Final Project on Cash Flow Analysis for union bank of india

1 UNION BANK OF INDIA

BANGALORE UNIVERSITY

Introduction Cash is the basic input needed to keep the operations of the business going on a continuing basis; it is also the final output expected to be realized by selling the product manufactured by the manufacturing unit. Cash is the both the beginning and the end of the business operations. Sometimes, it so happens that a business unit earns sufficient profit, but in spite of this it is not able to pay its liabilities when the become due. Therefore, a business should be always try to keep sufficient cash, neither more nor less because shortage of cash will threaten the firms liquidity and solvency, whereas excessive cash will not be fruitful utilized, will simply remain ideal and affect the profitability of a concern.

Effective cash

management, therefore, implies a proper balancing between the two conflicting objectives of liquidity The management of cash also assumes importance because it is difficult to predict cash inflows and outflows accurately and there is no perfect coincidence between the inflows and outflows of cash giving rise to either cash outflows exceeding inflows or cash inflows exceeding outflows.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



Cash flow statement is one important tool of cash management because it throws light on cash inflows and cash outflows of a particular period. Meaning of Cash Flow Statement A funds flow statement based on working capital is very useful in longrange financial planning but this statement may conceal or exclude too much. This is so because it does not take into considerations the movements among the individual current assets and current liabilities i.e. it shows net change in working capital. Moreover, this statement treats increases in receivables, inventories and prepaid expenses and decreases in accounts payable, outstanding expenses and bank over draft as equivalent to decrease in cash. Likewise, decreases in receivables, inventories and prepaid expenses and increases in creditors, bills payable, outstanding expenses and bank overdraft are treated as equivalent to increases in cash. This is not a correct treatment because this items do not decrease cash or make cash available. Sundry creditors, bills payable, outstanding expenses become payable in the next period. Similarly, inventories and receivable make cash available in the next period. It is quite possible that there may be sufficient working capital as revealed by the funds flow statement and still the company may be unable to meet its current liabilities as and when they fall due. It may be due to an accumulation of inventories and an increase in trade debtors caused by a slow down in collections. In such a situation, a cash flow statement is more useful because it gives detailed information to the management about the sources of cash inflows and outflows. A cash CASH FLOW ANALYSIS

B.B.M IN FINANCE



flow statement can be defined as a statement which summarizes sources of cash inflows and uses of cash outflows of a firm during a particular period of time, say a month or a year. Such a statement can be prepaid from the data made available from comparative balance sheet, profit and loss account and additional information.

This statement reports cash receipts and

payments classified according to entities major activities operating, investing and financing during the period a format that reconciles the begging and ending cash balances. It reports a net cash inflow or net cash outflow for each activity and for the overall business. It also reports from where cash has come and how it has been spent. Objectives Information about the cash flows of an enterprise is useful in providing users of financial statements with a basis to assess the ability of the enterprise to generate cash and cash equivalents and the needs of the enterprise to utilize those cash flows. The economic decisions that are taken by users require an evaluation of the ability of an enterprise to generate cash and cash equivalents and the timing and certainty of their generation. The Statement deals with the provision of information about the historical changes in cash and cash equivalents of an enterprise by means of a cash flow statement which classifies cash flows during the period from operating, investing and financing activities. CASH FLOW ANALYSIS

B.B.M IN FINANCE



Scope 1.

An enterprise should prepare a cash flow statement and should

present it for each period for which financial statements are presented. 2.

Users of an enterprise’s financial statements are interested in

how the enterprise generates and uses cash and cash equivalents. This is the case regardless of the nature of the enterprise’s activities and irrespective of whether cash can be viewed as the product of the enterprise, as may be the case with a financial enterprise. Enterprises need cash for essentially the

same reasons, however different their principal revenue-

producing activities might be. They need cash to conduct their operations, to pay their obligations, and to provide returns to their investors. Usefulness of Cash Flow Statement Cash Flow Statement is very useful to the management for short term planning due to the following reasons:-

CASH FLOW ANALYSIS

B.B.M IN FINANCE


(i)

Predict future cash flows.


This statement is often use as an

indicator of the amount, timing and certainty of future cash flows on the basis of what happened in the past. This approach is better than accrual basis data presented by profit and loss account and balance sheet. (ii)

Determine the ability to pay dividends and other

commitments. This statement indicates the sources and uses of cash under operating, investing and financing activities, helps share holders to know whether the business can make the payment of amount of dividends on their investments in shares and creditors to receive interest and principal amount in time. (iii)

Show the relationship of net income to changes in the

business cash.

Generally there is direct relation between net income and

cash. I net income leads to increase in cash and wise versa. But there may be a situation where a company’s net income is high but decrease in cash balance and increase in cash balance when net income is low. Every user is interested to know the reasons or difference between the net income and net cash provided by operations. The net income generally tells the progress of the business while cash flow relates to the liquidity of business. The uses or helped to assess the reliability of net profit with the help of this statement. (iv) Efficiency in Cash Management.

This statement is very

useful to the management in evaluating financial policies and cash position. It will help the management to make the reliable cash flow projections for CASH FLOW ANALYSIS

B.B.M IN FINANCE



the immediate future and will tell surplus or deficiency of cash so that management may be able to make plan for investment of surplus cash or to tap the sources where from the deficiency is to be met. Thus it is an important financial tool for the management as it helps in the efficient cash management. (v)

Discloses Movement of Cash.

Previous

year

cash

flow

statement when compared with the budget of that year will indicate as to what extent the resources of the enterprise were raised and applied. Actual results when compared with the original forecast may highlight the trend of the movement of cash that may otherwise remain undetected, (vi)

Discloses Success or Failure of Cash Planning.

A

Comparison of projected Cash flow Statement with the actual Cash flow Statement will reveal the success or failure of cash planning and incase of failure, necessary remedial steps can be taken to improve the position. It also provides better measure for inter period and inter firm comparison. (vii) Evaluate Management Decision.

This statement, by

providing information relating to companies investing and financial activities, gives the investors and creditors about cash flow information which help them evaluate management decisions. (viii) Enhances the Comparability of Report.

It

enhance

the

comparability of the reporting of operating performances by different CASH FLOW ANALYSIS

B.B.M IN FINANCE



enterprises, because it eliminates the effect of using different accounting treatments for the same transactions and events. Limitations of Cash Flow Statement Inspite of various uses of Cash Flow Statement,

it has the

following limitations: 1.

Cash Flow Statement gives the main items of inflow and

outflow of cash only and does not show the liquidity position of the company. 2.

This statement is not a substitute of income statement which

shows both cash and non cash items. Therefore, net cash flow does not necessarily mean net income of the business. 3.

It cannot replace funds flow statement as it cannot show the

financial position of the concern in totality.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



Definitions The following terms are used in this Statement with the meanings specified: (i)

Cash comprises cash on hand and demand deposits with

(ii)

Cash equivalents are short term, highly liquid investments that

banks.

are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value. (iii)

Cash flows are inflows and outflows of cash and cash

equivalents. (iv)

Operating activities

are the principal revenue-producing

activities of the enterprise and other activities that are not investing or financing activities. (v)

Investing activities are the acquisition and disposal of long-

term assets and other investments not included in cash equivalents.

CASH FLOW ANALYSIS

B.B.M IN FINANCE


(vi)


Financing activities are activities that result in changes in the

size and composition of the owners’ capital (including preference share capital in the case of a company) and borrowings of the enterprise. (vii) Cash and Cash Equivalents Cash equivalents are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes. For an investment

to qualify as a cash equivalent, it must

be readily convertible to a known

amount of cash and be subject to an

insignificant risk of changes in value. qualifies as a cash equivalent only when it

Therefore, an investment normally has a short maturity of, say, three

months or less from the date of acquisition.

Investments in shares are

excluded from cash equivalents unless they are, in

substance, cash

equivalents; for example, preference shares of a company

acquired shortly

before their specified redemption date (provided there is only

an

insignificant risk of failure of the company to repay the amount at maturity). Cash flows exclude movements between items that constitute cash or cash equivalents because these components are part of the cash management of an enterprise rather than part of its operating, investing and financing activities. Cash management includes the investment of excess cash in cash equivalents.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



CLASSIFICATION OF CASH FLOWS (i)

Cash Flows from Operating Activities The amount of cash flows arising from operating activities is a key

indicator of the extent to which the operations of the enterprise have generated sufficient cash flows to maintain the operating capability of the enterprise, pay dividends, repay loans and make new investments without recourse to external sources of financing. Information about the specific components of historical operating cash flows is useful, in conjunction with other information, in forecasting future operating cash flows. Cash flows from operating activities are primarily derived from the principal revenue-producing activities of the enterprise. Therefore, they generally result from the transactions and other events that enter into the determination of net profit or loss. Examples of cash flows from operating activities are: (a)

Cash receipts from the sale of goods and the rendering of

services; (b)

Cash receipts from royalties, fees, commissions and other

revenue;

CASH FLOW ANALYSIS

B.B.M IN FINANCE



(c)

Cash payments to suppliers for goods and services;

(d)

Cash payments to and on behalf of employees;

(e)

Cash receipts and cash payments of an insurance enterprise

for premiums and claims, annuities and other policy benefits; (f)

Cash payments or refunds of income taxes unless they can be

specifically identified with financing and investing activities; and (g)

Cash receipts and payments relating to futures contracts,

forward contracts, option contracts and swap contracts when the contracts are held for dealing or trading purposes. Some transactions, such as the sale of an item of plant, may give rise to a gain or loss which is included in the determination of net profit or loss. However, the cash flows relating to such transactions are cash flows from investing activities. An enterprise may hold securities and loans for dealing or trading purposes, in which case they are similar to inventory acquired specifically for resale. Therefore, cash flows arising from the purchase and sale of dealing or trading securities are classified as operating activities. Similarly, cash advances and loans made by financial enterprises are usually classified as operating activities since they relate to the main revenue-producing CASH FLOW ANALYSIS

B.B.M IN FINANCE



activity of that enterprise.

