Pasir urug b. Upah borongan c. Alat bantu dan lain - lain Sub total Dibulatkan
m3 ls ls
1.00 1.00 1.00
100,000 30,000 200
2 1 m3 lantai kerja 1:3:5 a. Material Semen Pasir beton Split b. Upah borongan c. Alat bantu dan lain - lain Sub total Dibulatkan
zak m3 m3 ls ls
3.80 0.33 0.56 1.00 1.00
33,000 140,000 120,000 110,000 5,000
3 1 m3 Beton readymix - K.275 a. Material Beton readymix - K.275 b. Upah borongan c. Alat bantu dan lain-lain + sewa pompa Sub total Dibulatkan
m3 ls ls
1.00 1.00 1.00
390,000 20,000 25,000
m3 ls ls
1.00 1.00 1.00
425,000 20,000 25,000
kg kg ls ls
1.00 0.01 1.00 1.00
4,800 8,500 500 50
lbr m2 kg m2 ls
0.17 0.008 0.50 1.00 1.00
95,000 1,200,000 7,500 20,000 500
4 1 m3 Beton readymix - K.350 a. Material Beton readymix - K.350 b. Upah borongan c. Alat bantu dan lain-lain + sewa pompa Sub total Dibulatkan 5 1 kg Besi beton a. Material Besi beton BJTP.24 / BJTD .40 Kawat ikat beton b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan 6 Bekisting kayu a. Material Multiplek 9 mm Kaso Paku b. Upah borongan c. Alat bantu dan lain-lain
95/140
DAFTAR ANALISA HARGA
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA SATUAN (Rp.)
Sub total Dibulatkan
7 1 m3 Pondasi poer Beton K 275 Besi beton Bekisting kayu Sub total
m3 kg m2
25.53 3,680.78 86.79
435,000 5,400 50,000
m3 kg m2
28.55 7332.10 275.20
435,000 5,400 50,000
m3 kg m2
34.65 7625.62 293.70
435,000 5,400 50,000
m3 kg m2
23.02 3871.49 178.08
435,000 5,400 50,000
m3 kg m2
21.97 3386.93 169.68
435,000 5,400 50,000
m3 kg m2
1.92 660.64 26.40
435,000 5,400 50,000
m3 kg
48.56 11630.24
470,000 5,400
Dibulatkan 8 1 m3 sloof beton Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan 9 1 m3 kolom lt 1 Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan 10 1 m3 kolom lt 2 Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan 11 1 m3 kolom lt 3 Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan 12 1 m3 kolom lt dak Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan 13 1 m3 beton SDB dan Kluis Beton K 350 Besi beton
96/140
DAFTAR ANALISA HARGA
NO.
URAIAN PEKERJAAN Bekisting kayu Sub total
m2
261.21
HARGA SATUAN (Rp.) 50,000
m3 kg m2
29.99 4838.91 234.36
470,000 5,400 50,000
m3 kg m2
39.01 8878.24 368.85
435,000 5,400 50,000
m3 kg m2
8.74 1775.73 115.15
435,000 5,400 50,000
m3 kg m2
31.97 7224.48 298.18
435,000 5,400 50,000
m3 kg m2
7.68 1584.72 101.90
435,000 5,400 50,000
m3 kg m2
30.35 5957.52 289.55
435,000 5,400 50,000
UNIT
VOLUME
Dibulatkan 14 1 m3 beton R. Arsip Beton K 350 Besi beton Bekisting kayu Sub total Dibulatkan 15 1 m3 Balok Induk lt 2 Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan 16 1 m3 balok anak lt 2 Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan
17 1 m3 Balok Induk lt 3 Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan 18 1 m3 balok anak lt 3 Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan 19 1 m3 Balok Induk dak Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan 20 1 m3 balok anak dak
97/140
DAFTAR ANALISA HARGA
NO.
URAIAN PEKERJAAN Beton K 275 Besi beton Bekisting kayu Sub total
m3 kg m2
7.14 1252.50 84.95
HARGA SATUAN (Rp.) 435,000 5,400 50,000
m3 kg m2
3.60 715.10 48.00
435,000 5,400 50,000
m3 kg m2
1.00 125.00 8.33
435,000 5,400 50,000
m3 kg m2
1.00 125.00 10.00
435,000 5,400 50,000
bh zak m3 ls ls
72.00 0.24 0.02 1.00 1.00
220 33,000 125,000 12,000 200
bh zak m3 ls ls
72.00 0.16 0.02 1.00 1.00
220 33,000 125,000 12,000 200
UNIT
VOLUME
Dibulatkan 21 1 m3 balok lt atap Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan 22 1 m3 pelat lantai t=12 cm Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan 23 1 m3 pelat lantai t=10 cm Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan
24 1 m2 Pasangan batu bata merah 1 : 3 a. Material Bata merah Kw I Semen PC Pasir pasang b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan
25 1 m2 Pasangan batu bata merah 1 : 5 a. Material Bata merah Kw I Semen PC Pasir pasang b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan
98/140
DAFTAR ANALISA HARGA
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA SATUAN (Rp.)
