Up coming call centre for TBSSL at Jamshadpur
SUMMARY SHEET SLNO
DESCRIPTION
AMOUNT 3556500.00
1
HT BOQ (ELECTRICAL)
2
LT BOQ (ELECTRICAL)
3
INTERIOR( ELECTRICAL)
4
NET WORK BOQ
2353169.50
5
HVAC BOQ
9284852.50
6
FIRE ALARM
734121.30
7
SECURITY SYSTEM
869103.00
8
DG SET
9
UPS TOTAL VALUE
2645268.50
4732350.00
5000000.00 5700000.00 34875364.80 9416950.00
Civil Works
44292314.80
1 of 40
Project Management Consultancy OGIPL
Upcoming call centre centre for TBSSL at Jamshadpur
HT BOQ SL.NO
DESCRIPTION
QTY UNIT
I
HT RMG PANEL Sup Supply ply, Ere Erectio ction, n, Test Testin ing g & Commi ommiss ssio ion ning ing of Sing Single le Pane Panell VCB VCB Cons Consis isti ting ng of 11KV 11KV,, 200A 200A,2 ,26. 6.3 3 KA 3nos HT Indoor Indoor Vacuum Circuit Breaker. VCB shall be Motor operated (230V) spring charge charged d mechani mechanism, sm, Shunt Shunt Trip, Trip, Safety Safety shutte shutters, rs, Anti pumping device suitable bottom entry for Inco Incomi ming ng & Outg Outgo oing ing cab cables les comp comple lette with with all acces ccesso sorries ies for for sati satisf sfac acto tory ry ope operati ratio on and as required . Instruments as required. 3 No - Shun Shuntt trip trippi ping ng devi device ce suit suitab able le for for 110V 110V DC Supply. 6 NO/ 6 NC Auxiliary contacts. 1 No - 110V DC Power Pack suitable for 6 trips shall be provided. 3 Set - R Y B LED indication lamps. 3 Set - VCB 'On' - 'Off' - 'Trip' 'Trip' Indication lamps. 3 No - Trip Circuit Healthy Indication lamp. 3 No - DC Failure Indication lamp. 3 No - 0 - 100A Ammeter with Selector Switch.
RATE SUPPLY ERECTION
AMOUNT SUPPLY ERECTION
o
1 No - 0 - 12KV Digital Voltm et eter with Sel ec ector Switch. 3 No - Frequency Meter. 9 Nos - 70 / 5 - 5A, CL-0 CL-0..5, 15VA 15VA CT for for Mete Meteri ring ng & Protection. 9 Nos - Cast Resin PT's 11 KV/√3 / 110V/√3, CL:0.5, 100 VA with Prim ar ary and Secondary Protection fuses. 230V AC Tripping and closing coil. 1 No - 12way Annunciator Panel. 3 No. Trip circuit supervision relay 3 No. Master trip relay 3 No. Auxiliary relay 1 No. DC Healthy relay 3 No - Spring Charged Lamp. 3 N0 - Trip Neutral Close Switch 3 No - Tri-vector Meter with accessories. Protections: 3 No - CDG 61. (2-OLR & 1-EFR) 1-EFR) 9 Nos - Alarm Scheme Auxilary type VAA 31 3 Set - VAA 11 3 Set - VAA 31 1 Set - Space Heater with therm os ostat control suitable for operation on 230 Volts AC with Control Switch.
2 of 40
Project Management Consultancy OGIPL
Upcoming call centre centre for TBSSL at Jamshadpur
HT BOQ SL.NO
DESCRIPTION
QTY UNIT
I
HT RMG PANEL Sup Supply ply, Ere Erectio ction, n, Test Testin ing g & Commi ommiss ssio ion ning ing of Sing Single le Pane Panell VCB VCB Cons Consis isti ting ng of 11KV 11KV,, 200A 200A,2 ,26. 6.3 3 KA 3nos HT Indoor Indoor Vacuum Circuit Breaker. VCB shall be Motor operated (230V) spring charge charged d mechani mechanism, sm, Shunt Shunt Trip, Trip, Safety Safety shutte shutters, rs, Anti pumping device suitable bottom entry for Inco Incomi ming ng & Outg Outgo oing ing cab cables les comp comple lette with with all acces ccesso sorries ies for for sati satisf sfac acto tory ry ope operati ratio on and as required . Instruments as required. 3 No - Shun Shuntt trip trippi ping ng devi device ce suit suitab able le for for 110V 110V DC Supply. 6 NO/ 6 NC Auxiliary contacts. 1 No - 110V DC Power Pack suitable for 6 trips shall be provided. 3 Set - R Y B LED indication lamps. 3 Set - VCB 'On' - 'Off' - 'Trip' 'Trip' Indication lamps. 3 No - Trip Circuit Healthy Indication lamp. 3 No - DC Failure Indication lamp. 3 No - 0 - 100A Ammeter with Selector Switch.
RATE SUPPLY ERECTION
AMOUNT SUPPLY ERECTION
o
1 No - 0 - 12KV Digital Voltm et eter with Sel ec ector Switch. 3 No - Frequency Meter. 9 Nos - 70 / 5 - 5A, CL-0 CL-0..5, 15VA 15VA CT for for Mete Meteri ring ng & Protection. 9 Nos - Cast Resin PT's 11 KV/√3 / 110V/√3, CL:0.5, 100 VA with Prim ar ary and Secondary Protection fuses. 230V AC Tripping and closing coil. 1 No - 12way Annunciator Panel. 3 No. Trip circuit supervision relay 3 No. Master trip relay 3 No. Auxiliary relay 1 No. DC Healthy relay 3 No - Spring Charged Lamp. 3 N0 - Trip Neutral Close Switch 3 No - Tri-vector Meter with accessories. Protections: 3 No - CDG 61. (2-OLR & 1-EFR) 1-EFR) 9 Nos - Alarm Scheme Auxilary type VAA 31 3 Set - VAA 11 3 Set - VAA 31 1 Set - Space Heater with therm os ostat control suitable for operation on 230 Volts AC with Control Switch.
2 of 40
Project Management Consultancy OGIPL
Upcoming call centre centre for TBSSL at Jamshadpur
SL.NO
DESCRIPTION
QTY UNIT
RATE SUPPLY ERECTION
AMOUNT SUPPLY ERECTION
1 No - Operation counter (Mechanical) 1 Set auxili auxiliary ary contac contactor tor (6 contac contacts) ts) to trip, trip, the breaker breaker against faults as indi ca cated in the annunciator panel. Alarm and trip for transformer oil temparature & winding temperature Following windows shall be provided. Rem ote em ergency lamp, O/C trip, O/C instan instantan taneou eous, s, Transf Transforme ormerr windin winding g tempera temperatur ture e indi indica cato torr alar alarm, m, E/F E/F inst instan anta tane neou ous, s, Trans Transfo forme rmer r windin winding g tempera temperatur ture e indica indicator tor trip, trip, Earth Earth fault fault and Transformer door interlock trip. 1 set set of misc misc.. item items s like like cont contro roll fuse fuses, s, bus bus wiri wiring ng,, inte interc rco onen nenctin cting g bus, us, bus bus spli splice ces, s, bus trun trunki kin ng etc. etc.,, Rate Rate shal shalll be incl inclus usiv ive e of foun founda dati tion on,, cros cross s channels, bolts, side entry cable box etc.
Bus Bar Size: 1 Set of 250A Electrolytic grade AL. bus bars with with PVC PVC insu insula late ted d heat heat shri shrink nkab able le colo colour ur code coded d slee sleeve ves. s. Curr Curren entt dens densit ity y shal shalll not not be more more than than 0.7 Amp. / Sq.mm.
1
No
a III
HT Cable S up upply, Laying, T es esting & Com mi missioning of 11KV 11KV grade grade XLPE XLPE insula insulated ted armoure armoured d alumini aluminium um cond condu uctor ctor cab cable laid laid in Tren Trench ch / eart earth. h. (with withou outt Civil Works) 3C X 95 sq.m m (E) 120 Mtrs HT CABLE TERMINATION
a b
3C 95 sq.mm (E) Indoor Kit 3C 95 sq.mm (E) Outdoor Kit
II
IV A
25000.00 1950000.00
25000.00
465.00
150.00
55800.00
18000.00
4 2
Nos No
4900.00 9000.00
1500.00 1600.00
19600.00 18000.00
6000.00 3200.00
1
No
900000.00
10000.00
900000.00
10000.00
TRANSFORMER Supp Supply ly,, Ere Erectio ction, n, Test Testin ing g & Commis mmissi sio oning ning of indoor type 600 KVA, 11kV / 415V Oil-cooled Low loss copper double wound OLTC tran transf sfor orme merr with with Firs Firstt fill fillin ing g of oil oil comp comple lete te with with RTCC RTCC Pane Panell and and AVR AVR incl includ udin ing g all all acce access ssor orie ies s and components as required. Rate s Prim Primar ary y volt voltag age e var variati iation on tap taps thro throu ugh RTCC TCC operated On load tap changing gear + 7% to 21% in steps of 1.75% (17 Positions) Cable box on HV side suitable to term in inate 3C 95Sq.mm 11KV HT XLPE Cable. Impedance as per IS. As per requirements but not limited to the acce access ssor orie ies s like like wind windin ing g temp temper erat atur ure e scan scanne ner, r, alarm and trip contacts, Buchholtz relay with Alarm & Trip Contacts, including rating plate, term termin inal al mark markin ing g plat plate, e, lift liftin ing g lugs lugs,, two two eart earthi hing ng terminals with lugs, t
V
1950000.00
EARTHING
3 of 40
Project Management Consultancy OGIPL
Upcoming call centre centre for TBSSL at Jamshadpur
SL.NO
DESCRIPTION
A
Supply, Erection, Testing & Commissioning of 3.0mtr long T-19 "ASHLOK" make earth elec electr trod ode e with with back back fill fillin ing g comp compou ound nd,, incl includ udin ing g excavation refilling complete as required including light duty cast iron cover and all associated ci v il works l ik e construction.(transformer body)
B
C 1 D 1
VI
a b
VII VII
a b c d e f g h
VIII a
b
c
IX
QTY UNIT
2 Supply, Erection, Testing & Com mi missioning of 3.0mtr long T-39 "ASHLOK" make earth elec electr trod ode e with with back back fill fillin ing g comp compou ound nd,, incl includ udin ing g excavation refilling complete as required including light duty cast iron cover and all associated ci v il works l ik e construction.(transform er ne n eutral) 2 GI Flats 80 40 x 6 GI Strip Cu. Flats 40 40 x 6m m Cu. Flat.