(ii)

Cash Flows from Investing Activities The separate disclosure of cash flows arising from investing activities

is important because the cash flows represent the extent to which expenditures have been made for resources intended to generate future income and cash flows. Examples of cash flows arising from investing activities are: (a)

Cash payments to acquire fixed assets (including

intangibles). These payments include those relating to capitalized research and development costs and self-constructed fixed assets; (b)

Cash receipts from disposal of fixed assets (including

intangibles); (c)

Cash payments to acquire shares, warrants or debt instruments

of other enterprises and interests in joint ventures (other than for those instruments considered to be cash equivalents

payments

and those held for

dealing or trading purposes);

CASH FLOW ANALYSIS

B.B.M IN FINANCE


(d)


Cash receipts from disposal of shares, warrants or debt

instruments of other enterprises and interests in joint ventures (other than receipts from those instruments considered to be cash equivalents

and those

held for dealing or trading purposes); (e)

Cash advances and loans made to third parties (other than

advances and loans made by a financial enterprise); (f)Cash receipts from the repayment of advances and loans made to third parties (other than advances and loans of a financial (g)

enterprise);

Cash payments for futures contracts, forward contracts, option

contracts and swap contracts except when the contracts are held or trading purposes, or the payments are classified as

for dealing

financing activities;

and (h)

Cash receipts from futures contracts, forward contracts, option

contracts and swap contracts except when the contracts are held or trading purposes, or the receipts are classified as

for dealing

financing activities.

When a contract is accounted for as a hedge of an identifiable position, the cash flows of the contract are classified in the same manner as the cash flows of the position being hedged.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



Financing Activities The separate disclosure of cash flows arising from financing activities is important because it is useful in predicting claims on future cash flows by providers of funds (both capital and borrowings) to the enterprise. Examples of cash flows arising from financing activities are:

(a)

Cash proceeds from issuing shares or other similar

instruments; (b)

Cash proceeds from issuing debentures, loans, notes, bonds,

and other short or long term borrowings; (c)

Cash repayments of amounts borrowed.

(d)

Cash payments to redeem preference shares and

(e)

Payment of dividend.

Preparation 0f cash flow statement An organization should prepare a cash flow statement according to according to Account standard-3. The following basic information are required for the preparation for the cash flow statement: (1) Comparative Balance Sheets. Balance sheets at the beginning and at the end of the accounting period are required to indicate to indicate the amount of changes that have taken place in assets and liabilities and capital.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



(2) Profit and loss account. This account of the current period enables to determine the amount of cash provided by or used in operating activities during the accounting period after making adjustments for non cash current assets and current liabilities. (3) Additional data. In addition to the above statements, additional data are collected to determine how cash has been provided or used e.g. sale or purchase of asset for cash. This statement is prepared in three stages as given below : 1. Net profit before taxation and extra ordinary items. 2. Cash flows from operating, investing and financing activities. 3. Cash flow statement These are discussed one by one 1. Net profit before taxation and extraordinary items. This will not be equal to the net profit as reported in the profit and loss account. It is so because of taxation and certain non operating items (e.g., loss or profit on sale of fixed assets, dividend received or paid, amount transferred to general, provision for taxation, fictitious assets written of f etc.) charged to the profit and loss account . Tax paid and non-operating items are adjusted to the figure of profit or loss in order to get the net profit before taxation and extraordinary items. 2. Cash flows from operating, investing and financing activities. Net profit before taxation and extraordinary items is further adjusted with reference to depreciation in order to get the figure of operating profit before working capital changes. This figure is further adjusted for changes in current assets CASH FLOW ANALYSIS

B.B.M IN FINANCE



(except cash)/bank balance), current liabilities and tax paid deducted to get the amount of net cash provided or used by operating activities. All the increases in current assets except cash and decreases in current liabilities decrease cash. It is so because increase in debtors takes place as current sales are greater than cash collections; inventories increase when the current cost of goods purchased is more than the current cost of goods sold leading to reduction in cash. Increase in prepaid expenses reduces cash from operations because more cash is paid than is required for their current services.

Likewise, decrease in current liabilities reduces cash from

operations because decrease in current liabilities takes place when they are paid in cash. Similarly all decreases in current assets except cash and increases in current liabilities increase cash from operations. Creditors would increase because current purchases are more than the cash paid to them during the current period. Decrease in prepaid expenses indicates that less payment has been made for services than are currently used, i.e., some cash has been saved causing an increase in cash from operations. Changes in fixed assets and fixed liabilities have not been adjusted as these are shown separately in the cash flow statement. It is so because current assets (i.e., debtors as a result of credit sales, inventories as a result of purchases and sales and prepaid expenses caused by operating expenses) and current liabilities (i.e., creditors because of credit purchases and outstanding expenses caused by non-payment of some of the expenses of the current period) are directly related to operations.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



Reporting Cash Flows from Operating Activities . An enterprise should report cash flows from operating activities using either: (a) the direct method, whereby major classes of gross cash receipts

and

gross cash payments are disclosed; or (b) the indirect method, whereby net profit or loss is adjusted for the

effects of transactions of a non-cash nature, any deferrals accruals of past or future operating cash receipts or and items of income or expense associated with

or

payments, investing or

financing cash flows.

The direct method provides information which may be useful in estimating future cash flows and which is not available under the indirect method and is, therefore, considered more appropriate than the indirect method. Under the direct method, information about major classes of gross cash receipts and gross cash payments may be obtained either: (a) from the accounting records of the enterprise; or (b) by adjusting sales, cost of sales (interest and similar income and interest expense and similar charges for a financial enterprise) and other items in the statement of profit and loss for:

CASH FLOW ANALYSIS

B.B.M IN FINANCE


i)


changes during the period in inventories and operating receivables and payables;

ii) other non-cash items; and iii) other items for which the cash effects are investing or

financing cash flows

Under the indirect method, the net cash flow from operating activities is determined by adjusting net profit or loss for the effects of: (a) changes during the period in inventories and operating receivables and payables; (b) non-cash items such as depreciation, provisions, deferred taxes,

and unrealized foreign exchange gains and losses; and (c) all other items for which the cash effects are investing or financing

cash flows. Alternatively, the net cash flow from operating activities may be presented under the indirect method by showing the operating revenues and expenses excluding non-cash items disclosed in the statement of profit and loss and the changes during the period in inventories and operating receivables and payables.

CASH FLOW ANALYSIS

B.B.M IN FINANCE


Reporting Cash Flows from Investing and


Financing Activities

An enterprise should report separately major classes of gross cash receipts and gross cash payments arising from investing and financing activities, except to the extent that cash flows described in paragraphs 22 and 24 are reported on a net basis.

Reporting Cash Flows on a Net Basis Cash flows arising from the following operating, investing or financing activities may be reported on a net basis: (a) cash receipts and payments on behalf of customers when the

flows reflect the activities of the customer rather than those

cash of the

enterprise; and (b) cash receipts and payments for items in which the turnover is

quick,

the amounts are large, and the maturities are short.

Examples of cash receipts and payments referred to in paragraph 22(a) are: (a) the acceptance and repayment of demand deposits by a bank; (b) funds held for customers by an investment enterprise; and

CASH FLOW ANALYSIS

B.B.M IN FINANCE



c) rents collected on behalf of, and paid over to, the owners of properties

Examples of cash receipts and payments referred to in paragraph 22(b) are advances made for, and the repayments of: (a) principal amounts relating to credit card customers; (b) the purchase and sale of investments; and (c) other short-term borrowings, for example, those which have a

maturity period of three months or less. Cash flows arising from each of the following activities of a financial enterprise may be reported on a net basis: (a) cash receipts and payments for the acceptance and repayment

of

deposits with a fixed maturity date; (b) the placement of deposits with and withdrawal of deposits from

other

financial enterprises; and cash advances and loans made to customers and the repayment

of those

advances and loans Special items 1 Foreign Currency Cash Flows CASH FLOW ANALYSIS

B.B.M IN FINANCE



Cash flows arising from transactions in a foreign currency should

be

recorded in an enterprise’s reporting currency by applying to the foreign currency amount the exchange rate between the reporting currency and

the

foreign currency at the date of the cash flow. A rate that approximates

the

actual rate may be used if the result is substantially the same as would if the rates at the dates of the cash flows were used. The effect of exchange rates on cash and cash equivalents held in a foreign be reported as a separate part of the reconciliation of the

arise

changes in

currency should

changes in cash and

cash equivalents during the period. Cash flows denominated in foreign currency are reported in a manner consistent with Accounting Standard (AS) 11, Accounting for the Effects of Changes in Foreign Exchange Rates

4

. This permits the use of an exchange

rate that approximates the actual rate. For example, a weighted average exchange rate for a period may be used for recording foreign currency transactions. Unrealized gains and losses arising from changes in foreign exchange rates are not cash flows. However, the effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency is reported in the cash flow statement in order to reconcile cash and cash equivalents at the beginning and the end of the period. This amount is presented separately

from cash flows from operating, investing and

CASH FLOW ANALYSIS

B.B.M IN FINANCE


financing activities


and includes the differences, if any, had those cash

flows been reported at the end-of-period exchange rates 2 Extraordinary Items The cash flows associated with extraordinary items should be arising from operating, investing or financing activities as

classified as

appropriate and

separately disclosed . The cash flows associated with extraordinary items are disclosed separately as arising from operating, investing or financing activities in the cash flow statement, to enable users to understand their nature and effect on the present and future cash flows of the enterprise. These disclosures are in addition to the separate disclosures of the nature and amount of extraordinary items required by Accounting Standard (AS) 5, Net Profit or Loss for the Period, Prior Period Items and Changes in Accounting Policies 3

Interest and Dividends Cash flows from interest and dividends received and paid should

be disclosed separately. Cash flows arising from interest paid and and dividends received in the case of a financial enterprise classified as cash flows arising from operating activities. In the enterprises, cash flows arising from interest paid should be flows from financing activities while interest and should be classified as cash flows from investing should be classified as cash flows from financing CASH FLOW ANALYSIS

each interest

should be case of other

classified as cash dividends received

activities. Dividends paid activities. B.B.M IN FINANCE



The total amount of interest paid during the period is disclosed in the cash flow statement whether it has been recognized as an expense in the statement of profit and loss or capitalized in accordance with Accounting Standard (AS) 10, Accounting for Fixed Assets. Interest paid and interest and dividends received are usually classified as operating cash flows for a financial enterprise. However, there is no consensus on the classification of these cash flows for other enterprises. Some argue that interest paid and interest and dividends received may be

classified as operating cash flows because they

enter into the determination

of net profit or loss. However, it is more

appropriate that interest paid and

interest and dividends received are

classified as financing cash flows and

investing cash flows

respectively, because they are cost of obtaining financial

resources or

returns on investments. Some argue that dividends paid may be classified as a component of cash flows from operating activities in order to assist users to determine the ability of an enterprise to pay dividends out of operating cash flows. However, it is considered more appropriate that dividends paid should be classified as cash flows from financing activities because they are cost of obtaining financial resources.