26 1 m2 Plesteran + acian 1:3 t=25 mm a. Material Semen PC Pasir pasang b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan
zak m3 ls ls
0.29 0.03 1.00 1.00
33,000 125,000 13,000 200
zak m3 ls ls
0.23 0.02 1.00 1.00
33,000 125,000 13,000 200
zak m3 ls ls
5.70 0.83 1.00 1.00
33,000 125,000 70,000 2,000
m3 zak m3 ls ls
1.00 2.27 0.30 1.00 1.00
110,000 33,000 125,000 30,000 2,000
m2 kg m3 kg ls ls
1.00 0.17 0.03 0.50 1.00 1.00
43,000 33,000 125,000 9,000 15,000 500
27 1 m2 Plesteran + acian 1:5 t=25 mm a. Material Semen PC Pasir pasang b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan 28 1 m3 rabat beton a. Material Semen PC Pasir pasang b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan Pondasi batu belah 1:5 a. Material Batu belah Semen PC Pasir pasang b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan 29 1 m2 Lantai keramik 30x30 a. Material Keramik 30x30 cm Semen PC Pasir pasang Semen pengisi nat ( grouting ) b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan 30 1 m2 Lantai keramik 40x40
99/140
DAFTAR ANALISA HARGA
NO.
URAIAN PEKERJAAN
a. Material Keramik 40x40 cm Semen PC Pasir pasang Semen pengisi nat ( grouting ) b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan
UNIT
VOLUME
HARGA SATUAN (Rp.)
m2 kg m3 kg ls ls
1.00 0.17 0.03 0.50 1.00 1.00
45,000 33,000 125,000 9,000 15,000 500
m2 kg m3 kg ls ls
1.00 0.17 0.03 0.50 1.00 1.00
43,000 33,000 125,000 9,000 21,000 500
m2 zak m3 kg ls ls
1.00 0.17 0.03 0.50 1.00 1.00
165,000 33,000 125,000 9,000 15,000 500
m2 zak m3 kg ls ls
1.00 0.17 0.03 0.50 1.00 1.00
120,000 33,000 125,000 9,000 15,000 500
Mtr Btg Bh Bh Bh Mtr Bh
6.00 2.00 2.00 6.00 1.00 0.50 3.00
9,000 8,900 700 700 5,500 7,500 1,500
31 1 m2 dinding keramik 20x25 a. Material Keramik 20x25 cm Semen PC Pasir pasang Semen pengisi nat ( grouting ) b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan 32 1 m2 Lantai homogenoust tile 30x30 a. Material `6 Semen PC Pasir pasang Semen pengisi nat ( grouting ) b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan 33 1 m2 Lantai homogenoust tile 60x60 a. Material Homogenous tile 60x60 cm Semen PC Pasir pasang Semen pengisi nat ( grouting ) b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan 34 Instalasi Stop kontak 1 Ph dengan pipa PVC Ega Kabel NYM 3x2,5 mm2 Pipa Ega 20 mm2 Sock Ega 20 mm2 Klem Ega 20 mm2 T. Doos Ega 20 mm2 Flexible Ega 20 mm2 Las dop
100/140
DAFTAR ANALISA HARGA
NO.
URAIAN PEKERJAAN
UNIT
Phisher + Staping S6 Upah Sub total Dibulatkan
Bh ls
VOLUME
HARGA SATUAN (Rp.)
10.00 1.00
200 25,700
15.00 3.00 3.00 9.00 1.00 0.50 18.00 1.00
2,350 8,900 700 700 5,500 7,500 200 35,600
bh bh
1.00 1.00
106,300 7,500
bh bh
1.00 1.00
211,000 12,500
m m
1.00 1.00
23,100 5,000
m' ls m'
1.00 1.00 1.00
16,400 5,400 12,000
m' ls m'
1.00 1.00 1.00
9,900 3,700 4,000
m' m'
1.00 1.00
37,500 5,700
35 INSTALASI TELEPON ITC 2x2x0,6 mm2 Pipa Ega 20 mm2 Sock Ega 20 mm2 Klem Ega 20 mm2 T. Doos Ega 20 mm2 Flexible Ega 20 mm2 Phisher + Staping S6 Upah Sub total Dibulatkan 36 Lampu TK TL 1x18 W Lampu TK TL 1x18 W Upah pasang Sub total Dibulatkan 37 Lampu TK TL 2x36 W Lampu TK TL Upah pasang Sub total Dibulatkan 38 Kabel NYY 4x6 mm2 Kabel NYY 4x6 mm2 Upah pasang Sub total Dibulatkan 39 Pipa GIP 1" Pipa GIP 1" Asesories + gantungan Upah pasang Sub total Dibulatkan 39 Pipa GIP 1/2" Pipa GIP 1" Asesories + gantungan Upah pasang Sub total Dibulatkan 40 Pipa PVC AW 4" Pipa PVC AW 4" Upah pasang Sub total Dibulatkan
Mtr Btg Bh Bh Bh Mtr Bh ls
101/140
DAFTAR ANALISA HARGA
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA SATUAN (Rp.)