CABLE TRAYS Supply & Erection of GI Ladder Bolted Type Rung Rung cabl cable e tray tray incl includ udin ing g tees tees,, righ rightt angl angle e bend bends, s, etc etc incl includ udin ing g all all fixi fixing ng acce access ssor orie ies s like like brac bracket kets, s, down rods, bolts & nuts, anchore fasteners as required for the following sizes. 30 500 x 50mm 30 300 x 50mm SAFE SAFETY TY EQU EQUIP IPME MENT NTS S Supp Supply ly & Prov Provid idin ing g the the follo followi wing ng as per per Statu Statuto tory ry requirements: 4 11 KV Danger Boards 12" x 6" 50Kgs Trolley mounted Fire Extinguisher 1 (Mechanical Foam). Supply & fixing of 4 Nos Fire Buckets with stand. 1 Supply of 11KV Hand Gloves 1 Supply of 440V Hand Gloves 1 1 Supply of 11kV Earth discharge rod. 1 Supply of First Aid Box. 1 Supply of First Aid Chart. TOTAL STATUTORY LIASIONING & APPROVALS Liasoning charges for Obtaining approval from E le lectrical Inspector including preparation of drawings, obtaining approval for drawings, arra arrang ngin ing g Elect Electri rica call Insp Inspec ecti tion on,, obta obtain inin ing g safe safety ty cert certif ific icat ate e and and commi commiss ssio ioni ning ng the the enti entire re syst system. em. Necessary Statutory f 1 Liasoning charges for AP TRANSCO for Subm ission of Application, obtaining load sanction & electrical Services Connection. Necessary Statutory fees payable to AP TRANSCO shall be paid by the client against demand notice. Liasoni ng ng charges with P ol ol lu lution Control Board for Obtaining perm is ission for DG. Necessary Stat Statut utor ory y fees fees paya payabl ble e shal shalll be paid paid by the the clie client nt against demand notice.
RATE SUPPLY ERECTION
3000.00
AMOUNT SUPPLY ERECTION
Nos
12000.00
24000.00
6000.00
Nos
15000.00
Mtrs
195.00
75.00
15600.00
6000.00
Mtrs
1250.00
90.00
50000.00
3600.00
Mtrs Mtrs
425.00 350.00
150.00 125.00
12750.00 10500.00
4500.00 3750.00
Nos
500.00
50.00
2000.00
200.00
Nos
21000.00
500.00
21000.00
500.00
Nos Pair Pair No Nos Nos
2500.00 1200.00 800.00 1750.00 1750.00 1500.00
500.00 100.00 100.00 100.00 100.00 100.00
2500.00 1200.00 800.00 1750.00 1750.00 1500.00
500.00 100.00 100.00 100.00 100.00 100.00
30000.00
LS
100000.00
100000.00
1
LS
100000.00
100000.00
1
LS
75000.00
75000.00
MISCELLANEOUS
4 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jamshadpur
SL.NO
DESCRIPTION
a
Excavating the Ground 1000mm below including refilling of earth & Providing protection with sand and bricks at sides and RCC Slab on top for 11KV XLPE armoured cable.
b
c
1
QTY UNIT
60 RMT Construction of Plinth for Transformer as required by Electrical Inspectorate including 1 LS supply of all Civil materials. Supply & Laying of following dia Hume pipes for road crossing / entry for networking / telepnone cables etc. 30 Mtrs 300mm dia TOTAL
RATE SUPPLY ERECTION
AMOUNT SUPPLY ERECTION
250.00
50.00
15000.00
3000.00
25000.00
5000.00
25000.00
5000.00
750.00
150.00
22500.00 3456250.00
4500.00 100250.00
GRAND TOTAL
3556500.00
MAKE LIST SLNO DESCRIPTION 1 PVC PIPES 2 FLEXIBLE CABLES SWITCH &SOCKETS 3 4 DB,S AND MCB,S 5 LIGHT FITTINGS 6 EARTHING 7 ARMOURED CABLE 8 GLANDS
MAKE REMARKS SUDHAKAR POLYCAB MK/ANCHOR ROMA LEGRAND/ABB PHILIPHS/PIERLITE ASHLOK POLYCAB HMI/COMET
5 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
LT BOQ SL.NO
DESCRIPTION
I A
PANELS Main Panel Supply, Erecti on, Testing & Com mis sioning of Single / Double front cubicle type sheet steel enclosure, free standing, floor mounting, pest & vermin proof, front operated, extendable on either side, IP 52 protection MAIN PANEL consisting of the following. Section A: EB Incomer: 800A 50kA 4P MDO ACB with build in mi croprocess or bas ed relay for O/L, S/C, & E/F with shunt release shutter assembly, door interlock.
QTY UNIT
RATE SUPPLY ERECTION
AMO SUPPLY
Instrument Panel: 2 Sets of 6 Nos - Cast Resin CT's 800 - 5A, CL 1, 15VA burden. 1 Set of 0 - 500V Digital Voltmeter with selector switch controlled by MCB. 1 Set of 0 - 800A Digital Ammeter with selector switch. 1 No - Load Manager EM 6400. 1 Set - 'On' - 'Off' - 'Trip' (LED-Type) Indication lamps controlled through MCB. 1 Set - R Y B LED indication lamps controlled through MCB. 1 No - Auto / Manual selector switch. 1 No - Core Balance CT, (Earth Fault Relay) Section A: Bus Bar Size: 1 Set of 800A, TPN, 415V, 50KA for 1 Sec Electrolytic grade AL. bus bars with PVC insulated heat shrinkable colour coded sleeves mounted on DMC / SMC supports. Current density shall not be more than 0.7 Amp. / Sq.mm. Section A: Out Goings : 1 Nos - 400A TPN 50KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. 1 No - 125A TPN 25KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. 1 Nos - 160A TPN 25KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. 2 No - 200A TPN 25KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories.
Section B: DG Incomer: 800A 50kA 4P EDO ACB with build in mi croprocess or bas ed relay for O/L, S/C, & E/F with shunt release shutter assembly, door interlock. Instrument Panel: 1 Set of 3 Nos - Cast Resin CT's 800 - 5A, CL 1, 15VA burden. 1 Set of 0 - 500V Digital Voltmeter with selector switch controlled by MCB. 1 Set of 0 - 800A Digital Ammeter with selector switch. 1 No - Load Manager EM 6400.