CASH FLOW ANALYSIS

B.B.M IN FINANCE


4


Taxes on Income Cash flows arising from taxes on income should be separately

disclosed and should be classified as cash flows from operating activities unless they can be specifically identified with financing and investing activities. Taxes on income arise on transactions that give rise to cash flows that are classified as operating, investing or financing activities in a cash flow statement. While tax expense may be readily identifiable with investing or financing activities, the related tax cash flows are often impracticable to identify and may arise in a different period from the cash flows of the underlying transactions. Therefore, taxes paid are usually classified as cash flows from operating activities. However, when it is practicable to identify the tax cash flow with an individual transaction that gives rise to cash flows that are classified as investing or financing activities, the tax cash flow is classified as an investing or financing activity as appropriate. When tax cash flow are allocated over more than one class of activity, the total amount of taxes paid is disclosed

5. Investments in Subsidiaries, Associates and Joint

CASH FLOW ANALYSIS

Ventures

B.B.M IN FINANCE



When accounting for an investment in an associate or a subsidiary or a joint venture, an investor restricts its reporting in the cash flow statement to the cash flows between itself and the investee/joint venture, for example, cash flows relating to dividends and advances.

6 Acquisitions and Disposals of Subsidiaries and

Other Business Units

The aggregate cash flows arising from acquisitions and from disposals of subsidiaries or other business units should be presented separately and classified as investing activities. An enterprise should disclose, in aggregate, in respect of both acquisition and disposal of subsidiaries or other business units during

the

period each of the following: (a) the total purchase or disposal consideration; and (b) the portion of the purchase or disposal consideration discharged

by

means of cash and cash equivalents. The separate presentation of the cash flow effects of acquisitions and disposals of subsidiaries and other business units as single line items helps to distinguish those cash flows from other cash flows. The cash flow effects of disposals are not deducted from those of acquisitions.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



7 Non-cash Transactions Investing and financing transactions that do not require the use of

cash or

cash equivalents should be excluded from a cash flow statement.

Such

transactions should be disclosed elsewhere in the financial statements

in a

way that provides all the relevant information about these investing

and

financing activities Many investing and financing activities do not have a direct impact on current cash flows although they do affect the capital and asset structure of an enterprise. The exclusion of non-cash transactions from the cash flow statement is consistent with the objective of a cash flow statement as these items do not involve cash flows in the current period. Examples of non-cash transactions are: (a) the acquisition of assets by assuming directly related liabilities; (b) the acquisition of an enterprise by means of issue of shares; and (c) the conversion of debt to equity. Components of Cash and Cash Equivalents An enterprise should disclose the components of cash and cash equivalents and should present a reconciliation of the amounts in its cash flow statement with the equivalent items reported in the balance sheet.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



In view of the variety of cash management practices, an enterprise discloses the policy which it adopts in determining the composition of cash and cash equivalents. The effect of any change in the policy for determining components of cash and cash equivalents is reported in accordance with Accounting Standard (AS) 5, Net Profit or Loss for the Period, Prior Period Items and Changes in Accounting Policies.

Other Disclosures An enterprise should disclose, together with a commentary by management, the amount of significant cash and cash equivalent balances held by the enterprise that are not available for use by it. There are various circumstances in which cash and cash equivalent balances held by an enterprise are not available for use by it. Examples include cash and cash equivalent balances held by a branch of the enterprise that operates in a country where exchange controls or other legal restrictions apply as a result of which the balances are not available for use by the enterprise. Additional information may be relevant to users in understanding the financial position and liquidity of an enterprise. Disclosure of this CASH FLOW ANALYSIS

B.B.M IN FINANCE



information, together with a commentary by management, is encouraged and may include: (a) the amount of undrawn borrowing facilities that may be available

for future operating activities and to settle capital commitments, indicating any restrictions on the use of these facilities; and (b) the aggregate amount of cash flows that represent increases in

operating capacity separately from those cash flows that are required to maintain operating capacity. The separate disclosure of cash flows that represent increases in operating capacity and cash flows that are required to maintain operating capacity is useful in enabling the user to determine whether the enterprise is investing adequately in the maintenance of its operating capacity. An enterprise that does not invest adequately in the maintenance of its operating capacity may be prejudicing future profitability for the sake of current liquidity and distributions to owners.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



RESEARCH DESIGN

STATEMENT OF THE PROBLEM: A financial statement contains income statement showing sales, Revenues, tax, expenses etc. on the

CASH FLOW ANALYSIS

B.B.M IN FINANCE



other side; the balance sheet shows the liabilities and assets position during the year. The study of financial performance is composed of the following: 1. Analysis of the liquidity and between current

liabilities and assets. 2. Analysis of the liquidity and profitability of the

current assets and current liabilities. 3. Analysis of the long term financial of the firm

over a period of time. 4. Analysis of various components of working

capital E.g.: Cash Marketable securities receivable and inventories The study takes into consideration the external analyst point of view and with the help of the past and latest financial statements, financial position, will tried to be analyzed impartially.

OBJECTIVES OF THE STUDY: Based on the information furnished in the financial statements, various objectives of the cash flow statement CASH FLOW ANALYSIS

B.B.M IN FINANCE



1. explain importance of cash flow statement for investors and other stockholders; 2. compare the differences between cash flow statement with other financial statements; 3. explain regulations relating to preparation of cash flows; 4. familiar with the methodology for preparation of cash flow statement and different components of cash flow statement; and 5. comprehend how cash flow statement can be used in real life for different decision making.

SCOPE OF STUDY:

CASH FLOW ANALYSIS

B.B.M IN FINANCE



The scope of the study is confined to detail analysis of cash flow statement in union bank of india 1.

An enterprise should prepare a cash flow statement and should

present it for each period for which financial statements are presented. 2.

Users of an enterprise’s financial statements are interested

in how the enterprise generates and uses cash and cash equivalents. This is the case regardless of the nature of the enterprise’s activities and irrespective of whether cash can be viewed as the product of the enterprise, as may be the case with a financial enterprise. Enterprises need cash for essentially the same reasons, however different their principal revenue-producing activities might be. They need cash to conduct their operations, to pay their obligations, and to provide returns to their investors.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



METHODOLOGY: The schedule that was planned to be executed or the methodology of approach may be explained as follows. ➢ An in depth study of the banking norms & procedures that are used in

analyzing the data obtained from the corporal clients. ➢ An overview of the procedures followed in analyzing the data

obtained. The methods followed are: Ratio analysis an effective tool in analysis. ➢ Proper & effective collection of the various data required in to with the

analysis in relevance with the current economic growth. ➢ An efficient analysis with an eye for errors or blunders that may occur

due to inefficiency. This is the most prominent feature of the study & was executed with utmost care & diligence. ➢ It also included the study of various circulars & notes that were passed

by the management in this regard. Thus having a higher hand on the literature study of the project as a whole.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



TOOLS FOR DATA COLLECTION: The data so collected from various annual reports & financial Statements for 5 years been classified & tabulated for better understanding & to give a complete picture at 1 place.

TOOLS FOR ANALYSIS: The tabulated data has been analyzed thoroughly through various ratios and graphs, which is used. LIMITATION OF THE STUDY: 1. Time: The time allotted for the project has been only around 2 months.

The study could be done only for the past 5 years. 2. Finance: Due to limited financial resources as in depth research could not be

undertaken. 3. The face value of the figures given in the balance sheet was used for the

project.

ANALYSIS AND INTERPRETATION:

CASH FLOW ANALYSIS

B.B.M IN FINANCE



For the purpose of Analysis and interpretation, statement of Current Assets and Current Liabilities, master tables and graphs were used for the effective presentation.

CHAPTER SCHEME: Chapter 1: - Introduction Chapter 2: - Research design Consists of research design with the statement of problem, objective of Study, materials and tools used, limitation and overview required. Chapter 3: - Company Profile Chapter 4: - Contains the analysis and interpretation of cash flow statement . It mainly, forms a part of our evaluation process in analyzing their financial performance. It also includes the required graphical presentations wherever necessary. Chapter 5: - Contains the findings and recommendations & bibliography and annexure to the report that has aided the study.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



PROFILE OF UNION BANK OF INDIA

THE VISION STATEMENT

CASH FLOW ANALYSIS

B.B.M IN FINANCE


CASH FLOW ANALYSIS


B.B.M IN FINANCE



THE HISTORY The dawn of twentieth century witnesses the birth of a banking enterprise par excellence- UNION BANK OF INDIA- that was flagged off by none other than the Father of the Nation, Mahatma Gandhi. Since that the golden moment, Union Bank of India has this far unflinchingly traveled the arduous road to successful banking........ A journey that spans 88 years. We at Union Bank of India, reiterate the objectivity of our inception to the profound thoughts of the great Mahatma... "We should have the ability to carry on a big bank, to manage efficiently crores of rupees in the course of our national activities. Though we have not many banks among us, it does not follow that we are not capable of efficiently managing crores and tens of crores of rupees." Union Bank of India is firmly committed to consolidating and maintaining its identity as a leading, innovative commercial Bank, with a proactive approach to the changing needs of the society. This has resulted in a wide gamut of products and services, made available to its valuable clientele in catering to the smallest of their needs. Today, with its efficient, value-added services, sustained growth, consistent profitability and development of new technologies, Union Bank has ensured complete customer delight, living up to its image of, “GOOD PEOPLE TO BANK WITH”. Anticipative banking- the ability to gauge the customer's

CASH FLOW ANALYSIS

B.B.M IN FINANCE



needs well ahead of real-time - forms the vital ingredient in value-based services to effectively reduce the gap between expectations and deliverables. The key to the success of any organization lies with its people. No wonder, Union Bank's unique family of about 26,000 qualified / skilled employees is and ever will be dedicated and delighted to serve the discerning customer with professionalism and wholeheartedness. Union Bank is a Public Sector Unit with 55.43% Share Capital held by the Government of India. The Bank came out with its Initial Public Offer (IPO) in August 20, 2002 and Follow on Public Offer in February 2006. Presently 44.57 % of Share Capital is presently held by Institutions, Individuals and Others. Over the years, the Bank has earned the reputation of being a techno-savvy and is a front runner among public sector banks in modern-day banking trends. It is one of the pioneer public sector banks, which launched Core Banking Solution in 2002. Under this solution umbrella, All Branches of the Bank have been 1135 networked ATMs, with online telebanking facility made available to all its Core Banking Customers - individual as well as corporate. In addition to this, the versatile Internet Banking provides extensive information pertaining to accounts and facets of banking. Regular banking services apart, the customer can also avail of a variety of other value-added services like Cash Management Service, Insurance, Mutual Funds and Demat. The Bank will ever strive in its endeavour to provide services to its customer and enhance its businesses thereby fulfilling its vision of becoming “THE BANK OF FIRST CHOICE IN OUR CHOSEN AREA BY BUILDING BENEFICIAL AND LASTING RELATIONSHIP

CASH FLOW ANALYSIS

B.B.M IN FINANCE



WITH CUSTOMERS THROUGH A PROCESS OF CONTINUOUS IMPROVEMENT”.