102/140
JUMLAH HARGA (Rp.)
TOTAL (Rp.)
100,000.00 30,000.00 200.00 130,200.00 130,200.00
125,400.00 46,200.00 67,200.00 110,000.00 5,000.00 353,800.00 353,800.00
390,000.00 20,000.00 25,000.00 435,000.00 435,000.00
425,000.00 20,000.00 25,000.00 470,000.00 470,000.00
4,800.00 85.00 500.00 50.00 5,435.00 5,400.00
16,150.00 9,600.00 3,750.00 20,000.00 500.00
103/140
JUMLAH HARGA (Rp.)
TOTAL (Rp.) 50,000.00 50,000.00
11,105,728.35 19,876,194.56 4,339,604.00 1 m3 pondasi poer
35,321,526.91 1,383,508.02 1,383,500.00
12,419,250.00 39,593,320.89 13,760,000.00 1 m3 Sloof
65,772,570.89 2,303,767.81 2,303,700.00
15,072,750.00 41,178,362.01 14,685,000.00 1 m3 kolom
70,936,112.01 2,047,218.24 2,047,200.00
10,011,960.00 20,906,064.05 8,904,000.00 1 m3 kolom
39,822,024.05 1,730,188.74 1,730,100.00
9,555,210.00 18,289,405.16 8,484,000.00 1 m3 kolom
36,328,615.16 1,653,856.65 1,653,800.00
835,200.00 3,567,467.82 1,320,000.00 1 m3 kolom
5,722,667.82 2,980,556.16 2,980,500.00
22,825,080.00 62,803,277.93
104/140
JUMLAH HARGA (Rp.) 13,060,500.00 1 m3 beton SDB
TOTAL (Rp.) 98,688,857.93 2,032,140.23 2,032,100.00
14,094,360.00 26,130,132.75 11,718,000.00 1 m3 beton R.Arsip
51,942,492.75 1,732,109.27 1,732,100.00
16,967,175.00 47,942,509.87 18,442,500.00 1 m3 balok
83,352,184.87 2,136,961.54 2,136,900.00
3,801,900.00 9,588,938.11 5,757,500.00 1 m3 balok
19,148,338.11 2,190,885.37 2,190,800.00
13,906,515.00 39,012,192.42 14,908,750.00 1 m3 balok
67,827,457.42 2,121,663.41 2,121,600.00
3,339,060.00 8,557,514.44 5,094,750.00 1 m3 balok
16,991,324.44 2,213,564.93 2,213,500.00
13,202,250.00 32,170,600.31 14,477,500.00 1 m3 balok
59,850,350.31 1,972,004.95 1,972,000.00
105/140
JUMLAH HARGA (Rp.) 3,103,725.00 6,763,478.67 4,247,500.00
TOTAL (Rp.)
14,114,703.67 1,978,234.57 1,978,200.00
1 m3 balok
1,566,000.00 3,861,565.11 2,400,000.00 7,827,565.11 2,174,323.64 2,174,300.00
1 m3 balok
435,000.00 675,000.00 416,666.67 1,526,666.67 1,526,600.00
435,000.00 675,000.00 500,000.00 1,610,000.00 1,610,000.00
15,840.00 7,920.00 2,375.00 12,000.00 200.00 38,335.00 383,350.00 383,300.00
1 m3
15,840.00 5,280.00 2,500.00 12,000.00 200.00 1 m3
35,820.00 358,200.00 358,200.00
106/140
JUMLAH HARGA (Rp.)
TOTAL (Rp.)
9,570.00 3,750.00 13,000.00 200.00 26,520.00 26,500.00
7,590.00 2,500.00 13,000.00 200.00 23,290.00 23,200.00
188,100.00 103,750.00 70,000.00 2,000.00 363,850.00 363,800.00
110,000.00 74,910.00 37,500.00 30,000.00 2,000.00 254,410.00 254,400.00
43,000.00 5,610.00 3,125.00 4,500.00 15,000.00 500.00 71,735.00 71,700.00
107/140
JUMLAH HARGA (Rp.)
TOTAL (Rp.)