6 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
SL.NO
DESCRIPTION
QTY UNIT
RATE SUPPLY ERECTION
AMO SUPPLY
1 Set - 'On' - 'Off' - 'Trip' (LED-Type) Indication lamps controlled through MCB. 1 Set - R Y B LED indication lamps controlled through MCB. Bus coupler: 1 No - 800A 50kA 4P M DO ACB without releases but with Under Voltage & Shunt Trip. 1 Set - 'On' - 'Off' - 'Trip' (LED-Type) Indication lamps controlled through MCB. 1 Set of 800A, TPN, 415V, 50KA for 1 Sec Electrolytic grade AL. bus bars with PVC insulated heat shrinkable colour coded sleeves mounted on DMC / SMC supports. Current density shall not be more than 0.7 Amp. / Sq.mm. The panel should be complete with all interconnections and wiring suitable for 3 phase 4 wire 415 volts, Earth Bus, Adequate Cable chamber, Riser chamber. All feeders shall be earthed with 2 GI flats of adequate size to the main earth bus of 40 x 6mm GI flat. section=B Out oin s 1 Nos - 400A TPN 50KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. 1 No - 125A TPN 25KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. 1 Nos - 160A TPN 25KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. 1 No - 200A TPN 25KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with accessories. Incoming & Outgoing cable entry shall be top&bottom. Separate individual compartments for incoming and the outgoing cables shall be provided. B
1
No
1250000.00
15000.00
1250000.00
Automatic Power Factor Correction Panel Design, Fabrication, Supply, Erection, Testing & Commissioning of cubicle type free standing floor mounting, dust and vermin proof, bus bar extendable type, powder coated, compartmentalised, modular type, 1P 52 protection 3phase 4wire 50Hz Automatic Power Incomer: 1 No - 200A TPN 35KA (ics) withstanding capacity MCCB's with spreader & rotary handle mechanism for Manual Operation, complete with adjustable Over current and fixed short circuit relays. Instrument Panel: 1 No - 8 Stage Auto power factor correction Relay with PF Meter. 1 No - Auto / Manual selector switch. 1 No - 0-200A Digital Ammeter with Selector Switch. 1 No - 0-500V Digital Voltmeter with Selector Switch. 1 Set - 200 / 5A CTs, CL: 0.5
7 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
SL.NO
DESCRIPTION
QTY UNIT
RATE SUPPLY ERECTION
AMO SUPPLY
1 Set - R Y B LED indication lamps controlled through MCB. 1 Set - 'On' - 'Off' - 'Trip' (LED-Type) Indication lamps controlled through MCB. Outgoings: 1 Set - 30 KVAR APP Capac itor unit bank ed with bus chamber and each unit to be protected by 100A TP 35kA (ics) withstanding capacity MCCB with sui tabl e c apaci tor duty contac tors , 2 Nos Indicating lamps & 2 Nos - ON / OFF push buttons, 1 No- Auto / Manua 1 Set - 25 KVAR APP Capac itor unit bank ed with bus chamber and each unit to be protected by 100A TP 35kA (ics) withstanding capacity MCCB with sui tabl e c apaci tor duty contac tors , 2 Nos Indicating lamps & 2 Nos - ON / OFF push buttons, 1 No- Auto / Manua 1 Set - 15 KVAR APP Capac itor unit bank ed with bus chamber and each unit to be protected by 100A TP 35kA (ics) withstanding capacity MCCB with sui tabl e c apaci tor duty contac tors , 2 Nos Indicating lamps & 2 Nos - ON / OFF push buttons, 1 No- Auto / Manua
Bus bar : 1 Set of 200A, TPN, 415V, 35KA for 1 Sec Electrolytic grade AL. bus bars with PVC insulated heat shrinkable colour coded sleeves mounted on DMC / SMC supports. Current density shall not be more than 0.7 Amp. / Sq.mm. The panel should be complete with all interconnections and wiring suitable for 3 phase 4 wire 415 volts, Earth Bus, Adequate Cable chamber, Cable entry shall be top&bottom. All feeders shall be earthed with 2 GI flats of adequate size to the main earth bus. Note : All Capacitors shall be Delta connected and rated for 440V and of APP type. The Capaci tors shall be provided in the Panel with proper 1 ventilation arrangements. C
300000.00
25000.00
300000.00
No
45000.00
5000.00
45000.00
COMMON POWER DB Supply, Erection, Tes ting & Com mis si oni ng of Three phase, 8W VTPN MCBDB comprising of "C" curve MCB's for COMMON POWER DB. Incomer: 1 No - 160A 25kA (ics) withstanding capacity TPN MCCB. Outgoings: 4 Nos - 40A 10KA TP MCB. The DB shall have Separate Earth & Neutral busbars, Including all interconnections etc as reqd. 1
D
No
Floor A/C DB's Supply, Erection, Tes ting & Com mis si oni ng of Three phase, 4W VTPN MCBDB comprising of "C" curve MCB's for Floor A/C DB's. Incomer: 1 No - 125A 25kA (ics) withstanding capacity TPN MCCB. Outgoings:
8 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
SL.NO
DESCRIPTION
QTY UNIT
RATE SUPPLY ERECTION
AMO SUPPLY
2 Nos - 40A 10KA TP MCB. 2Nos - 32A 10KA TP MCB. The DB shall have Separate Earth & Neutral busbars, Including all interconnections etc as reqd.
E
F
G
4
Nos
35000.00
4500.00
140000.00
1
No
30000.00
3000.00
30000.00
1
No
175000.00
12500.00
175000.00
MAIN LIGHING DB Supply, Erection, Tes ting & Com mis si oni ng of Three phase, 8W VTPN MCBDB comprising of "C" curve MCB's for MAIN LIGHTING DB. Incomer: 1 No - 125A 25kA (ics) withstanding capacity TPN MCCB. Outgoings: 4 Nos - 40A 10KA TP MCB. The DB shall have Separate Earth & Neutral busbars, Including all interconnections etc as reqd.
UPS I/C Panel Supply, Erection, Tes ting & Com mis si oni ng of Single front cubicle type sheet steel enclosure, free standing, floor mounting, pest & vermin proof, front operated, extendable on either side, IP 52 protection UPS I/C Panel consisting of the following. Incomers : 2 Nos - 400A 35KA (ics) withstanding capacity 4P MCCB, adj us tabl e ov er current and fixed short circuit relay complete with spreader & rotary handle mechanism for Manual Operation. Interlocking: Both Incomer MCCB's shall be Mechanically Interlocked. (2 Lock 1 Key) Instrument Panel: 2 Sets - 3 Nos - Cast Resin CT's 400 - 5A, CL 1, 15VA burden. 2 Sets - 0-500V Digital Voltmeter with selector switch controlled by MCB. 2 Sets of 0 - 400A Digital Am meter with s elector switch. 2 Sets - 'On' - 'Off' - 'Trip' (LED-Type) Indication lamps controlled through MCB. 2 Sets - R Y B LED indication lamps controlled through MCB. Out Goings : 4 Nos - 100A 3P 25KA (ics) withstanding capacity MCCB with spreader & rotary handle mechanism for Manual Operation. Bus Bar Size: 1 Set of 400A, TPN, 415V, 35KA for 1 Sec Electrolytic grade AL. bus bars with PVC insulated heat shrinkable colour coded sleeves mounted on SMC supports. Current density shall not be more than 0.7 Amp. / Sq.mm. The panel should be complete with all interconnections and wiring suitable for 3 phase 4 wire 415 volts, Earth Bus, Adequate Cable chamber, Riser chamber. Incoming & Outgoing cable entry shall be Top / Bottom onl y. Separate individual compartments for inc
UPS O/G Panel
9 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
SL.NO
DESCRIPTION
QTY UNIT
RATE SUPPLY ERECTION
AMO SUPPLY
Supply, Erection, Tes ting & Com mis si oni ng of Single front cubicle type sheet steel enclosure, free standing, floor mounting, pest & vermin proof, front operated, extendable on either side, IP 52 protection UPS O/G Panel consisting of the followin
Incomers : 4 Nos - 125A 25KA (ics) withstanding capacity TP MCCB, adjustable O/C and fixed S/C relay complete with spreader & rotary handle mechanism for Manual Operation. Instrument Panel: 4 Sets - 4 Nos - Cast Resin CT's 125 - 5A, CL 1, 15VA burden. 4 Sets - 0-500V Digital Voltmeter with selector switch controlled by MCB. 4 Sets of 0 - 150A Digital Am meter with s elector switch. 4 Sets - 'On' - 'Off' - 'Trip' (LED-Type) Indication lamps controlled through MCB. 4 Sets - R Y B LED indication lamps controlled through MCB.