CORPORATE MISSION • A logical extension of the Vision Statement is the Mission of the Bank, which is to gain market recognition in the chosen areas. • To build sizeable markets share in each of the chosen areas of business through effective strategies in terms of pricing, product packaging and promoting the product in the market. • To facilitate a process of restructuring of branches to support a greater efficiency in the retail banking field. • To sustain the mission objective through harnessing technology driven banking and delivery channels. • To promote confidence and commitment among the staff members, to address the expectations of the customers efficiently and handle technology banking with ease. ORGANIZATION STRUCTURE has a lean three-tier structure. The delegated powers have been enhanced. The decentralized power structure has accelerated decision making process and thereby Bank quickly responds to changing needs of the customers and has also been able to adjust with the changing environment. Bank has nine General Manager Offices at Ahmedabad, Pune, Lucknow, Delhi, Bangalore, CASH FLOW ANALYSIS

B.B.M IN FINANCE



Bhopal, Mumbai, Calcutta and Chennai which function as an extended arm of corporate office. It also has two Zonal Offices at Bhopal and Pune. Tier 3 comprises of 54 Regional Offices at various geographical center of the country. OBJECTIVES OF THE STUDY • To analyze the risk management in Banks. • To analyze the risk management in Union Bank of India. • To analyze the Gross NPA, Net NPA and Capital Adequacy Ratio of Union Bank of India. RESEARCH METHODOLOGY Analysis of past data a helps to understand the effectiveness of Risk Management Strategies of Bank. This is a conclusive research.

DATA COLLECTION Basically there are methods of data collection they Secondary data To achieve the objective, information is¬ Primary data ¬are: collected through secondary data. Secondary data one those which have been already been collected. it may be published or unpublished data. Some of the data are collected through visit and personal observation. But mainly data are collected form financial statement (annual report) of Union Bank of India.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



all the information which are collected, through data are analyzed interpreted and tabulated to full fill be objective. In this study I have used Secondary Data.

TOOLS OF ANALYSIS It is essential to use a systematic research methodology for the assessment of a project because without the use of a research methodology analysis of any company or organization will not be possible. In the present analysis mostly secondary data have been used. It is worth a while to mention that I have used the following types of published data : • Balance Sheet • Profit & Loss A/c • Prospectus of the Company • General Body meeting reports • Schedules LIMITATIONS OF THE STUDY • The research work is mainly based on secondary data that is, it is based on audited accounts and its audited accounts are ambiguous then the result will be misleading. • Less importance has been given to primary data which is actually the original data and more reliable.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



• The research work is completed in five months, which is not enough for any type of proper and reliable research work. Business Operations Union Bank has huge and varied customer base approximating to 24 millions. Bank is targeting customers from all demographic and economic profiles and introducing products and services to meet their needs. The Bank operates in all the areas including retail lending, personal banking, corporate banking, international banking and investments & treasury. Bank’s lending also caters to the rural and semi urban centers, financing Agriculture and allied activities, rural artisans, micro & medium enterprises in these areas. Bank has opened 198 “Village Knowledge Centres” to provide information to the local community on better agriculture practices, commodities, marketing facilities and financial education. Bank also offers third party products like life and general insurance, mutual funds, on-line trading, wealth management services through tie- up with other FIs. Bank places customer at the centre of all its operations and has transformed the process, people and organizational structure. Bank has initiated a large scale transformation process named “Nav Nirman” to address two critical aspects of growth-instilling the drive of sales & marketing across bank staff and reconfiguration of bank’s business model. The transformation process focuses on four key initiatives a) Retail Asset ( marketing & processing)

CASH FLOW ANALYSIS

B.B.M IN FINANCE



b) SME marketing & processing) c) Branch sales and services( improving the customer experience in the branch) d) Centralization of key processes Bank has brought all its branches under Core banking solutions .Union Bank is the first large bank to achieve 100% CBS roll out. Bank has taken lead to establish alternate delivery channels in the form of ATMs, internet banking, phone banking and Mobile Banking. Bank has introduced many technology based services like RTGS, online NEFT free of cost, on line application for products and services and online redressel of grievances. Diversification Union Bank in partnership with Bank of India and Dai-Ichi of Japan has formed a subsidiary for distribution of Life insurance products, which has started selling the products. Bank has signed an agreement with Belgian KBC group for setting up a joint venture AMC in India. Union Bank has signed MoU with NSIC for training and setting up Incubation cum Training centers to

promote first generation

entrepreneurs in MSME segment. Bank has entered into MoU with NCMSL for financing against warehouse receipts for agri. commodities kept at NCMSL warehouses. CASH FLOW ANALYSIS

B.B.M IN FINANCE



Bank has announced opening 100 specialised Business Banking branches across the country to focus exclusively on MSME sector with turn around time of 2 weeks for sanction of proposals. Bank has launched mobile banking facility “Umobile” which facilitates limited transactions and other services through mobile phones.

Growth & Performance Total business of the Bank at the end of

Dec’08 stood at Rs.2,22,625 crore

registering a growth of 28.33 % over Dec’07.The bank’s total deposits as on 31st Dec’08 reached a level of Rs.1,29,647 crore

from Rs.99227 crore as on

Dec’07 ,an increase of 30.66%. Gross advances of the Bank reached a level of Rs.92,978 crore as on 31

st

Dec’08,registering a growth of 25.22%

over Dec’07.The Capital Adequacy Ratio of the Bank (BASEL I ) is at 12.32% & BASEL II at 13.41 % as on Dec’08.The net interest margin of the Bank increased to 2.97% for the nine months period ended Dec’08.Return on average assets improved f rom 1.31% in Dec’07 to 1.92% in Dec’08(QoQ) indicating more efficient use of Funds. The asset quality recorded a significant improvement with steep reduction in Net NPAs

from

0.35% in Dec’07 to 0.14% in Dec’08 and the Gross NPAs from 2.10% to 1.68%.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



OUR TRAINING SYSTEM Seldom has there been a time in which it has been necessary for Organizations to attune Attitudes, upgrade Skills and kindle sparks of Knowledge in their human force to the extent and with the rapidity required today. Those who dominate the market in times to come will be those who are prepared to seize opportunities as they come. At Union Bank, the training facilities offer an admirable approach to these opportunities. Ask and it shall be Given. TO BE THE BEST COME TO BEST Union bank has one of the best training systems in India. The training experience here goes back to over four decades. Presently the training structure consists of the Staff College at Bangalore, and seven centers in various parts of the country. The training is designed, delivered and assessed, based on systems suggested and put in place by our overseas consultants M/s. Vinstar Limited (AGL Group) of New Zealand. These systems have been tested and refined by practical application. The training system of Union Bank has been awarded the prestigious CASH FLOW ANALYSIS

B.B.M IN FINANCE



Golden Peacock National Training Award instituted by the Institute of Directors, New Delhi for the best training system in the Country. In our pursuit of achieving higher standards we have further upgraded our systems and sized up to 'international norms'. After a rigorous audit, in February 2001, the College is awarded ISO 9001 certification (for Design and Development of Customised Training Programs) by Det Norske Veritas, of the Netherlands. We are the only Bank to obtain ISO certification for the training system.

FROM PHILOSOPHY TO REALITY We have devised an outcome-oriented training process. Each and every module is designed so that learning takes place through interaction. It is also ensured that this learning is translated into action at the work place. Our training programs actually deliver value to the Organization. Post course surveys conducted by us have confirmed this. Yes, we have translated yet another cliché into reality. We invite Organizations to give the enriching experience to the employees, to create learning and growing organizations. THE COLLEGE AMBIENCE FOR LEARNING

CASH FLOW ANALYSIS

B.B.M IN FINANCE



Union Bank Staff College stretching over 36 acres of sylvan setting, on the out skirts of Bangalore city, has been the cynosure of appreciation as an apt option, for the best ambience for learning. Here physical, mental, spiritual and social upgradation of self for an individual and building of teams of performers of outstanding Organizations take place in the most natural way. We have got excellent, air-conditioned learning centers [we call them "channels" of learning], computer-backed presentation packages, interactive learning processes, salubrious living conditions in hostel rooms with provisions for intellectual and physical games, group exercises and teambuilding fun in verdurous mango-groves, where mimicking monkeys and shy sheep are, perhaps, the only onlookers! Yoga, somnolent reverie after a relaxed splash in the swimming pool, or a stroll down the jogging tracks and exercise stations or a stretch of paddling or rowing on the boat around the natural pond are true tonics for invigoration. If the weather does not encourage outdoor relaxation (unusual in the 'Garden City' of Bangalore!) a workout in the luxury of the Gymnasium, a game of snooker, a solitary tryst with computer games or online learning facilities - are other options.