45,000.00 5,610.00 3,125.00 4,500.00 15,000.00 500.00 73,735.00 73,700.00
43,000.00 5,610.00 3,125.00 4,500.00 21,000.00 500.00 77,735.00 77,700.00
165,000.00 5,610.00 3,125.00 4,500.00 15,000.00 500.00 193,735.00 193,700.00
120,000.00 5,610.00 3,125.00 4,500.00 15,000.00 500.00 148,735.00 148,700.00
54,000.00 17,800.00 1,400.00 4,200.00 5,500.00 3,750.00 4,500.00
108/140
JUMLAH HARGA (Rp.) 2,000.00 25,700.00
TOTAL (Rp.)
118,850.00 118,800.00
35,250.00 26,700.00 2,100.00 6,300.00 5,500.00 3,750.00 3,600.00 35,600.00 118,800.00 118,800.00
106,300.00 7,500.00 113,800.00 113,800.00
211,000.00 12,500.00 223,500.00 223,500.00
23,100.00 5,000.00 28,100.00 28,100.00
16,400.00 5,400.00 12,000.00 33,800.00 33,800.00
9,900.00 3,700.00 4,000.00 17,600.00 17,600.00
37,500.00 5,700.00 43,200.00 43,200.00
109/140
JUMLAH HARGA (Rp.)
TOTAL (Rp.)
7497654799.84 7500000000.00
0.00 0.00
110/140
DAFTAR ANALISA HARGA
NO.
URAIAN PEKERJAAN
1 1 m3 Beton readymix - K.175 a. Material Beton readymix - K.175 b. Upah borongan c. Alat bantu dan lain-lain + sewa pompa Sub total Dibulatkan
UNIT
VOLUME
HARGA SATUAN (Rp.)
m3 ls ls
1.00 1.00 1.00
375,000 20,000 25,000
kg kg ls ls
1.00 0.01 1.00 1.00
4,800 8,500 500 50
m2 m2 ls
1.00 1.00 1.00
4,000 250 250
m3 kg m2
57.87 3744.40 578.70
420,000 5,400 4,500
zak m3 M2 ls ls
0.29 0.03 1.00 1.00 1.00
33,000 125,000 6,000 13,000 200
2 1 kg Besi beton a. Material Besi beton BJTP.24 / BJTD .40 Kawat ikat beton b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan 3 1 M2 Bekisting Lantai / Plastik Cor a. Material Plastik Cor b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan 4 1 m3 Beton Lantai Dasar Beton K 175 Besi beton Bekisting Sub total Dibulatkan 5 1 m2 Plesteran Screed Lantai 1:3 a. Material Semen PC Pasir pasang Kawat Ayam b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan
111/140
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA SATUAN (Rp.)
112/140
JUMLAH HARGA (Rp.)
TOTAL (Rp.)
375,000.00 20,000.00 25,000.00 420,000.00 420,000.00
4,800.00 85.00 500.00 50.00 5,435.00 5,400.00
4,000.00 250.00 250.00 4,500.00 4,500.00
24,305,400.00 20,219,760.00 2,604,150.00 47,129,310.00 814,399.69 814,300.00
1 m3 Beton
9,570.00 3,750.00 6,000.00 13,000.00 200.00 32,520.00 32,500.00
113/140
JUMLAH HARGA (Rp.)
TOTAL (Rp.)
114/140
HARGA SATUAN BAHAN
NO
JENIS MATERIAL
UNIT
HARGA SATUAN (Rp.)
1 Pasir urug
m3
100,000
2 Pasir pasang
m3
125,000
3 Pasir beton
m3
140,000
4 Semen
zak
33,000
5 Split
m3
120,000
6 Batu belah
m3
110,000
7 Batu bata
bh
220
8 Papan
m3
1,000,000
9 Kaso
m3
1,200,000
10 Balok
m3
1,550,000
11 Multiplek 9 mm
lbr
95,000
12 Multiplek 12 mm
lbr
115,000
13 Besi beton rata-rata
kg
4,800
14 Beton readymix K275
m3
390,000
15 Beton readymix K350
m3
425,000
16 WF 450x200
kg
5,500
17 Homogenous tile 60x60
m2
120,000
18 Keramik 30x30
m2
165,000
19 Keramik 20x25
m2
43,000
20 Keramik 40x40
m2
45,000
21 Paku
kg
7,500
22 Alumunium
m'
125,000
23 Kaca 6 mm
m2
115,000
23 Kaca 8 mm
m2
185,000
1 Kabel NYM 3x2,5mm2
M1
9,000
2 Kabel ITC 2x2x,6 mm2
M1
2,350
3 Conduit
btg
8,900
4 TK TL Balk 1x18 W
bh
106,300
5 TK TL Balk 2x36 W
bh
211,000
6 Stop Kontak
bh
14,800
7 Saklar tunggal
bh
13,800
8 Saklar seri
bh
19,900
9 PVC dia 4"
M1
37,500
10 PVC dia 3"
M1
22,600
11 PVC dia 2,5"
M1
16,500
12 PVC dia 2"
M1
11,300
13 PVC dia 1,5"
M1
8,700
14 PVC dia 1"
M1
5,100
15 PVC dia 1/2"
M1
2,700
16 Pipa GIP 150 mm
M1
120,900
17 Pipa GIP 100 mm
M1
82,200
18 Pipa GIP 80 mm
M1
63,600
19 Pipa GIP 50 mm
M1
30,000
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
HARSAT BAHAN
115/140
NO
JENIS MATERIAL
UNIT
HARGA SATUAN (Rp.)