Out Goings : 4 Nos - 40A 4P MCB 2 Nos - 32A 4P MCB Bus Bar Size: 1 Set of 200A TP + 2N + 2G, 415V, 25KA for 1 Sec Electrolytic grade AL. bus bars with PVC insulated heat shrinkable colour coded sleeves mounted on SMC supports. Current density shall not be more than 0.7 Amp. / Sq.mm. 1
II
No
60000.00
7500.00
60000.00
MV CABLES
10 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
SL.NO
A 1 2 3 4 5 6 7 III
A
DESCRIPTION Supply, Laying, Testi ng and Com mis sioning of 1.1KV A2XFY/YRY Armoured Aluminium / Copper conductor cables laid over Trenches / MS supports / Cable racks / fixing of walls including clamping the cable to the support in all approved manner as all complete r Multicore Armoured Aluminium Cables 3.5C 400 Sq mm A2XFY Cable 3.5C 185 Sq mm A2XFY Cable 3.5C 150 Sq mm A2XFY Cable 3.5C 120 Sq mm A2XFY Cable 3.5C 70 Sq mm A2XFY Cable 4C 16 Sq mm AYFY Cable 4C 10 Sq mm AYFY Cable
QTY UNIT
RATE SUPPLY ERECTION
AMO SUPPLY
60 Mtrs 60 Mtrs 80 Mtrs 60 Mtrs 150 Mtrs
782.00 680.00 632.50 545.10 349.60
150.00 100.00 75.00 70.00 60.00
46920.00 40800.00 50600.00 32706.00 52440.00
150 Mtrs
121.00
30.00
18150.00
150 Mtrs
111.55
25.00
16732.50
782.00
600.00
7820.00 1960.00
MV CABLES TERMINATION Supply & Making terminal joints for the following sizes of 1.1 KV A2FY / YRY cables including prov idi ng si ngl e compress ion t ype cable gl and aluminium sockets for aluminium cables and copper sockets for copper cables, crimping lugs, earth clips and acc Multicore Armoured Aluminium Cables
1
3.5C 400 Sq mm A2XFY Cable
10
Nos
2
3.5C 185 Sq mm A2XFY Cable
8
Nos
245.00
400.00
3
3.5C 150 Sq mm A2XFY Cable
8
Nos
287.00
350.00
4 5 6 7
3.5C 120 Sq mm A2XFY Cable 3.5C 70 Sq mm A2XFY Cable 4C 16 Sq mm AYFY Cable 4C 10 Sq mm AYFY Cable
2 2 8 16
Nos Nos Nos Nos
287.00 230.00 115.00 115.00
300.00 250.00 100.00 75.00
2296.00 574.00 460.00 920.00 1840.00
IV a
EARTHING Supply, Erection, Testing & Commissioning of 3.0mtr long T-39 "ASHLOK" make earth electrode with back filling compound, including excavation refilling complete as required including Light duty cast iron cover and all associated civil works like constructi 2 Supply, Erection, Testing & Commissioning of 3.0mtr long T-19 "ASHLOK" make earth electrode with back filling compound, including excavation refilling complete as required including Cast iron cover and all associated civil works like construction of chamb 2
Nos
17500.00
3000.00
35000.00
Nos
14500.00
3000.00
29000.00
200 Mtrs 200 Mtrs 100 Mtrs
120.00 75.00 6.00
25.00 20.00 3.00
24000.00 15000.00 600.00
60000.00
25000.00
60000.00
a
V
1 a 1 2 3 2
EARTHING ACCESSORIES Supply & Laying of following size strips including excavation and refilling of earth when laid in ground and with al l fi xi ng acc ess ori es when l ai d inside the building including all necessary interconnections with earth station and equipments. GI Flats 25 x 6 GI Flat 25 x 3 GI Flat 8SWG GI wire Supply, Fabrication & Erection of Structural steel supports for with necessary angles, channels, flats etc. The rate shall include 2Coats of Red oxide primer paint and 2 Coats of Synthetic enamel paint of approved colour.
1
Tons
11 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
SL.NO
DESCRIPTION
X
SAFETY EQUI PMENTS Supply & Providing the following as per Statutory requirements:
a
433 V Danger Boards 6" x 4"
b
Supply of ISI mark Rubber mat (12mm Thick, 2.0Mtr. x 1.0Mtr.)
c
Laminated SLD TOTAL GRAND TOTAL
QTY UNIT
RATE SUPPLY ERECTION
AMO SUPPLY
2
Nos
400.00
50.00
800.00
10 1
Nos No
1400.00 500.00
200.00 200.00
14000.00 500.00 2453118.50 26452
12 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
NT ERECTION
13 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
NT ERECTION
15000.00
14 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
NT ERECTION
25000.00
5000.00
15 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
NT ERECTION
18000.00
3000.00
12500.00
16 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
NT ERECTION
7500.00
17 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
NT ERECTION
9000.00 6000.00 6000.00 4200.00 9000.00 4500.00 3750.00
6000.00 3200.00 2800.00 600.00 500.00 800.00 1200.00
6000.00
6000.00
5000.00 4000.00 300.00
25000.00
18 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
NT ERECTION
100.00 2000.00 200.00 192150.00 8.50
19 of 40
Project Management Consultancy OGIPL
Upcoming call centre for T BSSL at Jamshadpur
INTERIOR BOQ SL.NO
DESCRIPTION
I 1
CABLES Supply, Laying & effecting proper connections, Testing & Commissioning of 1.1KV AYFY /COPPER cables laid over MS supports / Cable racks / fixing of walls including clamping the cable in all approved manner as all complete required. The rate shall be inc
1 2
RATE SUPPLY RECTIO
AMO SUPPLY
QTY
UNIT
4C 10 Sq mm copper armoured cable.
150
Mtrs
390.00
35.00
58500.00
1R of 25sq.mm FRLS Multistrand Cu wire in existing Rigid / Flexible Pipe / Hose.
600
Mtrs
170.00
25.00
102000.00
1R of 16sq.mm FRLS Multistrand Cu wire in existing Rigid / Flexible Pipe / Hose. 3 4
100
Mtrs
140.00
25.00
14000.00
1R of 10sq.mm FRLS Multistrand Cu wire in existing Rigid / Flexible Pipe / Hose.
50
Mtrs
80.00
25.00
4000.00
1 2 3 4
TERMINATIONS Supply & Making terminal joints for the following sizes of 1.1 KV AYFY / COPPER cables including providing single compression type cable gland alu. sockets for alu. cables and cu. sockets for cu. cables, crimping lugs, insulation tape, earth clips 4C 10 sq.mm 1R of 25sq.mm FRLS Multistrand Cu wire. 1R of 16sq.mm FRLS Multistrand Cu wire. 1R of 10sq.mm FRLS Multistrand Cu wire.
8 40 10 10
Nos Nos Nos Nos
150.00 75.00 75.00 75.00
50.00 25.00 25.00 25.00
1200.00 3000.00 750.00 750.00
III
DISTRIBUTION BOARDS
1
Supply, Erection, Testing & Commissioning of Three phase, 4W TPN MCBDB comprising of "C" curve MCB's for lighting,power, UPS DB. Incomer: 1 No - 40A TP MCB. Outgoings: 12 Nos - 16A SP MCB. The DB shall have Separate Earth & Neutral busbars, Including all interconnections etc as reqd. 10
Nos
17500.00
2000.00
175000.00
Nos
1200.00
150.00
24000.00
Nos
1200.00
150.00
6000.00
Mtrs
70.00
20.00
196000.00
II
IV A
B
V A
VI
LOCAL CONTROLS Supply, Erection, Testing and Commissioning of 40A TPN MCB in W eather proof enclosure with necessary interconnections, screws, bolts and nuts 20 etc as per site conditions. Supply, Erection, Testing and Commissioning of 63A TPN MCB in W eather proof enclosure with necessary interconnections, screws, bolts and nuts 5 etc as per site conditions. SUBMAINS (Lighting) Supply, Laying of 3R 2.5sqmm PVC insulated FRLS copper wire in 25mm dia PVC conduit with all accessories as required as per site conditions. 2800 (Lighting circuits) SUBMAINS (UPS / RP)
20 of 40
Project Management Consultancy OGIPL
Upcoming call centre for T BSSL at Jamshadpur
SL.NO A
B
VII A
i ii
VIII A
B
C
IX
A
B
C
D
DESCRIPTION
QTY
Supply, Laying, Testing & Commissioning of 3C 2.5sqmm double sheathed multistrand copper cable in already laid Raceways / Cable manager for UPS 3200 Socket. Supply, Laying, Testing & Commissioning of 3R 4sqmm multistrand copper wire in PVC conduit with all accessories for 6/16A Sockets / Single Phase 600 AC.
UNIT
RATE SUPPLY RECTIO
AMO SUPPLY
Mtrs
65.00
20.00
208000.00
Mtrs
82.00
20.00
49200.00
Points Points
700.00 350.00
150.00 75.00
175000.00 52500.00
Nos
575.00
30.00
379500.00
Nos
300.00
30.00
202500.00
Nos
600.00
75.00
4800.00
250
Nos
4800.00
250.00
1200000.00
70
Nos
1600.00
200.00
112000.00
50
Nos
410.00
75.00
20500.00
30
Nos
1800.00
150.00
54000.00
100
Mtrs
575.00
55.00
57500.00
POINT WIRING Supply & Laying of 3R 1.5sqmm PVC insulated FRLS copper wire in 19mm dia MS conduit along with Modular 6A one way switch with moulded front plate GI anodised enclosure and other associated accessories as per the site conditions. Primary Point (Light Point) Secondary Point
250 150
SOCKETS Supply, Erection, Testing & Commissioning of 2Nos 6A 5Pin Sockets Controlled by 1No 16A switch in a single molded front plate with necessary accessories in the work station as required as per 660 the site conditions. (UPS) Supply, Erection, Testing & Commissioning of 1No 6/16A Switched Socket and with molded front plate with necessary accessories in the work station as required as per the site conditions (RAW 675 POWER/UPS) Supply, Erection, Testing & Commissioning of 32A Single Phase 2P & E Interlocking Socket with Plug top, in enclosure including all required accessories as per site conditions. (Supply for Racks) 8 LIGHT FITTINGS Supply, Erection, Testing & Commissioning of the following Light fittings with all necessary accessories including suspension wires from ceiling, Anchor Fasteners, bolts & nuts in false ceiling. Supply, Erection, Testing & Commissioning of 2 x 36W direct / indirect recess mounted luminaire with paralite louvers complete with Ballast & 2x36 Watt CF Lamps. Supply, Erection, Testing & Commissioning of 2 x 18W recess mounted downlighter luminaire with specular finish reflector complete with ballast & 18 Watt CF Lamps. Supply, Erection, Testing & Commissioning of 1 x 36W Patti Fittings Complete with ballast & 36 Watt Fluorescent Lamps. Supply, Erection, Testing & Commissioning of 12" heavy duty exaust fan.