THE FACILITATORS Our 'facilitators' to learning - "Faculty" or "Trainers" in the common parlance- are experienced bank officers with many years of exposure in the CASH FLOW ANALYSIS

B.B.M IN FINANCE



entire gamut of banking. All the facilitators have been through an intensive orientation program on adult learning processes drawn up by Vinstar of New Zealand. They are also exposed periodically to updating of skills and awareness in leading institutions in the country. Some have also been nurtured with professional training abroad at premiere institutions like Columbia Business School, New York and the Manchester Business School, England.

THE PROGRAMS Currently the College is running training programs in the following disciplines: 1.International Banking 2.Credit 3.Information Technology 4.General Banking 5.Marketing and 6.Management and human resource development. Union Bank is also organizing executive education programs in association with Icfian Business School - an arm of the Institute of Chartered Financial Analysts of India, Hyderabad. In this stream following programs are offered: 1.Finance for Non-Finance executives 2.Treasury and forex management 3.Software- project management 4.The Service edge - improving service quality

CASH FLOW ANALYSIS

B.B.M IN FINANCE



RISK MANAGEMENT 1 Risk is inherent part of Bank’s business. Effective Risk Management is critical to any Bank for achieving financial soundness. In view of this, aligning Risk Management to Bank’s organizational structure and business strategy has become integral in banking business. Over a period of year, Union Bank of India (UBI) has taken various initiatives for strengthening risk management practices. Bank has an integrated approach for management of risk and in tune with this, formulated policy documents taking into account the business requirements / best international practices or as per the guidelines of the national supervisor. These policies address the different risk classes viz., Credit Risk, Market Risk and Operational Risk.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



2 The issues related to Credit Risk are addressed in the Policies stated below; 1 Loan Policy. 2 Credit Monitoring Policy. 3 Real Estate Policy. 4 Credit Risk Management Policy. 5 Collateral Risk Management Policy. 6 Recovery Policy. 7 Treasury Policy. 3 The Policies and procedures for Market Risks are articulated in the ALM Policy and Treasury Policy. 4 The Operational Risk Management involves framework for management of operational risks faced by the Bank. The issues related to this risk is addressed by; 1 Operational Risk Management Policy. 2 Business Continuity Policy. 3 Outsourcing Policy. 4 Disclosure Policy. 5 Besides, the above Board mandated Policies, Bank has detailed ‘Internal Control Principles’ communicated to the business lines for ensuring CASH FLOW ANALYSIS

B.B.M IN FINANCE



adherence to various norms like Anti-Money Laundering, Information Security, Customer complaints, Reconciliation of accounts, Book-keeping etc.

OVER SIGHT MECHANISM 1 Our Board of Directors has the overall responsibility of ensuring that adequate structures, policies and procedures are in place for risk management and that they are properly implemented. Board approves our risk management policies and also sets limits by assessing our risk appetite, skills available for managing risk and our risk bearing capacity. 2 Board has delegated this responsibility to a sub-committee: the Supervisory Committee of Directors on Risk Management & Asset Liability Management. This is the Apex body / Committee is responsible for supervising the risk management activities of the Bank. 3 Further, Bank has the following separate committees of top executives and dedicated Risk Management Department: 1 Credit Risk Management Committee (CRMC): This Committee deals with issues relating to credit policies and procedure and manages the credit risk on a Bank-wide basis.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



2 Asset Liability Management Committee (ALCO): This Committee is the decision-making unit responsible for balance sheet planning and management from the angle of risk-return perspective including management of market risk. 3 Operational Risk Management Committee (ORMC): This Committee is responsible for overseeing Bank’s operational risk management policy and process. 4 Risk Management Department of the Bank provides support functions to the risk management committees mentioned above through analysis of risks and reporting of risk positions and making recommendations as to the level and degree of risks to be assumed. The department has the responsibility of identifying, measuring and monitoring the various risk faced the bank, assist in developing the policies and verifying the models that are used for risk measurement from time to time.

CREDIT RISK

1 Credit Risk Management Policy of the Bank dictates the Credit Risk Strategy. 2 These Polices spell out the target markets, risk acceptance / avoidance CASH FLOW ANALYSIS

B.B.M IN FINANCE



levels, risk tolerance limits, preferred levels of diversification and concentration, credit risk measurement, monitoring and controlling mechanisms. 3 Standardized Credit Approval Process with well-established methods of appraisal and rating is the pivot of the credit management of the bank. 4 Bank has comprehensive credit rating / scoring models being applied in the spheres of retail and non-retail portfolios of the bank. 5 The Credit rating system of the Bank has eight borrower grades for standard accounts and three grades for defaulted borrowers. 6 Proactive credit risk management practices in the form of studies of ratingwise distribution, rating migration, probability of defaults of borrowers, Portfolio Analysis of retail lending assets, periodic industry review, Review of Country, Currency, Counter-party and Group exposures are only some of the prudent measures, the bank is engaged in mitigating risk exposures. 7 The current focus is on augmenting the bank’s abilities to quantify risk in a consistent, reliable and valid fashion, which will ensure advanced level of sophistication in the Credit Risk Measurement and Management in the years ahead. MARKET WRISK CASH FLOW ANALYSIS

B.B.M IN FINANCE



1 Bank has well-established framework for Market Risk management with the Asset Liability Management Policy and the Treasury Policy forming the fulcrum for procedures, processes and structure. It has a major objective of protecting the bank’s net interest income in the short run and market value of the equity in the long run for enhancing shareholders wealth. The important aspect of the Market Risk includes liquidity management, interest rate risk management and the pricing of assets and liabilities. Further, Bank views the Asset Liability Management exercise as the total balance sheet management with regard to its size, quality and risk. 2 The ALCO is primarily entrusted with the task of market risk management. The Committee decides on product pricing, mix of assets and liabilities, stipulates liquidity and interest rate risk limits, monitors them, articulates Bank’s interest rate view and determines the business strategy of the Bank. 3 Bank has put in place a structured ALM system with 100% coverage of data on both assets and liabilities. To measure liquidity and interest rate risk, Bank prepares various reports such as Structural Liquidity, Interest Rate Sensitivity, Fortnightly Dynamic Statement etc. Besides RBI reporting many meaningful analytical reports such as Duration Gap analysis, Contingency Funding Plan, Contractual Maturity report etc. are generated at periodic intervals for ALCO, which meets regularly. Statistical and mathematical models are used to analyze the core and volatile components of assets and CASH FLOW ANALYSIS

B.B.M IN FINANCE



liabilities. 4 The objective of liquidity management is to ensure adequate liquidity without affecting the profitability. In tune with this, Bank ensures adequate liquidity at all times through systematic funds planning, maintenance of liquid investments and focusing on more stable funding sources. 5 The Mid Office group positioned in treasury with independent reporting structure on risk aspects ensure compliance in terms of exposure analysis, limits fixed and calculation of risk sensitive parameters like VaR, PV01, Duration, Defeasance Period etc. and their analysis. OPERATIONAL RISK

1 Operational Risk, which is intrinsic to the bank in all its material products, activities, processes and systems, is emerging as an important component of the enterprise-wide risk management system. Recognizing the importance of Operational Risk Management, Bank has adopted a Comprehensive Operational Risk Management Policy. This would entail the bank to move towards enhanced level of sophistication in the years ahead and to capture qualitative and quantitative measures of Operational Risk indicators in management of operational risk. 2 Bank has comprehensive system of internal controls, systems and CASH FLOW ANALYSIS

B.B.M IN FINANCE



procedures to monitor and mitigate risk. Bank has also institutionalized new product approval process to identify the risk inherent in the new product and activities. 3 The Internal audit function of the Bank and the Risk Based Internal Audit, compliments the banks ability to control and mitigate risk.

Bank’s Preparedness to meet Basel II norms 1.Bank carried out a comprehensive Self-Assessment exercise spanning all the risk areas and evolved a road map to move towards implementation of Basel II as per RBI’s directions. The program in implementation of Risk Management, Organizational Structure, Risk measures, risk data compilation and reporting etc. is as per this laid down road map. 2. The Polices framed and procedures / practices adopted are benchmarked to the best in the industry on a continuous basis and the Bank has a clear intent to reach an advanced level of sophistication in management of risks in the coming year. 3 The ever-improving risk management practices in the Bank will result in Bank emerging stronger, which in turn would confer competitive CASH FLOW ANALYSIS

B.B.M IN FINANCE



advantage in the Market. 4 Bank will implement New Capital Accord w.e.f. 31/03/2008. The parallel run, till implementation, is currently underway.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



ANALYSIS AND INTERPRETATION OF DATA 4.1 TABLE SHOWING DIVIDEND PAYOUT RATIO NET PROFIT Particulars Dividend

Mar '06

Mar '07

Mar '08

Mar '09

Mar '10

Rs. In crores 29.85

24.20

17.04

17.11

15.66

Payout Ratio Net Profit

Interpretation:The dividend payout ratio net profit is constantly decreasing year by year. In the year 2006 it was 29.85 crores while in the year 2009 it has decreased to 24.20 crores, but it has gradually decreased to 17.04 crores in 2007 and stays constant in 2009 with 17.11 crores but again it is decreased to 15.66 in 2010. This shows that the dividend payout ratio net profit was decreasing during those years.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



4.1.1GRAPH SHOWING DIVIDEND PAYOUT RATIO NET PROFIT

Inference: From the above graph it clear shows that the net profit of dividend payout ratio is decreasing gradually.

4.2

TABLE SHOWING DIVIDEND PAYOUT RATIO CASH

PROFIT Particulars Dividend

Mar '06 26.47

Mar '07 21.95

Mar '08 15.87

Mar '09 15.85

Mar '10 14.54

Payout Ratio Cash Profit

CASH FLOW ANALYSIS

B.B.M IN FINANCE



INTERPRETATION : The cash profit dividend payout ratio is also decreasing year by year . In the year 2006 it was 26.47 crores and it has gradually decreased to 21.95 crores in 2007 and again gradually decreases as it was decreased in the previous year , it has decreased to 15.87 crores in 2008 and stays constant with 15.85 crores in 2009 and again it has just decreased to 14.54 crores in 2010. This shows that the cash profit dividend payout ratio has only decreased and never increased during these 5 years

4.2.1 GRAPH SHOWING THE CASH PROFIT OF DIVIDEND PAYOUT RATIO

Inference:

CASH FLOW ANALYSIS

B.B.M IN FINANCE



From the above graph it clear shows that the cash profit of dividend payout ratio is decreasing gradually for the following years.