20 Pipa GIP 40 mm
M1
23,700
21 Pipa GIP 32 mm
M1
15,400
22 Pipa GIP 25 mm
M1
16,400
23 Pipa GIP 20 mm
M1
12,700
24 Pipa GIP 15 mm
M1
9,900
HARSAT BAHAN
116/140
KETERANGAN
Gresik
Borneo Borneo Borneo 4"x8" 4"x8" CS Jayamix Jayamix Gunung Garuda, Cigading D'eurogress Roman standar Roman standar Roman standar Alkan Powder Coating Asahimas Asahimas
4 besar 4 besar btg Philiips Philiips Clipsal Clipsal Clipsal Wavin AW Wavin AW Wavin AW Wavin AW Wavin AW Wavin AW Wavin AW Bakrie Bakrie Bakrie Bakrie HARSAT BAHAN
117/140
KETERANGAN
Bakrie Bakrie Bakrie Bakrie Bakrie
7497654799.84 7500000000
0 0
HARSAT BAHAN
118/140
SPESIFIKASI /MEREK MATERIAL -
NO
JENIS PEKERJAAN
I
SIPIL DAN ARSITEKTUR - Besi beton - Beton - Baja - Tiang pancang - Penutup atap - Keramik - Homogenus tile - Kaca - Batu bata - Alumunium - Plafon - Cat plafon/dinding - Septic tank - Paving blok - Sanitary wares
II
HYDRAN 1 Pompa hydran 2 Pipa Black GIP
III
AIR CONDITIONING 1 Air Cooled Split & Cassete 2 Isolasi Pipa 3 PVC
IV
PLUMBING A AIR KOTOR & AIR BEKAS 1 Pipa PVC 2 Accessories : B AIR BERSIH 1 Galvanized Steel Pipe Medium 2 Accessories : Gate Valve Check Valve Strainer 3 Water heater
V 1 2 3 4 5
ELEKTRIKAL Panel - panel Lisktrik Low Voltage Cable Kabel Instalasi Conduit Instalasi Sakelar, Stop Kontak
NO 6 7 8 9 10
JENIS PEKERJAAN Kabel Tray Lighting Fixtures Kontaktor Pilot Lamp Selector Switch
PRODUK/MERK/TYPE Yang ditawarkan
SII Karya Beton, Jayamix Gunung Garuda, Cigading Minipile 20x20 cm ex. Beton Elemindo Lysaght BRC / setara Roman D'Eurogress Asahi Bata press ALKAN, powder coating Gypsumboard 9 mm Jayaboard ICI Ex. Biotech Ex. Lokal ex. TOTO
Ebara Bakrie / Setara
Daikin, Panasonic Thermaflex Wavin AW
Wavin WAvin
Bakrie Kitazawa Kitazawa Toyo Ariston
JEFTA, Merin Gerin 4 Besar 4 Besar Clipsal, EGA Clipsal
PRODUK/MERK/TYPE Yang ditawarkan Three Star Artolite, Suwilite Telemecanique Telemecanique Telemecanique
DAFTAR PERALATAN YANG DIGUNAKAN -
NO
JENIS ALAT
1 2 3 4 5 6 7 8 9
PERLENGKAPAN KANTOR Meja kerja Kursi Meja Rapat Kursi rapat Filling kabinet Papan Tulis Komputer Printer AC Window
1 2 3 4 5 6
PEKERJAAN SIPIL UMUM Concrete Pump Vibrator Beton Molen Compresor Generator Scaffolding
7 8 9 10 11 12 13 14 15 16 17 18 19
Pompa Air bersih Stamper Mobil Truk Theodolite Gerobak Dorong Mesin potong keramik Meteran 5 m Meteran gulung Gergaji besi Gergaji biasa Tang Palu bodem Obeng
JUMLAH
10.00 15.00 2.00 24.00 8.00 2.00 6.00 2.00 8.00
MEREK/MODEL
buah buah buah buah buah buah unit unit unit
Daichi melaminto Pentium 4 HP TOSHIBA
KAPASITAS
10.00
ORG
A4-A3 1.50
PK
3.00 3.00 3.00 2.00 1.00 500.00
unit unit unit unit unit set
Mikasa Robin Yanmar Puma Yanmar
0.50 1.25 0.40 1.50 20.00
M3 " M3 PK kvA
2.00 2.00 2.00 2.00 15.00 8.00 10.00 5.00 15.00 15.00 12.00 5.00 10.00
unit unit unit unit unit unit bh bh bh bh bh bh bh
Grunfoss Robin Toyota Topcon
75.00 KG 3-4 M3 100.00 KG
Yanmar Keent
5.00 M 30.00 M
5.00 KG
KEPEMILIKAN
KONDISI
MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI
BARU BARU BARU BAIK BAIK BARU BAIK BAIK BAIK
SEWA MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI + SEWA MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI
BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BARU BARU BARU BARU BARU BARU BARU BARU BARU
NO
JENIS ALAT
JUMLAH
20 Pacul 21 Sekop 22 Linggis
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