X
EARTHING ACCESSORIES
1 a
Copper Earth Flats Supply & Laying of 25 x 3 mm Cu. Flats on SMC Insulators.
21 of 40
Project Management Consultancy OGIPL
Upcoming call centre for T BSSL at Jamshadpur
SL.NO
DESCRIPTION
XI A
CONDUITS / RACEWAYS Supply & Laying of following sizes of Raceways. The raceways shall be earthed with 14 SWG bare GI wire and bonded firmly to the Junction Box. The rate shall be Including of charges for chasing the floor required and civil works to suit raceways.
1 2 B
101 x 45mm Extruded Aluminium Raceways. 72 x 24mm Extruded Aluminium Raceways. Supply & Erection of powder coated MS Junction box of following sizes with removable cover and having openings on all 4 sides. The trunking box shall be earthed with 14 SWG bare GI wire. 150 x 150 x 50mm 250 x 250 x 50mm 350 x 350 x 50mm Supply & Laying the following PVC conduits concealed / open in wall / ceiling / false ceiling with necessary clamps screws etc with one run of 16swg fish wire.of empty conduits. 40mm dia PVC conduit 25mm dia PVC conduit TEMPORARY LIGHTING W iring for Temporary Light Fittings with suitable wires and Providing connectivity for Switch and Sockets etc as required as per site conditions.
1 2 3 C
1 2 XII 1
RATE SUPPLY RECTIO
AMO SUPPLY
QTY
UNIT
2800 300
Mtrs Mtrs
325.00 175.00
55.00 40.00
910000.00 52500.00
90 50 30
Nos Nos Nos
250.00 425.00 625.00
75.00 75.00 75.00
22500.00 21250.00 18750.00
200 200
Mtrs Mtrs
65.00 45.00
13.00 10.00
13000.00 9000.00
1
LS
35000.00
5000.00
35000.00
4182700.00 47323
TOTAL TOTAL
22 of 40
Project Management Consultancy OGIPL
Upcoming call centre for T BSSL at Jamshadpur
UNT ERECTION
5250.00 15000.00
2500.00 1250.00
400.00 1000.00 250.00 250.00
20000.00
3000.00
750.00
56000.00
23 of 40
Project Management Consultancy OGIPL
Upcoming call centre for T BSSL at Jamshadpur
UNT ERECTION
64000.00
12000.00
37500.00 11250.00
19800.00
20250.00
600.00
62500.00
14000.00
3750.00 4500.00
5500.00
24 of 40
Project Management Consultancy OGIPL
Upcoming call centre for T BSSL at Jamshadpur
UNT ERECTION
154000.00 12000.00
6750.00 3750.00 2250.00
2600.00 2000.00
5000.00
549650.00 0.00
25 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jamshapur
DATA BOQ
S.No
Description
UOM 305 meter Drum
QTY
Unit Price INR
Total Amount INR
1
Cat 5e 4-pair UTP cable, 305 meter drum-24`AWG DATA & REDUNDANT
159
5775
918,225.00
2
Connection Module, Cat 5e, 1 x RJ45/u DATA & REDUNDANT
Ea
745
215.6
160,622.00
3
2 Port Face Plate
Ea
745
160.6
119,647.00
4
24-Port Patch Panel Loaded cat5e 19" 1U DATA & REDUNDANT
Ea
32
8272
264,704.00
5
2m UTP Patch Cord unshielded 4P, Cat 5e for Work Area DATA & REDUNDANT
Ea
745
226.6
168,817.00
6
2m UTP Patch Cord unshielded 4P, Cat 5e for Network Area DATA & REDUNDANT
Ea
745
226.6
168,817.00
7
42U Close Rack with Standard Accessories LAYING OF CABLES, BUNCHING OF CABLES, RACK FIXING, IO T ERMINATIONS, JACK PANELS TERMINATIONS, TESTING, D OCUMENTATION
Ea
4
71500
286,000.00
PORTS
745
357.5
266,337.50
8
GRAND TOTAL
2,353,169.50
Proje Management Consultancy OGIPL
26 of 40
Upcoming call centre for TBSSL at Jamshadpur
BILL OF QUANTITIES FOR HVAC S.No Description I
Airconditioning Equipment
1
BLUE STAR make supply of Air cooled ductable Split Airconditioner fitted with Scroll compressor, air cooled condenser, thermostatic expansion value, Direct expansion evaporator coil, all controls and Microprocessor Pendant Control. 11.0 TR - DSA 1321 R1 8.75 TR - DSA 1052 R1 8.5 TR - DSA 1021 R1 5.5 TR - DSA 661 R1
2
Qty
Unit Unit Rate
Amount
6 1 8 7
Nos Nos Nos Nos
264000 192500 192500 154000
1584000 192500 1540000 1078000
1
Nos
99000
99000
BLUE STAR make supply of High wall Split Airconditioner fitted with Rotary compressor, air cooled condenser, capillary, Direct expansion evaporator coil, all controls and remote Control. 3.0 TR - MHWE 361 RB ( 3 PHASE - MEGA SPLIT)
Upcoming call centre for TBSSL at Jamshadpur
BILL OF QUANTITIES FOR HVAC S.No Description
Qty
I
Airconditioning Equipment
1
BLUE STAR make supply of Air cooled ductable Split Airconditioner fitted with Scroll compressor, air cooled condenser, thermostatic expansion value, Direct expansion evaporator coil, all controls and Microprocessor Pendant Control. 11.0 TR - DSA 1321 R1 8.75 TR - DSA 1052 R1 8.5 TR - DSA 1021 R1 5.5 TR - DSA 661 R1
2
Unit Unit Rate
Amount
6 1 8 7
Nos Nos Nos Nos
264000 192500 192500 154000
1584000 192500 1540000 1078000
1 7 5
Nos Nos Nos
99000 49500 38500
99000 346500 192500
BLUE STAR make supply of High wall Split Airconditioner fitted with Rotary compressor, air cooled condenser, capillary, Direct expansion evaporator coil, all controls and remote Control. 3.0 TR - MHWE 361 RB ( 3 PHASE - MEGA SPLIT) 2.0 TR - 3 HW 241 ( 3 star rated ) 1.5 TR - 3 HW 181 ( 3 star rated ) V A T @ 14.5%
729712.5
TOTAL -Equipment II
Ancillary works
a.
Installation & Commissioning
5762212.5
Copper refrigerant piping interconnecting the evaporating unit and air cooled condensing unit along with insulation. Hard Drawn - 5/8 " Hard Drawn - 7/8" Hard Drawn - 1 1/8" Hard Drawn - 1 3/8"
200 150 80 60
Rmt Rmt Rmt Rmt
1540 1980 2310 2750
308000 297000 184800 165000
PVC Armoured copper control cabling interconnecting evaporating unit and condensing unit. 6 C x 1.5 Sqmm
250
Rmt
341
85250
Ms Structural work for supporting air cooled condensing Units with proper supports and painting 11.0 TR - DSA 1321 R1 8.75 TR - DSA 1052 R1 8.5 TR - DSA 1021 R1 5.5 TR - DSA 661 R1 3.0 TR - MHWE 361 RB ( 3 PHASE - MEGA SPLIT) 2.0 TR - 3 HW 241 ( 3 star rated ) 1.5 TR - 3 HW 181 ( 3 star rated )
6 2 8 7 1 7 5
Nos Nos Nos Nos Nos Nos Nos
5610 5060 4950 4510 3850 3520 3520
33660 10120 39600 31570 3850 24640 17600
200
Rmt
132
26400
6
Nos
13200
79200
PVC Drain Piping Pressure testing with Nitrogen , Vaccumizing and Intial charge of refrigerant gas into airconditioning system. 11.0 TR - DSA 1321 R1
27 of 40
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jamshadpur
S.No Description 8.75 TR - DSA 1052 R1 8.5 TR - DSA 1021 R1 5.5 TR - DSA 661 R1 3.0 TR - MHWE 361 RB ( 3 PHASE - MEGA SPLIT) 2.0 TR - 3 HW 241 ( 3 star rated ) 1.5 TR - 3 HW 181 ( 3 star rated ) Erection, testing & Commissioning of airconditioning System 11.0 TR - DSA 1321 R1 8.75 TR - DSA 1052 R1 8.5 TR - DSA 1021 R1 5.5 TR - DSA 661 R1 3.0 TR - MHWE 361 RB ( 3 PHASE - MEGA SPLIT) 2.0 TR - 3 HW 241 ( 3 star rated ) 1.5 TR - 3 HW 181 ( 3 star rated )
b.
Qty 1 8 7 1 7 5
Unit Unit Rate 9900 Nos 9900 Nos 8250 Nos 3300 Nos 1650 Nos 1650 Nos
Amount 9900 79200 57750 3300 11550 8250
Nos Nos Nos Nos Nos Nos Nos
5500 5500 5500 5500 5500 5500 5500
33000 5500 44000 38500 5500 38500 27500
GSS ducting with Galvinised steel sheet Rectangular ducting with GI threaded rods & GI slotted angle 24 G 10000 Sqft 22 G 2500 Sqft
82.5 110
825000 275000
2750
60500
6 1 8 7 1 7 5
Air Distrubution & Insulation
Canvass connection for indoor unit
22
Nos.