4.3 TABLE SHOWING EARNING RETENTION RATIO

Particulars Earning

Mar '06 70.11

Mar '07 75.82

Mar '08 82.97

Mar '09 82.80

Mar '10 84.35

Retention Ratio

INTERPRETATION The earning retention ratio was 70.11 crores during the year 2006 and has increased to 75.82 crores in 2007 and again gradually increases in the year 2008 with 82.97 crores and stays constant in the next year 82.80 and again it has just increased to 84.35 in 2010. This shows that earning retention ratio has increased year by year. The increase in earning retention ratio is good for the bank CASH FLOW ANALYSIS

B.B.M IN FINANCE



4.3.1 GRAPH SHOWING EARNING RETENTION RATIO

Inference:

From the above graph it clear shows that the earning retention ratio is increasing gradually.

4.4 TABLE SHOWING CASH EARNING RETENTION RATIO

particulars Cash

Mar '06 73.49

Mar '07 78.06

Mar '08 84.13

Mar '09 84.07

Mar '10 85.47

Earning Retention Ratio CASH FLOW ANALYSIS

B.B.M IN FINANCE



INTERPRETATION :

The cash earning retention ratio is constantly increasing year by year . the cash earning retention ratio was 73.49 crores in 2006 . in the year 2007 it is increased to 84.13 crores and again it is increased in the next year as it is increased in the previous year to 84.13 crores in 2008 and remains constant in the next year with 84.13 crores in 2009 and in the year 2010 it is just increased to 85.47 crores … this shows that the cash earning retention ratio is only increased and not decreased during thoese 5 years

4.4.1 GRAPH SHOWING CASH EARNING RETENTION RATIO

CASH FLOW ANALYSIS

B.B.M IN FINANCE



Inference: From the above graph it clear shows that the cash earning retention ratio is increasing gradually.

4.5. TABLE SHOWING ADJUSTED CASH FLOW TIMES

Particulars AdjustedCas

Mar '06 97.44

Mar '07 91.38

Mar '08 69.74

Mar '09 74.82

Mar '10 76.06

h Flow Times

INTERPRETATION : The adjusted cash flow times is constantly decreasing year by year . the adjusted cash flow times was 97.44 crores in 2006 and in the year 2007 it is CASH FLOW ANALYSIS

B.B.M IN FINANCE



just decreased to 91.38 crores . in the year 2008 it is gradually decreased to 69.74 crores but only from 2009 it has started increasing , it is increased to 74.82 crores in 2009 . in the year 2010 again it is just increased to 76.06 crores

4.5.1 GRAPH SHOWING ADJUSTED CASH FLOW TIMES

Inference: From the above graph it is inferred that the adjusted cash flow times were fluctuating during these years

4.6 TABLE SHOWING EARNINGS PER SHARE CASH FLOW ANALYSIS

B.B.M IN FINANCE


particulars Earnings Per

Mar '06 13.37


Mar '07 16.74

Mar '08 27.46

Mar '09 34.18

Mar '10 41.08

Share

INTERPRETATION : The earning per share is constantly increasing year by year. The earning per share was 13.37 crores in 2006 and in the year 2007 it is just increased to 16.74 crores . in the year 2008 it is gradually increased to 27.46 crores . in the year 2009 it is increased to 34.18 crores and again it is increased in 2010 as it was increased in previous year , it is increase to 34.18 crores by 2010 . this shows that the earning per share is only increasing and has never decreased during those 5 year

CASH FLOW ANALYSIS

B.B.M IN FINANCE



4.6.1 GRAPH SHOWING EARNINGS PER SHARE

Inference: From the above graph it clear shows that the earnings per share is increasing gradually.

4.7

TABLE

SHOWING

NET

CASH

FROM

OPERATING

ACTIVITIES

particulars Net Cash

Mar '06 Mar '07 -1124.99 1956.28

Mar '08 1930.64

Mar '09 5599.13

Mar '10 -505.07

From

CASH FLOW ANALYSIS

B.B.M IN FINANCE



Operating Activities

INTERPRETATION: The netcash from operating activities was -1124.99 crores in the year 2006 and the bank was not in good position during that year. Later in the year 2007 there was some improvement , like it is increased to 1956.28 crores and there was no big changes in 2007 as it is just decreased to 1930.64 crores but it is gradually increased to 5599.13 in 2009 . in the year 2010 it is totally decreased to -505.97 crores. This shows that the bank is facing problem in operating activities.

4.7.1

GRAPH

SHOWING

NET

CASH

FROM

OPERATING

ACTIVITIES

INFERENCE

CASH FLOW ANALYSIS

B.B.M IN FINANCE



From the above graph it is inferred that the net cash from operating activities of the bank is not good and were fluctuating during these years.

4.8 TABLE SHOWING NET CASH FROM INVESTING ACTTIVIIES

particulars Net Cash (used in)/from Investing

Mar '06

-53.87

Mar '07

-101.33

Mar '08

-209.32

Mar '09

-309.76

Mar '10

-200.43

Activities

INTREPRETATION :

CASH FLOW ANALYSIS

B.B.M IN FINANCE



The net cash from investing activities was -53.87 crores in 2006 and It is just decreased to -101.33 crores in 2007 . In the year 2008 it is again decreased to -209.32 crores and again it is decreased in the next year as it was decreased in previous year to -309.76 crores in 2009 . only in the year 2010 it has increased to -200.43 crores and this shows that there were no improvement during these 5 years .

4.8.1 GRAPH SHOWING NET CASH FROM INVESTING ACTIVITIES

Inference: From the above graph it clearly shows that the net cash from investing activities is decreasing gradually.

4.9 TABLE SHOWING NET CASH FROM FINANCING ACTIVITIES

CASH FLOW ANALYSIS

B.B.M IN FINANCE


particulars Net Cash

Mar '06


Mar '07

Mar '08

Mar '09

Mar '10

(used in)/from

997.41

180.98

-49.92

597.72

497.26

Financing Activities

INTERPRETATION

The net cash from financing activities was 997.41 crores during the year 2006 and was gradually decreased to 180.98 crores in 2007 and again it has decreased to -49.92 crores in 2008 but only in 2009 it is increased to 597.72 crores and again it has just decreased to 497.26 crores . during the 5 years there were ups and downs in the net cash from financing activities but at last it has only decreased from 997.41 to 497.26

CASH FLOW ANALYSIS

B.B.M IN FINANCE


4.9.1

GRAPH


SHOWING

NET

CASH

FROM

FINANCING

ACTIVITIES

INFERENCE From the above graph it is inferred that the net cash from financing activities is decreasing gradually and were fluctuating during these years.

4.10 TABLE SHOWING NET CASH AND CASH EQUIVALENTS

particulars Net (decrease)/increase In Cash and Cash

Mar '06 -181.45

Mar '07 2035.93

Mar '08 1671.40

Mar '09 5887.09

Mar '10 -208.24

Equivalents

CASH FLOW ANALYSIS

B.B.M IN FINANCE



INTERPRETATION : The net cash and cash equivalents were increased and decreased in the last 5 years . in the year 2006 it is -181.45 crores and it has increased to 2035.93 crores in 2007 and it is just decreased to 1671.40 crores but in the next year 2009 it has gradually increased to 5887.09 cores and finally it is gradually decreased to -208.24 crores in the last year 2010. This shows that the bank was good in . the middle years and there were no improvement during those 5 years

4.10.1 GRAPH SHOWING NET CASH AND CASH EQUIVALENTS

INFERENCE

CASH FLOW ANALYSIS

B.B.M IN FINANCE



From the above graph it is inferred that the net cash and cash equivalents increased and decreased gradually and were fluctuating during these years.

4.11

TABLE

SHOWING

OPENING

CASH

AND

CASH

EQUIVALENTS

particulars Opening Cash & Cash

Mar '06

6571.97

Mar '07

6390.51

Mar '08

8426.44

Mar '09

10097.84

Mar '10

15984.93

Equivalents

INTERPRETATION : The opening cash and cash equivalents was 6571.97 crores in the year 2006 and it is just decreased to 6390.51 crores in 2007 . in the year 2008 it is CASH FLOW ANALYSIS

B.B.M IN FINANCE



increased to 8426.44 crores and again it is increased to 10097.84 crores but it is gradually increased to 15984.93 crores in the year 2010. This shows that the opening cash and cash equivalents has only increased during those 5 years.

4.11.1

GRAPH

SHOWING

OPENING

CASH

AND

CASH

EQUIVALENTS

Inference: From the above graph it clear shows that the opening cash and cash equivalents is increasing gradually

4.12

TABLE

SHOWING

CLOSING

CASH

AND

CASH

EQUIVALENTS

CASH FLOW ANALYSIS

B.B.M IN FINANCE


particulars Closing

Mar '06

Cash &

6390.52

Cash


Mar '07

8426.44

Mar '08

10097.84

Mar '09

15984.93

Mar '10

15776.69

Equivalents

INTERPRETATION : The closing cash and cash equivalents was 6390.52 crores in 2006. And it is increased to 8426.44 crores in 2007 and again in the year 2008 it is increased to 10097.84 crores. In the year 2009 it is gradually increased to 15984.93 crores and it is just decreased to 15776.69 crores by the year 2010. This shows that the closing cash and cash equivalents is only increased during these years.