1 2 3 4 5 6
MEREK/MODEL
KAPASITAS
15.00 bh 10.00 bh 5.00 bh
PEKERJAAN BAJA a. Peralatan untuk mendukung pekerjaan Pabrikasi di Workshop Genset 1.00 Hoist Crane 2.00 Mesin Potong 2.00 Mesin Pon 2.00 Mesin Pon 3.00 Mesin Pon 1.00 Mesin Gurinda Duduk 2.00 Mesin Gurinda Tangan 5.00 Msin Gurinda Potong 4.00 Mesin Bubut 4.00 Bor Magnet 5.00 Bor Tangan 5.00 Mesin Bor Duduk 5.00 Mesin Senai 3.00 Mesin Compressor 8.00 Alat Tekuk Angkur 2.00 Mesin Gergaji Duduk 1.00 Mesin Las 3.00 Travo las 5.00 Blender potong otomatis 4.00 Lampu Potong 20.00 Long Bet Truck 6.00 Short Bet Truck 5.00 Mobile Crane 1.00 Track Crane 1.00
unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit
b. Peralatan untuk mendukung pekerjaan Erection di Site Compressor 1.00 Mesin Las 6.00 Tackle 2.00 Lampu Potong 2.00 Kunci Momen 3.00 Kunci² 5.00
unit unit unit unit unit set
275.00 4x5 22.00 8,5 5.00 1.00
KVA HP KW HP HP HP
1.00 5.00 4,5 1.00
HP HP HP HP
5.00 1.00 5.00 5.00 5.00 12.00 25.00
HP HP HP HP HP KW KW
20 Ton 35 Ton
Ton Ton
350 CFM
CFM
5.00
Ton
KEPEMILIKAN
KONDISI
MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI
BARU BARU BARU
MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI
BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK
MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI
BAIK BAIK BAIK BAIK BAIK BAIK
NO
JENIS ALAT
JUMLAH
MEREK/MODEL
6.00 5.00 5.00 1.00 7.00 5.00 2.00 6.00 3.00 3.00 4.00 20.00 15.00 2.00 3.00 5.00 5.00 5.00 5.00 5.00 8.00 10.00 8.00 2.00 10.00 10.00 10.00 10.00 1.00 1.00 1.00 20.00 6.00 5.00 8.00
Japan
KAPASITAS
KEPEMILIKAN
KONDISI
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL a. 1 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 36 37 38 39 40 41 42
Peralatan kerja Analizer Bending Pipa PVC Catok Pipa Circle Hole Cutter Cutter Pipa GIP Cutting Torch Dongkrak 3T Folaring Set Gunting Behel Gunting Seng Gunting Seng Elbow Helm Proyek Hide Saw Jangka Bengkok Jangka Lurus Kedok Las Hitam Kikir 1/2 Bulat Kikir Bulat Klem Sling 3/4 Klem Sling 5 Kunci Inggris 12" Kunci L Kunci Pas Kunci Rantai Kunci Ring Kunci Ring Pas Kunci Sock Kunci T Merger Kabel Merger Tanah Meteran 25 m Meteran 5 m Meteran 50 m Multi Tester Obeng Min (-)
Bh Bh Bh Unit Bh Bh Bh set Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Set Set Bh Bh Bh Set Bh
RRC RRC RRC Viktor 2 s/d 10
Ton
19 - 100
m
¾" 2,5" 4" s/d 24" 2 s/d 12 6 s/d 50 4" 6 s/d 46 9 s/d 32 9 s/d 40 2,5 s/d 10
inci inci inci mm mm inci inci inci inci inci
USA RRC RRC & USA USA Lokal RRC RRC Lokal RRC RRC
DM-SOGS Kyoritsu 4162 RRC RRC RRC Sanwa RRC
MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI
BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK
NO
JENIS ALAT
43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61
Obeng Plus (+) Safety Belt Senai Blok Senai Rex Steger Takel 5T Tang Ampere Analog Tang Ampere Digital Tang Jepit Tang Kombinasi Tang Lancip Tangga Aluminium Test Pen Thermos Kawat Las Three Pot 25 Ton Treaker Trole 3T Vacuum Cleaner Water Pas AC
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Mesin kerja Bor Duduk Bor Magnet Bor Tangan Bor Alat Chemical Pump Genset 3 Ph 100 KVA Gerinda Baby Gurinda Potong 16" Gurinda Tangan 4" Gurinda Tangan 7" Gurinda Potong 14" Hammer Drill Compressor Angin Kecil Compressor Angin Besar Kunci Inggris 12" Machine Plug Mesin Fondasi Mesin Las Comarc Mesin Las Genset
b.