Acoustic insulation of supply air duct with 12 mm thick rigid 1800 board fibreglass covered with RP tissue and Aluminum perforated sheet
Sqft
Thermal insulation of supply air duct with 25 mm thick 1800 fibreglass covered with factory laminated aluminum foil.
Sqft
Aluminium powder coated supply air grilles with GI volume control dampers
200
Sqft
Aluminium powder coated return air grilles without GI volume control dampers
300
Aluminium powder coated supply air diffusers with GI volume control dampers.
RO
Aluminium powder coated return air diffusers without GI volume control dampers
RO
TOTAL - Ancillary works
118800 66 128700 71.5 198000 990
Sqft
247500 825
Nos 3300 Nos 2640
3522640
TOTAL - EQUIPMENT & ANCILLARY WORKS
28 of 40
9284852.5
Project Management Consultancy OGIPL
upcoming call centre for TBSSL at Jhamshapur
BILL OF QUANTITY FOR ANALOGUE ADDRESSABLE FIRE ALARM SYSTEM S.No
Description
I
FIRE ALARM CONTROL PANEL: Supply, Erection, Testing and Commissioning of Analoge Addressable Fire Alarm Control Panel.The panel shall include all required hardware, and system programming to provide a complete and operational system to monitor devices located with dual stage al arm facil ities , fire/ faul t indi cators, audio v isual signals etc.,
II
Units
a) 2loop panel. b) Loop Cards FIRE ALARM DEVICES:
No.s Morelay-IAS Nos Morelay-IAS
a Smoke Detector : Supply, Erection,Testing and Commissioning of Analogue addressable Smoke detector with LED indicator, mounting base and accessories etc., complete. b Heat Detector : Supply, Erection,Testing and Commissioning of Analog addressable Heat detector with LED indicator, mounting base and accessories etc., complete. c Manual call Station: Supply, Erection,Testing and Commissioning of analog addressabl e manual call s tation with necess ary break glass hammer with chain and push button.The manual call station shall be of wall mounted with necessary mounting and fixing arrangement and etc., complete. d Loop Powered Hooter: Supply, Erection,Testing, Commissioning of addresable Electronic Sounder with volume control unit giving output of 65db maximum or 5 db above any noise tends to exist.The hooter shall be of wall or ceiling mounted type.The rate shall include for mounting accessories, etc., complete. e Fault Isolation Module: Supply, Erection,Testing and Commissioning of Analog addressable fault isolator circuit modules of wall mounted type with mounting accessories. f Control Module: Supply, Erection, Testing and Commissioning of analogue addressable Control module to trip the AHUs in case of fire with necessary mounting accessories etc., complete. g Response Indicator: Supply, Erection,Testing and Commissioning of response indicator of wall/ceiling mounted type. III CABLE: a 2 core x 1.5 Sq.mm Copper armoured cable
Makes
Qty
Rate (Rs.)
1 2
106796.8 15254.8
Amount (Rs.)
106,796.80 30,509.60 -
No.s Morelay-IAS
126
2478.3
312,265.80 -
No.s Morelay-IAS
5
2392.5
11,962.50 -
No.s Morelay-IAS
9
3927
35,343.00
-
No.s Morelay-IAS
14
4455
62,370.00
No.s Morelay-IAS
8
5502.2
44,017.60 -
No.s Morelay-IAS
4
6050
24,200.00 -
No.s
66
66
4,356.00 -
Rmt
29 of 40
1500 GRandTOTAL
68.2
102,300.00
734,121.30
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
PUBLIC ADDRESS SYSTEM Description Units Rate QTY 6 Watt Ceiling mounted Speakers Nos 131 600 240 Watt Mixing amplifiers Nos 4 15,750 CD Player Nos 1 4,000 Goose Neck Mike Nos 1 4,500 2 Core X 1 Sq mm shielded Cable in PVC 5 Mtrs 1250 45 conduit Sub Total Rs. CCTV System Sl No Description of Materials Unit Unit Rate Qty. 16 Channel Full Size DVR, with TCP/IP , Remote for DVR operation, 1TB HDD & with back-up provision 1 Nos 82500.00 1 8 Channel Full Size DVR, with TCP/IP , Remote for DVR operation, 1TB HDD & with back-up provision 2 Nos 66000.00 1 1/3" Sony CCD Color Dome Camera, f=3.6, F=2.0 Lens 3 Nos 4400.00 24 12 V 5 Amps DC Power Supply Units 4 Nos 1100.00 6 19 " LCD colour Monitors 5 Nos 16500.00 2 RG - 11 Co axial Video Cable in PVC Pipes 6 Mtr 55.00 500 4 core X 0.5 Sq.MM Power Cable in PVC Pipe 7 Mtr 55.00 500 Sub TOTAL S.No 1 2 3 4
ACCESS CONTROL SYSTEM Description Units S.No QTY 1 HID Proxpoint Reader Nos 10 2 EM Locks Nos 5 4 Door 8 Reader Controller with TCP IP & 3 Nos 2 RS 485 Communication Setup 4 Time & Attandance Software Nos 1 5 Empty Proximity Cards Nos 10
Amount 86,460 69,300 4,400 4,950 61,875
226,985 Amount
1.00
1.00 576.00 36.00 4.00 250000.00 250000.00 500618.00
Rate 5,000 2,100
Amount 50,000 10,500
19,000
38,000
15,000 50
15,000 500
6
6 Core X 0.5 Sqmm Cable in PVC conduit
Mtrs
250
60
15,000
7
4 Core X 0.5 Sqmm Cable in PVC conduit
Mtrs
250
50
12,500
Sub Total
Description S.No 1 CO2 4.5 KG Fire Extinguishers 2 ABC 5 KG Fire Extinguishers
FIRE EXTINGUISHERS Units QTY Nos 7 Nos 20 Total
TOTAL OF SECURITY SYSTEM
30 of 40
Rate
Rs.
141,500
Amount -
869103.0
Project Management Consultancy OGIPL
Upcoming call centre for TBSSL at Jhamshadpur
DG & UPS SL.NO
1
DESCRIPTION
600 KVA DG SET WITH AMF PANEL
QTY
UNIT
1
NO
RATE
5000000.00
TOTAL
2
30 KVA UPS WITH HALF UN HOUR BACKUP WITH BATTERIES.ON LINE UPS
AMOUNT
5000000.00
5000000.00
3
TOTAL
NO
1900000.00
5700000.00
5700000.00
31 of 40
Project Mangement Consultancy OGIPL
ESTIMATE FOR CIVIL & INTERIOR WORKS No. Description 1 DEMOLITION WORK 1 Demolition of Existing wall, storage tanks including plaster and carting away all debris away from site etc complete.
Unit
Qty
Rate
Amount
sft
1500.00
15.00
22,500.00
2
Demolition & removing of Existing door/window including framing if any and carting away all debris away from si te etc complete.
sft
500.00
16.00
8,000.00
3
Demolition & removing of Existing MS Grills and shutters if any and stacking neatly (As per client instructions) etc complete. Demolition & removing of Existing Vitrified/Ceramic Flooring/dado etc. if any and carting away all debris away from site etc complete.
sft
1800.00
16.00
28,800.00
sft
1000.00
15.00
15,000.00
Rate only
5,000.00
4
5
Demolition & removing of Existing carting away all debris away from site etc complete. ( as per Truck)
Each
6
Demolition & removing of Existing toilet fixtures & entire plumbing if any and carting away all debris away from si te etc complete.
L.S.
2
CIVIL WORK 1 230mm thick Brick masonry Providing & Laying 230mm thick brick masonry using best quality locally sft available well burnt first class bricks in cement mortor 1:6 including bonding,plumbing, fair cutting, wastage,lining levelling, racking joints, scaffolding, curing, labour etc., all complete . 2 115mm thk. Brick Masonry Providing & Laying Reinforced brick masonry wall using best quality Sft locally available well burnt moulded first class bricks in cement mortar (1:4) for walls upto 115 mm thick including laying 6 mm dia M.S rods 2 No.s in 25mm thk. PCC 1:2:4 at every 4th layer of brick work including fair cutting, wastage, bonding , plumbing, lining, levelling, racking joints, cost of steel , scaffolding, curing, labour etc., all complete. 3 Cement Plastering Providing & Laying Cement plastering with 15 mm thick in cement Sft mortar 1:4 the base coat being 10 mm and finishing coat 5 mm thick finished to even and smooth finish on brick masonry or concrete surface upto and including second floor level including arrises internal rounded angles, ceiling etc., champers, or rounded angles including scaffolding wherever necessay , curing , labour etc., all complete.
4
Waterproofing for Toilet Block & Pantry / Kitchen a Providing and laying brick bat coba 4" high and filliing with c.c(1:2:4)mix and levelling properly as per requirement. Water proofing to toilets with Fosroc/Roff/Scot No.1 Chemicals to add I Cement Mortar 1:4 at all Levels including all charges complete.