4.12.1

GRAPH

SHOWING

CLOSING

CASH

AND

CASH

EQUIVALENTS

CASH FLOW ANALYSIS

B.B.M IN FINANCE



Inference: From the above graph it clearly shows that the closing cash and cash equivalents is also increasing gradually

FINDINGS 1. The dividend payout ratio net profit is constantly decreasing year by year. In the year 2006 it was 29.85 crores while in the year 2009 it has decreased to 24.20 crores, but it has gradually decreased to 17.04 crores in 2007 and was constant during the year 2009 with 17.11 crores but again it is decreased to 15.66 in 2010. This shows that the dividend payout ratio net profit has only decreased and it has never increased during those years. 2. The cash profit dividend payout ratio is also decreasing year by year . In the year 2006 it was 26.47 crores and it has gradually decreased to 21.95 crores in 2007 and again gradually decreases as it was decreased in the previous year , it has decreased to 15.87 crores in 2008 and stays constant with 15.85 crores in 2009 and again it has just decreased to 14.54 crores in 2010. This shows that the cash profit dividend payout ratio has only decreased and never increased during 3. The earning retention ratio was 70.11 crores during the year 2006 and has increased to 75.82 crores in 2007 and again gradually increases in the year 2008 with 82.97 crores and stays constant in the next year 82.80 and again it has just increased to 84.35 in 2010. This shows that earning retention ratio CASH FLOW ANALYSIS

B.B.M IN FINANCE



has increased year by year. The increase in earning retention ratio is good for the bank 4. The cash earning retention ratio is constantly increasing year by year . the cash earning retention ratio was 73.49 crores in 2006 . in the year 2007 it is increased to 84.13 crores and again it is increased in the next year as it is increased in the previous year to 84.13 crores in 2008 and remains constant in the next year with 84.13 crores in 2009 and in the year 2010 it is just increased to 85.47 crores … this shows that the cash earning retention ratio is only increased and not decreased during thoese 5 years 5. The adjusted cash flow times is constantly decreasing year by year . the adjusted cash flow times was 97.44 crores in 2006 and in the year 2007 it is just decreased to 91.38 crores . in the year 2008 it is gradually decreased to 69.74 crores but only from 2009 it has started increasing , it is increased to 74.82 crores in 2009 . in the year 2010 again it is just increased to 76.06 crores. 6. The earning per share is constantly increasing year by year. The earning per share was 13.37 crores in 2006 and in the year 2007 it is just increased to 16.74 crores . in the year 2008 it is gradually increased to 27.46 crores . in the year 2009 it is increased to 34.18 crores and again it is increased in 2010 as it was increased in previous year , it is increase to 34.18 crores by 2010 . this shows that the earning per share is only increasing and has never decreased during those 5 years 7. The net cash from operating activities was -1124.99 crores in the year 2006 and the bank was not in good position during that year. Later in the year 2007 there was some improvement , like it is increased to 1956.28 crores and there was no big changes in 2007 as it is just decreased to 1930.64 crores but it is gradually increased to 5599.13 in 2009 . in the year 2010 it is totally decreased to -505.97 crores. This shows that the bank is facing problem in operating activities.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



8. The net cash from investing activities was -53.87 crores in 2006 and It is just decreased to -101.33 crores in 2007. In the year 2008 it is again decreased to -209.32 crores and again it is decreased in the next year as it was decreased in previous year to -309.76 crores in 2009. Only in the year 2010 it has increased to -200.43 crores and this shows that there were no improvements during these 5 years. 9.The net cash from financing activities was 997.41 crores during the year 2006 and was gradually decreased to 180.98 crores in 2007 and again it has decreased to -49.92 crores in 2008 but only in 2009 it is increased to 597.72 crores and again it has just decreased to 497.26 crores . during the 5 years there were ups and downs in the net cash from financing activities but at last it has only decreased from 997.41 to 497.26

10.The net cash and cash equivalents were increased and decreased in the last 5 years . in the year 2006 it is -181.45 crores and it has increased to 2035.93 crores in 2007 and it is just decreased to 1671.40 crores but in the next year 2009 it has gradually increased to 5887.09 cores and finally it is gradually decreased to -208.24 crores in the last year 2010. This shows that the bank was good in . the middle years and there were no improvement during those 5 years 11.The opening cash and cash equivalents was 6571.97 crores in the year 2006 and it is just decreased to 6390.51 crores in 2007 . in the year 2008 it is increased to 8426.44 crores and again it is increased to 10097.84 crores but it is gradually increased to 15984.93 crores in the year 2010. This shows that the opening cash and cash equivalents has only increased during those 5 years. 12.The closing cash and cash equivalents was 6390.52 crores in 2006. And it is increased to 8426.44 crores in 2007 and again in the year 2008 it is increased to 10097.84 crores. In the year 2009 it is gradually increased to 15984.93 crores and it is just decreased to 15776.69 crores by the year

CASH FLOW ANALYSIS

B.B.M IN FINANCE



2010. This shows that the closing cash and cash equivalents is only increased during these years.

SUGGESTION

1. The dividend payout ratio should be maintained as the shareholders would prefer to invest only if the dividend payout increases. 2. The EPS is increasing for the bank on yearly basis. So, the bank should maintain the EPS so that the holders are retained by the bank. 3.

The adjusted cash flow is decreasing for the past few years and this cash flow is considered as operating or working capital of any bank. But the cash flow is neither stable nor increasing as it is fluctuating the adjusted cash flow should be maintained and the cash flow should be

CASH FLOW ANALYSIS

B.B.M IN FINANCE



planned in such a way that the cash flow should increase on a yearly basis. 4. Net Cash is the cash that is reserved in the bank for any investing or financing activities. The cash should be increasing in any business to maintain it sound and healthy bank. The Net cash should increase on a yearly basis and the net cash is the life blood of any company or bank for diversification or expansion of it respectively. 5. Opening cash and cash equivalent is the initial investment or opening balance of any business. But in this case it is for bank, so as per that the opening cash is increasing for bank and this should be maintained as this will have a drastic impact on the balance and the bank should also keep up this performance to improve in positive direction. 6. Closing cash and cash equivalent is the closing balance or net balance available at the end of the year. The closing cash was increasing substantially for all the years except for the year 2010 as the balance has pitched down this should be maintained and focused for better closing balance at the end of each year. The closing balance should be looked for positive increase as it decreased when compared to other years.

• Risk Management strategies of Union Bank of India must be revised. • Bank must try to reduce its Net and Gross NPA. • Bank must try to improve its Capital Adequacy Ratio. • Bank must do proper investigation before lending. • Bank must do pre and post monitoring of Loans. • Credit worthiness must be checked before giving loans. • Bank must not try to take financial risk

CASH FLOW ANALYSIS

B.B.M IN FINANCE



CONCLUSIONS

The process of financial risk management is an ongoing one.Strategies need to be implemented and refined as the market and requirements change. Refinements may reflect changing expectations about market rates, changes to the business environment, or changing international political conditions, for example. In general, the process can be summarized as follows: • Identify and prioritize key financial risks. • Determine an appropriate level of risk tolerance. • Implement risk management strategy in accordance with policy.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



• Measure, report, monitor, and refine as needed. Risk management needs to be looked at as an organizational approach, as management of risks independently cannot have the desired effect over the long term. In this project I have analyzed the risk management process of Union Bank of India. It was found that Net and Gross NPA of the bank is increasing which is not good for the bank. Thus we can say that Bank must improve its risk management strategies

Credit Appraisal is a process of appraising the credit worthiness of loan applicants. The funds of depositor’s i.e general public are mobilized by means of such advance / investment. Thus it extremely important for the lender bank to assess the risk associated with credit, thereby ensure the security for the funds deposited by the depositors. In UBI the credit appraisal is done by thorough study of the project which involves Following. 1) Evaluation of Management: A detailed study about the promoters is carried out in order to ensure promoters are experienced in the line of business and are capable to implement and run the project 2) Technical Feasibility: A detailed study about the technical aspects is done to determine the technical soundness of the project

CASH FLOW ANALYSIS

B.B.M IN FINANCE



3) Financial Viability: A detailed study relating to financial viability of the project is done; thereby ensuring that project will generate sufficient surplus to repay the lan installment and interest 4) Risk analysis: It determines the risk associated with the project this is done by performing a Sensitivity analysis and Credit Rating. With Sensitivity Analysis the projects capacity to service debts under worsened conditions is determined. Credit rating, provides rating for various parameters like management, financial, market and so, thereby determine the credit worthiness of the borrower 5) It is on the basis of the credit risk level, collateral securities to be given by the borrower are determined. This shows Union Bank of India has sound system for credit appraisal

BIBLIOGRAPHY

Books :• “Management Accounting-Principles and Practice.”, - By Sharma R.K & Gupta Shashi K Eighth Edition, Kalyani Publisher’s, New Delhi.

CASH FLOW ANALYSIS

B.B.M IN FINANCE



• “Financial Management and Policy”, Bhalla V.K First Edition, Annual Publications, New Delhi.

-

By

• “Management Accounting and Financial Control”, - By Maheshwari S.N Thirteen Edition, Sultan Chand & Sons, New Delhi(2002). • “Research Methodology-Methods & Techniques”, - By Kothari C.R Second Edition, Vishwa Prakashan Delhi (1990). • “Management of Working Capital”, By Gupta Sunita. First Edition, New Century Publications, New Delhi(2003). • “Cost and Financial Analysis”, - By Jain.S.P. & Narang.K.L. Third Revised Edition, Kalyani Publisher’s, New Delhi. • “Management Accounting”, By MN Arora First Edition, New Century Publications, New Delhi(2003).