JUMLAH
8.00 10.00 7.00 4.00 125.00 4.00 2.00 5.00 10.00 14.00 5.00 8.00 10.00 5.00 3.00 2.00 2.00 3.00 15.00
Bh Set Bh Bh Set Set Set Set Bh Bh Bh Set Bh Bh Set Set Set Unit Unit
6.00 2.00 30.00 20.00 1.00 1.00 3.00 1.00 27.00 10.00 10.00 1.00 4.00 1.00 60.00 2.00 1.00 1.00 6.00
Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit
MEREK/MODEL
RRC Japan Japan Japan
KAPASITAS
KEPEMILIKAN
KONDISI
Japan Kyoritsu Kyoritsu RRC RRC RRC Lokal Japan Japan Japan Japan Japan Japan RRC
MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI
BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK
RRC Toshiba AEG & Makita Set Sanwa Ceko JR 300 V RRC Makita/Keyang AEG/Makita Makita/Goldstar Japan RRC Japan 4" s/d 24" Lenco RRC USA Chang cai
MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI
BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK
NO
20 21 22 23 24 25 26 27 28 29 30 31 32 33
JENIS ALAT
Mesin Las Listrik Mesin Las Listrik Mesin Las Stainless Mesin Lock Mesin Roll Plate Mesin Senai Regulator Argon Regulator LPG Regulator Oxygen Vacuum Pump Mesin TDC Cutting Land Plasma Banding
JUMLAH
MEREK/MODEL
29.00 3.00 1.00 4.00 2.00 1.00 10.00 6.00 4.00 2.00 1.00 1.00 1.00 1.00
Thermal ARC3P Miller MIG Ziron RRC RRC Yamato Yamato Yamato RRC Korea Korea Korea Korea
Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit
KAPASITAS
KEPEMILIKAN
MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI
KONDISI
BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK
LOKASI SAAT INI
Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta
Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta
LOKASI SAAT INI Jakarta Jakarta Jakarta
Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta
Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta
LOKASI SAAT INI
Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta
LOKASI SAAT INI Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta
Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta
LOKASI SAAT INI Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta
DAFTAR HARGA SATUAN PERALATAN
NO
JENIS ALAT
1 2 3 4 5 6 7 8 9
PERLENGKAPAN KANTOR Meja kerja Kursi Meja Rapat Kursi rapat Filling kabinet Papan Tulis Komputer Printer AC Window
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
PEKERJAAN SIPIL UMUM Sewa concrete Pump Vibrator Beton Molen Compresor Generator Scaffolding Pompa Air bersih Stamper Mobil Truk Theodolite Gerobak Dorong Mesin potong keramik Meteran 5 m Meteran gulung Gergaji besi Gergaji biasa Tang Palu Obeng Pacul Sekop Linggis
1 2 3 4 5 6 7
PEKERJAAN BAJA a. Peralatan untuk mendukung pekerjaan Pabrikasi di Wor Genset 275 KVA Hoist Crane 4x5 HP Mesin Potong 22 KW Mesin Pon 8,5 HP Mesin Pon 5 HP Mesin Pon 1 HP Mesin Gurinda Duduk -
NO
JENIS ALAT
8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Mesin Gurinda Tangan Msin Gurinda Potong Mesin Bubut Bor Magnet Bor Tangan Mesin Bor Duduk Mesin Senai Mesin Compressor Alat Tekuk Angkur Mesin Gergaji Duduk Mesin Las Travo las Blender potong otomatis Lampu Potong Long Bet Truck Short Bet Truck Mobile Crane Track Crane
1 HP 5 HP 4,5 HP 1 HP 5 HP 1 HP 5 HP 5 HP 5 HP 12 KW 25 KW
20 Ton 35 Ton
b. Peralatan untuk mendukung pekerjaan Erection di Site 1 Compressor 350 CFM 2 Mesin Las 3 Tackel 5 ton 4 Lampu Potong 5 Kunci Momen
a. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
PEKERJAAN ME Peralatan kerja Analizer Bending Pipa PVC Catok Pipa Circle Hole Cutter Cutter Pipa GIP Cutting Torch Dongkrak 3T Folaring Set Gunting Behel Gunting Seng Gunting Seng Elbow Helm Proyek Hide Saw Jangka Bengkok Jangka Lurus Kedok Las Hitam Kikir 1/2 Bulat Kikir Bulat Klem Sling 3/4 Klem Sling 5 Kunci Inggris 12"