5
Providing and laying avg. 2" thk Indian Patent Stone flooring ( IPS ) with c.c (1:2:4) with rough finish an maintain proper levels. 6 Providing and laying approximately 6 mm. thk. approved Ceramic Tiles flooring Size 12" X 12" ( Basic Rate Rs. 45.00 Per Sq. Ft.) . IN TOILET 7 - Do as above but fixing of 8 to 9 mm thk. vitrified tiles flooring For Toilet size 24" X 24" ( Basic Rate Rs. 65.00 Per Sq. Ft.) IN OPEN OFFICE 8 Providing and fixing 100 mm high Skirting . a Ceramic Tile Skirting ( Basic Rate Rs. 40.00 Per Sq. Ft.) b 9 Providing and Fixing Ceramic Tile for Dado .
Vitrified Tile Skirting
20,000.00
20,000.00
Total for Demolition work
94,300.00
750.00
90.00
67,500.00
2250.00
60.00
135,000.00
7500
32.00
240,000.00
sft
950.00
48.00
Sft
1150.00
sft
1600.00
45.00
72,000.00
sft
1200.00
105.00
126,000.00
sft
500.00
120.00
60,000.00
rft
Rate only
55.00
rft
100.00
65.00
55.00
45,600.00 63,250.00
6,500.00
a For Toilet (Basic rate - Rs. 45.00 per Sft) Providing & erecting 600 mm deep Granite Wash Basin Counter .
sft. rft
3500.00 50.00
90.00 2,100.00
315,000.00 105,000.00
10 Providing and laying of the RCC Slab with CC(1:1 1/2: 3). Rate including earth work excavation, pcc(1:5:10), footings, plinth beams, columns as per approved plan & designing. Rate also including steel, Shuttering and curing etc., complete item of the work. Mode of measurent is Slab Area.
Sft
500.00
220.00
110,000.00
9
Total for Civil work 3 1
1,345,850.00
INTERNAL PLUMBING Providing and Fixing Plumbing inlet and Outlet Concealed Plumbing Line for Ladies toilet, Gents Toilet, pantry, Hand wash etc. including all sanitary & plumbing fittings, nahani trap. Etc complete.. a 1/2" DIA G.I. PIPE - 'C' CLASS
rft
250.00
75.00
18,750.00
b 3/4" DIA G.I. PIPE - 'C' CLASS
rft
100.00
85.00
8,500.00
c 1 1/2" DIA G.I. PIPE - 'C' CLASS
rft
100.00
175.00
17,500.00
L.S.
3.00
25,000.00
75,000.00
No
6.00
15,500.00
93,000.00
No
7.00
4,500.00
31,500.00
No
12.00
7,200.00
86,400.00
No
15.00
16,500.00
247,500.00
Each No
14.00 6.00
900.00 1,350.00
12,600.00 8,100.00
No
7.00
1,450.00
10,150.00
No
6.00
550.00
3,300.00
2 INTERNAL DRAINAGE a Toilets & Pantrys 3
4
5
6
Providing and fixing Wall mount European type water closet of approved make with all Fittings like Concealed Flush Valve, health faucet, heavy duty seat Cover, Bracket etc. Complete. (HSW - Model No 20061- Ivory / White Colour) Providing and fixing Indian water closet of approved make with all Fittings like Concealed Flush Valve etc. Complete. (HSW - Model No 20061- Ivory / White Colour) Providing and Fixing Under Counter Wash basin including bottle trap, plumbing fittings of jaquar or ESS ESS make. Florentine or Tarim series or equivalent. (HSW - Model no 10017 - Wash Basin Oval - Ivory / White Colour) Supplying and fixing Porcelain Urinals of Hindware or approved make with Solenoid operated Auto flush electronic sensing system of approved make and comprising Large Flat back deluxe type urinals in Pestal colour with concealed type wall hanger or special brackets in wall and hinged type CP brass dome gratings with CP brass bottle trap waste coupling, wall flange etc Complete. as directed.
7 8
Providing and fixing of Urinal partition . Providing and Fixing Toilet Paper Holder of Jaquar or ESS ESS or equivalent approved make. 9 Providing and Fixing Bib Tap of Jaquar / ESS ESS or equivalent approved make. 10 Providing and Fixing Robe hook of approved make. a 11 12 13
Pantry with 1 sink Providing and Fixing Hand dryer of SingleBlower Providing and Fixing Soap Dispencer Providing and Fixing Water Tank of 1000 ltr
4 1 2 3 4
FALSE CEILING / POP WORK Providing & Fixing Gypsum Board False Ceiling Proving & Fixing of Mineral Fiber acoustical False Ceiling Decorative Gypsum ceiling Providing & Fixing Openable Trap Door Shutters for Access in ceiling .
5
Providing & Applying Plaster of Paris Punning
5
PARTITIONS / PANELING
Rate only 12,000.00 No 5.00 17,500.00 No 8.00 4,200.00 No 2.00 7,500.00 No Total for Internal Plumbing work 65.00 85.00 75.00 425.00
162,500.00 382,500.00 37,500.00 42,500.00
13500.00 18.00 sft Total for False Ceiling and POP work
243,000.00 868,000.00
sft sft sft sft
2500.00 4500.00 500.00 100.00
87,500.00 33,600.00 15,000.00 748,400.00
1
Providing and fixing Full ht. Wooden Partitions in straight profile as per above specification without finish. 2 Gypsum Board Partition a Full height gypsum Partition up to slab bottom in straight shape
sft
100.00
375.00
37,500.00
sft
1000.00
75.00
75,000.00
3
sft
1100.00
475.00
522,500.00
sft
1000.00
350.00
350,000.00
sft
750.00
90.00
67,500.00
sft
Rate only
125.00
sft sft sft rft
500.00 200.00 250.00 2500.00
225.00 205.00 290.00 120.00
6
Providing & Fixing full height 10mm thk Toughened Glazed partition in straight shape profile Providing & Fixing of 6mm thk plain glass partition in straight shape profile with Alumininim frame for external balcony covering.Aluminium thickness is 1.8mm Providing & Fixing of 6mm thk plain glass on exsting wooden frame for all external and internal windows. Providing and fixing partly glazed and partly solid Gypsum partition.
7
PANELING
4
5
a Providing & Fixing Laminate paneling / Boxing b Providing & Fixing Reception Backdrop c Providing & Fixing Soft Board 8 Providing & Fixing Laminate Skirting made out of 12 mm thk. Plywood in 100 mm height. 9 Providing and fixing 6" wide wooden Pelmet for window
112,500.00 41,000.00 72,500.00 300,000.00
400.00 375.00 rft Total for Partitions/Panelling work
150,000.00 1,728,500.00
6
STORAGES / FIX FURNITURE'S
1
250.00 750.00 sft. Providing and fixing 16" deep Full height Storage as per specification below. 250.00 750.00 sft. Providing and fixing 16" deep Low height Storage as per specification below. Rate only 800.00 sft. Providing and fixing 16" deep Full height Storage for Library as per specification below. Rate only 675.00 sft - Do as Above But 13" deep for Pantry Area and Finished Laminate. Etc Complete. 15.00 750.00 Work counter / U tility Counter-Providing and fixing 675 mm deep top rft with 400 mm deep storage below. Rate only 325.00 sft Providing and Fixing Shutter For Pantry counter shutter finished in laminate 100.00 700.00 sft Providing and fixing Janitor Storage as per specification. Rate only 700.00 sft Providing and fixing Compactor Storage as per specification. 100.00 800.00 sft Providing and fixing DB Shutter as per specification. Total for storages and Fix furniture work Doors / Windows Door Frame Providing, making and fixing M.T / beach wood door frames made out of approved quality, chemically treated, Kiln-seasoned, antitermite treated, shaped, grooved, mitered joint arrangement, mouldings, rebates, including use of approved water repellent adhesive, GI screws, pins, etc. 75mm X 50 mm Rft 650.00 450.00 Flush doors Providing and fixing 30mm thick solid core flush door shutters as per IS standard make. edges of shutters shall be with beach wood beading using adhesive, headless GI nails, screws, beading finished, etc., Rate including ironmongeries and vision panel. Door of size (Structural Openning - 900mm x 2100mm) Nos. 20.00 9000.00 Ironmongery from Dorma or Hafele or equivalent a) Stainless steel bearing hinges size 102mm x 76mm x 3mm, - 4 Nos
187,500.00
2 3 4 5 6 7 8 9
7 1
2
a
b
b) 300mm long 22mm dia. SS Pull handle - 2 Nos. c) Door closer d) Mortice lock e) Door Stopper Door of size (Structural Openning - 750mm x 2100mm) Ironmongery from Dorma or Hafele or equivalent
Nos.