-

• “Cost and Financial Analysis”, - By Jawaharlal Third Edition, Himalaya Publisher’s, New Delh

Websites:• www.unionbankofindia.com • www.scribd.com

CASH FLOW ANALYSIS

B.B.M IN FINANCE



ANNEXUES CASH FLOW STATEMENT FOR THE YEAR 2006

CASH FLOW ANALYSIS

B.B.M IN FINANCE



PARTICULARS Net Profit Before Tax Net Cash From Operating Activities

AMOUN T 0.00 -1124.99

Net Cash (used in)/from Investing Activities

-53.87

Net Cash (used in)/from Financing Activities

997.41

Net (decrease)/increase In Cash and Cash Equivalents

-181.45

Opening Cash & Cash Equivalents

6571.97

Closing Cash & Cash Equivalents

6390.52

CASH FLOW ANALYSIS

B.B.M IN FINANCE



BALANCE SHEET AS ON 31st MARCH 2006 LIABILITIES

Total Share Capital Equity Share Capital Share Application Money

CASH FLOW ANALYSIS

AMOUNT Rs

ASSETS

Cash & Balances with RBI Balance with Banks, 505.12 Money at Call 505.12

0.00 Advances

AMOUNT Rs 4,387.27 2,003.24 53,379.96

B.B.M IN FINANCE



Preference Share Capital Reserves Revaluation Reserves Net Worth

0.00 Investments

25,917.65

3,587.36 Gross Block

1,382.03

465.68

Accumulated Depreciation

587.17

4,558.16 Net Block

Deposits

74,094.30

Borrowings

794.86

Capital Work In Progress

15.56

3,974.40 Other Assets

Total Debt

2,627.50

78,068.70

Other Liabilities & Provisions Total Liabilities

6,499.18 89,126.04 Total Assets

89,126.04

PROFIT AND LOSS ACCOUNT FOR THE YEAR 2006 PARTICULARS

AMOUNT

Income Interest Earned Other Income Total Income

CASH FLOW ANALYSIS

5,863.71 625.10 6,488.81

B.B.M IN FINANCE



Expenditure Interest expended Employee Cost Selling and Admin Expenses Depreciation Miscellaneous Expenses Preoperative Exp Capitalised Operating Expenses Provisions & Contingencies Total Expenses Net Profit for the Year Extraordionary Items Profit brought forward Total Preference Dividend Equity Dividend Corporate Dividend Tax Per share data (annualised) Earning Per Share (Rs) Equity Dividend (%) Book Value (Rs) Appropriations Transfer to Statutory Reserves Transfer to Other Reserves Proposed Dividend/Transfer to Govt Balance c/f to Balance Sheet Total

3,489.42 866.91 414.23 86.13 956.93 0.00 1,558.15 766.05 5,813.62 675.18 0.00 40.99 716.17 0.00 176.79 24.80 13.37 35.00 81.02 514.04 -0.01 201.59 0.55 716.17

CASH FLOW STATEMENT FOR THE YEAR 2007

CASH FLOW ANALYSIS

B.B.M IN FINANCE



PARTICULARS Net Profit Before Tax

AMOUN T 0.00

Net Cash From Operating Activities

1956.28


-101.33


180.98


2035.93


6390.51


8426.44

CASH FLOW ANALYSIS

B.B.M IN FINANCE



BALANCE SHEET AS ON 31st MARCH 2007 LIABILITIES Total Share Capital Equity Share Capital Share Application Money Preference Share Capital Reserves Revaluation Reserves Net Worth Deposits Borrowings Total Debt Other Liabilities & Provisions Total Liabilities

CASH FLOW ANALYSIS

AMOUNT Rs

ASSETS

AMOUNT Rs


5,917.57 2,508.87

0.00 Advances

62,386.43

0.00 Investments

27,981.77


1,487.21

456.59


5,189.87 Net Block Capital Work In Progress 4,215.53 Other Assets

85,180.22

664.49 822.72 2.28 3,058.24

89,395.75 8,092.26 102,677.88 Total Assets

102,677.88

B.B.M IN FINANCE



PROFIT AND LOSS ACCOUNT FOR THE YEAR 2007 PARTICULARS

income Interest earned Other Income Total Income Expenditure Interest expended Employee Cost Selling and Admin Expenses Depreciation Miscellaneous Expenses Preoperative Exp Capitalised Operating Expenses Provisions & Contingencies Total Expenses Net Profit for the Year Extraordionary Items Profit brought forward Total Preference Dividend Equity Dividend Corporate Dividend Tax Per share data (annualised) Earning Per Share (Rs) Equity Dividend (%) Book Value (Rs) Appropriations Transfer to Statutory Reserves Transfer to Other Reserves Proposed Dividend/Transfer to Govt Balance c/f to Balance Sheet Total

CASH FLOW ANALYSIS

AMOUNT 7,382.18 841.80 8,223.98 4,591.96 873.80 620.16 86.37 1,206.30 0.00 1,805.92 980.71 7,378.59 845.39 0.00 0.55 845.94 0.00 176.79 27.80 16.74 35.00 93.71 428.87 211.99 204.59 0.48 845.93

B.B.M IN FINANCE





AMOUNT 0.00


1930.64


-209.32



-49.92

1671.40


8426.44


10097.84

CASH FLOW ANALYSIS

B.B.M IN FINANCE




Total Share Capital Equity Share Capital Share Application Money Preference Share Capital

AMOUNT Rs

ASSETS


AMOUNT RS 9,454.74 643.10

0.00 Advances

74,348.29

0.00 Investments

33,822.63

Reserves


2,937.45

Revaluation Reserves

1,724.40

Net Worth

7,347.71 Net Block

Deposits Borrowings Total Debt Other Liabilities & Provisions Total Liabilities

CASH FLOW ANALYSIS


741.62 2,195.83

103,858.65 Capital Work In Progress 4,760.49 Other Assets

4.57 3,604.10

108,619.14 8,106.43 124,073.28 Total Assets

124,073.26

B.B.M IN FINANCE



PROFIT AND LOSS ACCOUNT FOR THE YEAR 2008

PARTICULARS Income Interest earned Other Income Total Income Expenditure Interest expended Employee Cost Selling and Admin Expenses Depreciation Miscellaneous Expenses Preoperative Exp Capitalised Operating Expenses Provisions & Contingencies Total Expenses Net Profit for the Year Extraordionary Items Profit brought forward Total Preference Dividend Equity Dividend Corporate Dividend Tax Per share data (annualised) Earning Per Share (Rs) Equity Dividend (%) Book Value (Rs) Appropriations Transfer to Statutory Reserves Transfer to Other Reserves Proposed Dividend/Transfer to Govt Balance c/f to Balance Sheet Total

CASH FLOW ANALYSIS

AMOUNT 9,447.30 1,232.67 10,679.97 6,360.95 845.68 946.34 101.82 1,038.15 0.00 2,178.20 753.79 9,292.94 1,387.03 0.00 0.48 1,387.51 0.00 202.05 34.34 27.46 40.00 111.33 860.86 289.61 236.39 0.65 1,387.51

B.B.M IN FINANCE





AMOUN T 0.00


5599.13


-309.76


597.72


5887.09


10097.84


15984.93

CASH FLOW ANALYSIS

B.B.M IN FINANCE




CASH FLOW ANALYSIS

AMOUNT RS

ASSETS

AMOUNT RS

B.B.M IN FINANCE

UNION BANK OF INDIA

Total Share Capital Equity Share Capital Share Application Money Preference Share Capital

10 0



8,992.05 6,992.88

0.00 Advances

96,534.23

0.00 Investments

42,996.96

Reserves


3,220.65


1,685.98

Net Worth

8,740.36 Net Block

Deposits Borrowings Total Debt Other Liabilities & Provisions Total Liabilities

138,702.83


893.35 2,327.30


7.86


3,124.23

142,587.73 9,647.43 160,975.52 Total Assets

160,975.51


CASH FLOW ANALYSIS

B.B.M IN FINANCE

UNION BANK OF INDIA

PARTICULARS Income Interest Earned Other Income Total Income Expenditure Interest expended Employee Cost Selling and Admin Expenses Depreciation Miscellaneous Expenses Preoperative Exp Capitalised Operating Expenses Provisions & Contingencies Total Expenses Net Profit for the Year Extraordionary Items Profit brought forward Total Preference Dividend Equity Dividend Corporate Dividend Tax Per share data (annualised) Earning Per Share (Rs) Equity Dividend (%) Book Value (Rs) Appropriations Transfer to Statutory Reserves Transfer to Other Reserves Proposed Dividend/Transfer to Govt Balance c/f to Balance Sheet Total

CASH FLOW ANALYSIS

10 1


AMOUN T 11,889.38 1,482.55 13,371.93 8,075.81 1,152.36 1,082.54 136.58 1,198.08 0.00 2,760.59 808.97 11,645.37 1,726.55 0.00 0.65 1,727.20 0.00 252.56 42.92 34.18 50.00 139.66 1,171.89 259.00 295.48 0.83 1,727.20

B.B.M IN FINANCE

UNION BANK OF INDIA

10 2



CASH FLOW ANALYSIS

B.B.M IN FINANCE

UNION BANK OF INDIA

10 3



AMOUNT 0.00


-505.07


-200.43


497.26


-208.24


15984.93


15776.69

CASH FLOW ANALYSIS

B.B.M IN FINANCE

UNION BANK OF INDIA

10 4


BALANCE SHEET AS ON 31st MARCH 2010

LIABILITIES Total Share Capital Equity Share Capital Share Application Money Preference Share Capital

AMOUNT Rs

ASSETS


0.00 Advances

AMOUNT Rs 12,468.24 3,308.45 119,315.30

0.00 Investments

54,403.53

Reserves


3,396.98


1,615.97

Net Worth

CASH FLOW ANALYSIS


10,423.78 Net Block

1,101.50 2,295.48

B.B.M IN FINANCE

UNION BANK OF INDIA

Deposits

10 5

170,039.74



9.96


Borrowings Total Debt

3,360.89

179,255.05

Other Liabilities & Provisions Total Liabilities

5,483.01 195,161.84 Total Assets

195,161.85


PARTICULARS Income Interest Earned Other Income Total Income Expenditure Interest expended Employee Cost Selling and Admin Expenses Depreciation Miscellaneous Expenses Preoperative Exp Capitalised Operating Expenses Provisions & Contingencies CASH FLOW ANALYSIS

AMOUNT 13,302.68 1,974.74 15,277.42 9,110.27 1,354.99 1,225.57 160.14 1,351.53 0.00 3,206.76 885.47 B.B.M IN FINANCE

UNION BANK OF INDIA Total Expenses Net Profit for the Year Extraordionary Items Profit brought forward Total Preference Dividend Equity Dividend Corporate Dividend Tax Per share data (annualised) Earning Per Share (Rs) Equity Dividend (%) Book Value (Rs) Appropriations Transfer to Statutory Reserves Transfer to Other Reserves Proposed Dividend/Transfer to Govt Balance c/f to Balance Sheet Total

CASH FLOW ANALYSIS

10 6

BANGALORE UNIVERSITY 13,202.50 2,074.92 0.00 0.83 2,075.75 0.00 277.81 47.21 41.08 55.00 174.37 1,177.09 572.01 325.02 1.63 2,075.75

B.B.M IN FINANCE

UNION BANK OF INDIA

CASH FLOW ANALYSIS

10 7


B.B.M IN FINANCE

Final Project on Cash Flow Analysis for union bank of india

Recommend Documents