NO
JENIS ALAT
22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71
Kunci L Kunci Pas Kunci Rantai Kunci Ring Kunci Ring Pas Kunci Sock Kunci T Level Block Level Control Level Magnit 225 mm Mata Senai Blok Mata Senai Rex Mata Senai Tap Merger Kabel Merger Tanah Meteran 25 m Meteran 5 m Meteran 50 m Multi Tester Obeng Min (-) Obeng Plus (+) Pallette Truck 3 Ton Plasma Cutting Ragum Regulator Argon Regulator LPG Regulator Oxygen Safety Belt Sakel Senai Blok Senai Rex Sling Baja Sling Belt Stang Scun Stang Scun Hydrolic Steger Takel 10T Takel 3T Takel 5T Tang Ampere Analog Tang Ampere Digital Tang Jepit Tang Kombinasi Tang Lancip Tangga Aluminium Test Pen Thermos Kawat Las Three Pot 25 Ton Treaker Trole 3T
NO
JENIS ALAT
72 Vacuum Cleaner 73 Water Pas AC b. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Mesin kerja Bor Duduk Bor Magnet Bor Tangan Bor Alat Chemical Pump Genset 3 Ph 100 KVA Gerinda Baby Gurinda Potong 16" Gurinda Tangan 4" Gurinda Tangan 7" Gurinda Potong 14" Hammer Drill Kunci Inggris 12" Mesin Las Genset Mesin Las Listrik Mesin Las Listrik Mesin Las PVC Mesin Las Stainless Mesin Lock Mesin Roll Plate Mesin Senai Regulator Argon Regulator LPG Regulator Oxygen
HARGA SATUAN
75,000.00 25,000.00 125,000.00 25,000.00 350,000.00 75,000.00 4,250,000.00 3,000,000.00 2,250,000.00
/ / / / / / / / /
buah buah buah buah buah buah unit unit unit
2,000,000.00 1,500,000.00 2,000,000.00 1,750,000.00 15,000,000.00 275,000.00 1,000,000.00 3,500,000.00 200,000,000.00 50,000,000.00 175,000.00 350,000.00 25,000.00 50,000.00 50,000.00 30,000.00 30,000.00 30,000.00 15,000.00 30,000.00 30,000.00 30,000.00
/ / / / / / / / / / / / / / / / / / / / / /
unit unit unit unit unit set unit unit unit unit unit unit bh bh bh bh bh bh bh bh bh bh
250,000,000.00 175,000,000.00 25,000,000.00 35,000,000.00 25,000,000.00 15,000,000.00 1,250,000.00
/ / / / / / /
bh bh bh bh bh bh bh
shop
HARGA SATUAN
750,000.00 2,500,000.00 25,000,000.00 5,000,000.00 750,000.00 6,000,000.00 8,000,000.00 3,000,000.00 5,000,000.00 7,500,000.00 7,500,000.00 15,000,000.00 20,000,000.00 2,500,000.00 500,000,000.00 350,000,000.00 750,000,000.00 750,000,000.00
2,500,000.00 7,500,000.00 750,000,000.00 2,500,000.00 3,500,000.00
/ / / / / / / / / / / / / / / / / / / / / / / / /
bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh
450,000.00 70,000.00 190,000.00 250,000.00 350,000.00 275,000.00 700,000.00 150,000.00 250,000.00 125,000.00 200,000.00 9,500.00 60,000.00 50,000.00 50,000.00 30,000.00 7,000.00 9,000.00 5,000.00 10,000.00 27,500.00
/ / / / / / / / / / / / / / / / / / / / /
Bh Bh Bh Unit Bh Bh Bh set Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh
HARGA SATUAN
27,500.00 32,000.00 45,000.00 90,000.00 160,000.00 70,000.00 20,000.00 60,000.00 50,000.00 120,000.00 750,000.00 750,000.00 35,000.00 1,250,000.00 1,500,000.00 55,000.00 12,500.00 95,000.00 600,000.00 7,500.00 7,500.00 12,500.00 7,000,000.00 250,000.00 175,000.00 175,000.00 150,000.00 75,000.00 2,500,000.00 9,000,000.00 1,500,000.00 500,000.00 100,000.00 250,000.00 3,500,000.00 750,000.00 5,000,000.00 1,500,000.00 3,000,000.00 1,500,000.00 2,000,000.00 60,000.00 45,000.00 60,000.00 250,000.00 12,000.00 2,000,000.00 1,500,000.00 100,000.00 400,000.00
/ / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / /
Bh Bh Bh Bh Bh Bh Bh Set Set Set Bh Bh Bh Set Set Bh Bh Bh Set Bh Bh Unit Bh Bh Set Set Set Set Set Bh Bh Set Set Unit Unit Set Set Set Set Set Set Bh Bh Bh Set Bh Bh Set Set Set