3.00
7500.00
187,500.00
11,250.00
70,000.00
456,250.00
292,500.00
180,000.00
22,500.00
a) Stainless steel bearing hinges size 102mm x 76mm x 3mm, - 4 Nos
c
3 a
b 4
a
b
5
b) 300mm long 22mm dia. SS Pull handle - 2 Nos. c) Door closer d) Mortice lock e) Door Stopper Door of size (Structural Openning - 600mm x 2100mm) Ironmongery from Dorma or Hafele or equivalent a) Stainless steel bearing hinges size 102mm x 76mm x 3mm, - 4 Nos b) 300mm long 22mm dia. SS Pull handle - 2 Nos. c) Latch with open and close signal. Glass doors Providing and fixing frameless 12mm thick clear toughened single leaf glass door with SS handles, floor springs, locking arragements with S.S. patch fittings (of approved make Dorma or Hafele or equivalent approved) etc. complete. Cabin Room Door (Size -1050mm x 2100mm)
-do- as per item no 6.5 above but for door of size 1500mm x 2400mm double leaf. Fire rated doors Providing and fixing fire rated door shutters as per IS standard specifications of fire ratedd doors manufacturing including frames with vision panel. Door of size (Structural Openning - 1200mm x 2100mm) Ironmongery from Dorma or Hafele or equivalent a) Stainless steel bearing hinges size 102mm x 76mm x 3mm, - 4 Nos b) 300mm long 22mm dia. SS Pull handle - 2 Nos. c) Door closer d) Mortice lock e) Door Stopper f) Push plate Door of size (Structural Openning - 900mm x 2100mm) Ironmongery from Dorma or Hafele or equivalent a) Stainless steel bearing hinges size 102mm x 76mm x 3mm, - 4 Nos b) 300mm long 22mm dia. SS Pull handle - 2 Nos. c) Door closer d) Mortice lock e) Door Stopper f) Push plate Aluminium window & Ventilators Providing and fixing of powder coated aluminium with 4mm tinted glass.
8 1 2 3 4
PAINTING Providing & applying Plastic emulsion paint Providing & applying Paint for external walls Providing & applyings Textured Paint Providing & applyings Duco Paint
9 1
MISCELLANEOUS Providing & Fixing Garware Make Frosted film on glazed partition as shown in drawing. Providing & Fixing Stainless Steel Patti straight profile at the junction of carpet & floor between the door frames of 1.5mm thk. Providing & Fixing 6mm thk Mirror in toilets fi xed on 6mm pl y with S. S. Studs. Providing & Fixing Signage made out of 6mm thk. Aluminum plates cut as per the letter size in approved colour powder coated finish.. S. S embossing 3mm thk. To be fixed on the aluminum plate.
2 3 4
Nos.
13.00
10200.00
132,600.00
Nos.
2.00
28470.00
56,940.00
Nos
1.00
40675.00
40,675.00
Nos.
2.00
37285.00
74,570.00
Nos.
1.00
28165.00
28,165.00
100.00
185.00
18,500.00
Total for Doors / Windows work
846,450.00
Sft
sft sft sft sft
15500.00 15.00 10000.00 18.00 100.00 403.00 Rate only 120.00 Total for Painting work
232,500.00 180,000.00 40,300.00 452,800.00
sft
500.00
85.00
42,500.00
rft
100.00
275.00
27,500.00
sft
150.00
275.00
41,250.00
Nos
1.00
-
5
Support to to the slab Providing and fixing of the ISMB 200mm (wherever remove the existing walls) without damaging the slab.Rate including concrete bed on support walls and scaffolding etc., Providing & Fixing White Marking Board Providing & Fixing Vertical Blinds Providing & Fixing Doormat
Kgs
750.00
60.00
45,000.00
sft sft sft
200.00 325.00 3000.00 85.00 50.00 200.00 Total for Miscellaneous
65,000.00 255,000.00 10,000.00 486,250.00
10 CARPET 1 Providing,Supplying & Installation of 'PP' Carpet in roller form. a For Open office area basic rate @rs. 60/sft
Sft
4600.00
391,000.00 391,000.00
11 Floorings 1 Supply and Installation of Modular 300mm raised False Flooring.
Sft
250.00
325.00
81,250.00
2
Sft
650.00
145.00
94,250.00
6 7 8
Supply and Installation of 2mm thick Antistatic vinyl Flooring. Basic rate Rs.100/- per Sft. Rate including the levelling of the floor.
85.00 Total for Carpet
Total for Flooring works
175,500.00
12 LOOSE FURNITURE Supplying & constructing the following furniture finisheds in Laminate 1 2
Providing & Fixing Glass top Reception table (size: 6'-0"x2'-6") Providing & Fixing Cabin table (size: 5'-6"x2'-6"), Side Credenza (Size:3'-0"x2'-6"x1'-4") in Laminate finish - for Head Providing and fixing of the discussion room table Size: 7'-6" x 3'-0" / 2'0" x 2'-6" in laminate finish. Providing & Fixing Workstation (size: 5'-0"x5'-0") with 4'-0" partition & 3 drawer pedestal in Laminate finish - For Asst. Manager
Nos Nos
1.00 1.00
48,000.00 24,500.00
48,000.00 24,500.00
Nos
2.00
27,000.00
54,000.00
Nos
2.00
14,750.00
29,500.00
5
Providing & Fixing Linear Workstation (size: 4'-0"x2'-0") with 4'-0" partition & 3 drawer pedestal in Laminate finish - For Staff
Nos
8.00
5,600.00
44,800.00
6
Providing & Fixing Linear Workstation (size: 3'-0"x2'-0") in Laminate finish. Providing & Fixing Traning Table (size: 2'-6"x2'-0") in Laminate finish
Nos
216.00
4,800.00
1,036,800.00
Nos
Rate only
4,500.00
3 4
7
Total for Loose Furniture SOFA & CHAIRS 1 Providing & Supplying Sofa a Single Seater Sofa 1 Providing & Supplying Chairs a Staff Chairs b Visitor / Meeting room Chairs
nos nos nos
5.00
10,000.00
232.00 5,200.00 18.00 5,200.00 Total for Sofa & Chairs
1,237,600.00
50,000.00 1,206,400.00 93,600.00 1,350,000.00
S.No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
34
List of Materials with respective makes for Civil & Interior Fitout Works Description Make Fly ash bricks Hyderabad Industries/BILT/Siporex Bricks Well burnt Bricks Cement L & T /ACC Ltd Sand River Sand White Cement Birla/ JK Steel TATA Non shrinking compound for cement mortar/ Fosroc/ Mcbaucheieme Water proofing material Gypsum Vermiculate Plaster Perma board/India Gypsum GI Chicken Mesh Any local make Gi pipes TATA B Class Medium PVC Pipes Any standard make. Vitrified tile Euro/HR Johnson Ceramic tile Nitco/HR Johnson Sanitary Fixures Hindware CP Fittings Jaquar / ESS ESS Adhesive for ceramic tiles BAL‐Gold start & BAL ‐ Admix AD1 Epoxy Paint Asian/ Nerolac Laminated Access flooring Pinacle/kebo/equivalent Laminated Wooden flooring Pergo / nobel/ equivalent SS clamp for dry cladding Hilti/ Helfin SS patti Grade 304 by interior vendor as per sample approval. Gypsum partitions and Ceiling channels IGL only. Gypsum board India Gypsum. Grid Ceiling Armstrong/AMF MDF Board Nuwud/Duratuff/Bajaj. Aluminium Jindal/ Hindalco/ Bhoruko Hardware for storage shutters Doorset / Magnum for hinges. Anchor fasteners Hilti/ Fisher Toughened Glass Modi/Saint Gobain/Float Glass India/Gujarat Guardian SS 'U' channel Grade 304 by interior vendor as per sample approval. Ply board Greenlam/Century mica‐ to be approved by Architect. Soft board Any local make Laminate Greenlam/VIR/Formicsa/Décor Plus/Century mica‐ to be approved by Architect. Veneer Jalaram Timbers/ Kenwood/ Anchor ‐ as per approval from Architect.
35 Insulation 16Kg density 36 U' foam for fabric board 37 Acoustic Panels 38 Wood
twiga / equivalent Uptwiga Anotone Medium Teak / Beach
Remarks
39 40 41 42 43 44
Flush door shutters Fire rated doors Floor spring, Door Closer Iron mongeries SS Patch fittings Acrylic emulsion paint
45 Textured mat finish paint 46 Blinds 47 48 49 50 51 52 53
White marker board Frosted film Doormat Fabrics Carpet Sliding channel arrangement Chairs
Any local make Shaktimate / equivalent Dorma Haffle Dorma/Haffle ICI Dulux/ Nerolac/ Asian‐ as per approval from Architect. Spectrum/ Nitco‐ as per approval from Architect. Any standard make ‐ as per approval from Architect. Any standard make. Garware 3M Response or equivalent. Shaw / equivalent Earl Bihari Euro/Merryfair/ equivalent
ESTIMATE FOR CIVIL & INTERIOR WORKS S U M MA R Y NO.
ITEMS
S T A T E M E N T Amount
1
DEMOLITION WORK
2
CIVIL WORK
3
INTERNAL PLUMBING
713,850.00
4
FALSECEILING / POPWORK
735,500.00
5
PARTITIONS / PANELLING
6
STORAGES / FIX FURNITURES
7
DOORS & WINDOWS
8
PAINTING
356,550.00
9
MISCELLANEOUS
486,250.00
10
CARPET
299,000.00
11
FALSE FLOORING
165,750.00
12
LOOSE FURNITURE
1,237,600.00
13
SOFA & CHAIRS
1,121,700.00
TOTAL AMOUNT
9,416,950.00
90,500.00 1,285,600.00
1,654,750.00 456,250.00 813,650.00